vs
ASSOCIATED BANC-CORP（ASB）与E.W. SCRIPPS Co（SSP）财务数据对比。点击上方公司名可切换其他公司
E.W. SCRIPPS Co的季度营收约是ASSOCIATED BANC-CORP的1.5倍（$560.3M vs $383.0M），ASSOCIATED BANC-CORP净利率更高（31.2% vs -5.1%，领先36.3%），过去两年ASSOCIATED BANC-CORP的营收复合增速更高（9.1% vs -0.1%）
联合银行集团（Associated Banc-Corp）是美国区域性银行控股公司，总部位于威斯康星州格林贝，深耕美国中西部地区，主营零售银行、商业银行、商业地产贷款、私人银行及特色金融服务，在威斯康星州、伊利诺伊州、明尼苏达州设有220多个营业网点，覆盖100多个社区，还在印第安纳、密歇根等多州设有贷款办事处。
E.W.斯克里普斯公司简称斯克里普斯，是美国的广播传媒企业，1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立，最初为日报连锁企业，前身是一家传媒集团，如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心，企业格言为“给人光明，大众自寻前路”，品牌标识为沿用已久的灯塔。
ASB vs SSP — 直观对比
营收规模更大
SSP
是对方的1.5倍
$383.0M
净利率更高
ASB
高出36.3%
-5.1%
两年增速更快
ASB
近两年复合增速
-0.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $383.0M | $560.3M |
| 净利润 | $119.6M | $-28.5M |
| 毛利率 | — | — |
| 营业利润率 | — | 7.5% |
| 净利率 | 31.2% | -5.1% |
| 营收同比 | — | -23.1% |
| 净利润同比 | 566.6% | -129.9% |
| 每股收益（稀释后） | $0.70 | $-0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASBSSP
| Q1 26 | $383.0M | — | ||
| Q4 25 | $310.0M | $560.3M | ||
| Q3 25 | $305.2M | $525.9M | ||
| Q2 25 | $300.0M | $540.1M | ||
| Q1 25 | $285.9M | $524.4M | ||
| Q4 24 | $270.3M | $728.4M | ||
| Q3 24 | $329.7M | $646.3M | ||
| Q2 24 | $321.8M | $573.6M |
净利润ASBSSP
| Q1 26 | $119.6M | — | ||
| Q4 25 | $137.1M | $-28.5M | ||
| Q3 25 | $124.7M | $-33.0M | ||
| Q2 25 | $111.2M | $-36.0M | ||
| Q1 25 | $101.7M | $-3.5M | ||
| Q4 24 | $-161.6M | $95.4M | ||
| Q3 24 | $88.0M | $47.8M | ||
| Q2 24 | $115.6M | $1.4M |
营业利润率ASBSSP
| Q1 26 | — | — | ||
| Q4 25 | 52.6% | 7.5% | ||
| Q3 25 | 50.5% | 7.2% | ||
| Q2 25 | 46.5% | 14.2% | ||
| Q1 25 | 42.3% | 5.2% | ||
| Q4 24 | -65.8% | 26.3% | ||
| Q3 24 | 32.8% | 18.8% | ||
| Q2 24 | 32.0% | 9.7% |
净利率ASBSSP
| Q1 26 | 31.2% | — | ||
| Q4 25 | 44.2% | -5.1% | ||
| Q3 25 | 40.9% | -6.3% | ||
| Q2 25 | 37.1% | -6.7% | ||
| Q1 25 | 35.6% | -0.7% | ||
| Q4 24 | -59.8% | 13.1% | ||
| Q3 24 | 26.7% | 7.4% | ||
| Q2 24 | 35.9% | 0.2% |
每股收益（稀释后）ASBSSP
| Q1 26 | $0.70 | — | ||
| Q4 25 | $0.80 | $-0.51 | ||
| Q3 25 | $0.73 | $-0.55 | ||
| Q2 25 | $0.65 | $-0.59 | ||
| Q1 25 | $0.59 | $-0.22 | ||
| Q4 24 | $-1.10 | $0.94 | ||
| Q3 24 | $0.56 | $0.37 | ||
| Q2 24 | $0.74 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $27.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | $1.2B |
| 总资产 | $45.6B | $5.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASBSSP
| Q1 26 | — | — | ||
| Q4 25 | — | $27.9M | ||
| Q3 25 | — | $54.7M | ||
| Q2 25 | — | $31.7M | ||
| Q1 25 | — | $24.0M | ||
| Q4 24 | — | $23.9M | ||
| Q3 24 | — | $34.6M | ||
| Q2 24 | — | $26.7M |
总债务ASBSSP
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $594.1M | — | ||
| Q2 25 | $593.5M | — | ||
| Q1 25 | $591.4M | — | ||
| Q4 24 | $1.4B | $2.6B | ||
| Q3 24 | $844.3M | — | ||
| Q2 24 | $536.1M | — |
股东权益ASBSSP
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $1.2B | ||
| Q3 25 | $4.9B | $1.3B | ||
| Q2 25 | $4.8B | $1.3B | ||
| Q1 25 | $4.7B | $1.3B | ||
| Q4 24 | $4.6B | $1.3B | ||
| Q3 24 | $4.4B | $1.2B | ||
| Q2 24 | $4.2B | $1.2B |
总资产ASBSSP
| Q1 26 | $45.6B | — | ||
| Q4 25 | $45.2B | $5.0B | ||
| Q3 25 | $44.5B | $5.1B | ||
| Q2 25 | $44.0B | $5.1B | ||
| Q1 25 | $43.3B | $5.1B | ||
| Q4 24 | $43.0B | $5.2B | ||
| Q3 24 | $42.2B | $5.3B | ||
| Q2 24 | $41.6B | $5.3B |
负债/权益比ASBSSP
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.31× | 1.98× | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $45.1M |
| 自由现金流经营现金流 - 资本支出 | — | $31.2M |
| 自由现金流率自由现金流/营收 | — | 5.6% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $6.5M |
8季度趋势，按日历期对齐
经营现金流ASBSSP
| Q1 26 | — | — | ||
| Q4 25 | $218.1M | $45.1M | ||
| Q3 25 | $158.0M | $21.8M | ||
| Q2 25 | $141.5M | $-10.5M | ||
| Q1 25 | $98.2M | $-3.3M | ||
| Q4 24 | $207.1M | $153.3M | ||
| Q3 24 | $105.1M | $140.6M | ||
| Q2 24 | $113.5M | $26.4M |
自由现金流ASBSSP
| Q1 26 | — | — | ||
| Q4 25 | — | $31.2M | ||
| Q3 25 | — | $6.4M | ||
| Q2 25 | — | $-22.7M | ||
| Q1 25 | — | $-8.4M | ||
| Q4 24 | — | $146.9M | ||
| Q3 24 | — | $127.4M | ||
| Q2 24 | — | $2.8M |
自由现金流率ASBSSP
| Q1 26 | — | — | ||
| Q4 25 | — | 5.6% | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | -4.2% | ||
| Q1 25 | — | -1.6% | ||
| Q4 24 | — | 20.2% | ||
| Q3 24 | — | 19.7% | ||
| Q2 24 | — | 0.5% |
资本支出强度ASBSSP
| Q1 26 | — | — | ||
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 4.1% |
现金转化率ASBSSP
| Q1 26 | — | — | ||
| Q4 25 | 1.59× | — | ||
| Q3 25 | 1.27× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 0.97× | — | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | 1.19× | 2.94× | ||
| Q2 24 | 0.98× | 18.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASB
| Net Interest Income | $307.2M | 80% |
| Noninterest Income | $75.9M | 20% |
SSP
| Local Media Segment | $355.1M | 63% |
| Scripps Networks | $199.5M | 36% |
| Political Advertising Revenue | $10.0M | 2% |
