vs
ASSOCIATED BANC-CORP（ASB）与MARCUS CORP（MCS）财务数据对比。点击上方公司名可切换其他公司
ASSOCIATED BANC-CORP的季度营收约是MARCUS CORP的2.0倍（$383.0M vs $193.5M），过去两年MARCUS CORP的营收复合增速更高（18.2% vs 9.1%）
联合银行集团（Associated Banc-Corp）是美国区域性银行控股公司，总部位于威斯康星州格林贝，深耕美国中西部地区，主营零售银行、商业银行、商业地产贷款、私人银行及特色金融服务，在威斯康星州、伊利诺伊州、明尼苏达州设有220多个营业网点，覆盖100多个社区，还在印第安纳、密歇根等多州设有贷款办事处。
马库斯公司是一家美国企业，主营商业地产领域相关服务，业务覆盖美国与加拿大，提供商业地产经纪、按揭经纪、行业研究以及咨询服务，首创了由单一经纪公司独家代理房源挂牌的行业模式，目前在美加两国设有超过80家办公室，拥有员工超1800名。
ASB vs MCS — 直观对比
营收规模更大
ASB
是对方的2.0倍
$193.5M
两年增速更快
MCS
近两年复合增速
9.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $383.0M | $193.5M |
| 净利润 | $119.6M | — |
| 毛利率 | — | — |
| 营业利润率 | — | 0.9% |
| 净利率 | 31.2% | — |
| 营收同比 | — | 2.8% |
| 净利润同比 | 566.6% | — |
| 每股收益（稀释后） | $0.70 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASBMCS
| Q1 26 | $383.0M | — | ||
| Q4 25 | $310.0M | $193.5M | ||
| Q3 25 | $305.2M | $210.2M | ||
| Q2 25 | $300.0M | $206.0M | ||
| Q1 25 | $285.9M | $148.8M | ||
| Q4 24 | $270.3M | $188.3M | ||
| Q3 24 | $329.7M | $232.7M | ||
| Q2 24 | $321.8M | $176.0M |
净利润ASBMCS
| Q1 26 | $119.6M | — | ||
| Q4 25 | $137.1M | — | ||
| Q3 25 | $124.7M | $16.2M | ||
| Q2 25 | $111.2M | $7.3M | ||
| Q1 25 | $101.7M | $-16.8M | ||
| Q4 24 | $-161.6M | $986.0K | ||
| Q3 24 | $88.0M | $23.3M | ||
| Q2 24 | $115.6M | $-20.2M |
营业利润率ASBMCS
| Q1 26 | — | — | ||
| Q4 25 | 52.6% | 0.9% | ||
| Q3 25 | 50.5% | 10.8% | ||
| Q2 25 | 46.5% | 6.3% | ||
| Q1 25 | 42.3% | -13.7% | ||
| Q4 24 | -65.8% | -1.2% | ||
| Q3 24 | 32.8% | 14.1% | ||
| Q2 24 | 32.0% | 1.3% |
净利率ASBMCS
| Q1 26 | 31.2% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 40.9% | 7.7% | ||
| Q2 25 | 37.1% | 3.6% | ||
| Q1 25 | 35.6% | -11.3% | ||
| Q4 24 | -59.8% | 0.5% | ||
| Q3 24 | 26.7% | 10.0% | ||
| Q2 24 | 35.9% | -11.5% |
每股收益（稀释后）ASBMCS
| Q1 26 | $0.70 | — | ||
| Q4 25 | $0.80 | — | ||
| Q3 25 | $0.73 | — | ||
| Q2 25 | $0.65 | — | ||
| Q1 25 | $0.59 | — | ||
| Q4 24 | $-1.10 | — | ||
| Q3 24 | $0.56 | — | ||
| Q2 24 | $0.74 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.4M |
| 总债务越低越好 | — | $159.0M |
| 股东权益账面价值 | $5.0B | $457.4M |
| 总资产 | $45.6B | $1.0B |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势，按日历期对齐
现金及短期投资ASBMCS
| Q1 26 | — | — | ||
| Q4 25 | — | $23.4M | ||
| Q3 25 | — | $7.4M | ||
| Q2 25 | — | $14.9M | ||
| Q1 25 | — | $11.9M | ||
| Q4 24 | — | $40.8M | ||
| Q3 24 | — | $28.4M | ||
| Q2 24 | — | $32.8M |
总债务ASBMCS
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $159.0M | ||
| Q3 25 | $594.1M | $162.0M | ||
| Q2 25 | $593.5M | $179.9M | ||
| Q1 25 | $591.4M | $198.9M | ||
| Q4 24 | $1.4B | $159.1M | ||
| Q3 24 | $844.3M | $173.1M | ||
| Q2 24 | $536.1M | $175.7M |
股东权益ASBMCS
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $457.4M | ||
| Q3 25 | $4.9B | $454.3M | ||
| Q2 25 | $4.8B | $448.4M | ||
| Q1 25 | $4.7B | $441.8M | ||
| Q4 24 | $4.6B | $464.9M | ||
| Q3 24 | $4.4B | $462.3M | ||
| Q2 24 | $4.2B | $449.4M |
总资产ASBMCS
| Q1 26 | $45.6B | — | ||
| Q4 25 | $45.2B | $1.0B | ||
| Q3 25 | $44.5B | $1.0B | ||
| Q2 25 | $44.0B | $1.0B | ||
| Q1 25 | $43.3B | $1.0B | ||
| Q4 24 | $43.0B | $1.0B | ||
| Q3 24 | $42.2B | $1.0B | ||
| Q2 24 | $41.6B | $1.1B |
负债/权益比ASBMCS
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | 0.35× | ||
| Q3 25 | 0.12× | 0.36× | ||
| Q2 25 | 0.12× | 0.40× | ||
| Q1 25 | 0.13× | 0.45× | ||
| Q4 24 | 0.31× | 0.34× | ||
| Q3 24 | 0.19× | 0.37× | ||
| Q2 24 | 0.13× | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $48.8M |
| 自由现金流经营现金流 - 资本支出 | — | $26.4M |
| 自由现金流率自由现金流/营收 | — | 13.6% |
| 资本支出强度资本支出/营收 | — | 11.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $989.0K |
8季度趋势，按日历期对齐
经营现金流ASBMCS
| Q1 26 | — | — | ||
| Q4 25 | $218.1M | $48.8M | ||
| Q3 25 | $158.0M | $39.1M | ||
| Q2 25 | $141.5M | $31.6M | ||
| Q1 25 | $98.2M | $-35.3M | ||
| Q4 24 | $207.1M | $52.6M | ||
| Q3 24 | $105.1M | $30.5M | ||
| Q2 24 | $113.5M | $36.0M |
自由现金流ASBMCS
| Q1 26 | — | — | ||
| Q4 25 | — | $26.4M | ||
| Q3 25 | — | $18.2M | ||
| Q2 25 | — | $14.7M | ||
| Q1 25 | — | $-58.3M | ||
| Q4 24 | — | $27.1M | ||
| Q3 24 | — | $12.0M | ||
| Q2 24 | — | $16.1M |
自由现金流率ASBMCS
| Q1 26 | — | — | ||
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | 8.7% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | -39.2% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | — | 5.2% | ||
| Q2 24 | — | 9.2% |
资本支出强度ASBMCS
| Q1 26 | — | — | ||
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 9.9% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | — | 11.3% |
现金转化率ASBMCS
| Q1 26 | — | — | ||
| Q4 25 | 1.59× | — | ||
| Q3 25 | 1.27× | 2.41× | ||
| Q2 25 | 1.27× | 4.32× | ||
| Q1 25 | 0.97× | — | ||
| Q4 24 | — | 53.31× | ||
| Q3 24 | 1.19× | 1.31× | ||
| Q2 24 | 0.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASB
| Net Interest Income | $307.2M | 80% |
| Noninterest Income | $75.9M | 20% |
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |
