vs
亚什兰(ASH)与Fiverr International Ltd.(FVRR)财务数据对比。点击上方公司名可切换其他公司
亚什兰的季度营收约是Fiverr International Ltd.的1.3倍($386.0M vs $287.8M),Fiverr International Ltd.净利率更高(1.9% vs -3.1%,领先5.0%),亚什兰自由现金流更多($111.0M vs $52.1M),过去两年Fiverr International Ltd.的营收复合增速更高(29.5% vs -18.1%)
亚什兰是一家总部位于美国特拉华州威尔明顿的化工企业,1924年始创于肯塔基州亚什兰市,最初以炼油业务起家,1994年迁至现总部。公司拥有多个业务板块,覆盖化工中间体与溶剂、复合材料、工业特种化学品、个人及家居护理、制药、食品饮料以及农业相关领域,2017年之前曾是胜牌润滑油的主要生产商。
Fiverr International Ltd.运营全球在线自由职业服务平台,连接160余个国家的企业客户与独立创作者,提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务,满足各类客户灵活的按需用工需求。
ASH vs FVRR — 直观对比
营收规模更大
ASH
是对方的1.3倍
$287.8M
净利率更高
FVRR
高出5.0%
-3.1%
自由现金流更多
ASH
多$58.9M
$52.1M
两年增速更快
FVRR
近两年复合增速
-18.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $386.0M | $287.8M |
| 净利润 | $-12.0M | $5.4M |
| 毛利率 | 27.2% | 82.5% |
| 营业利润率 | -1.6% | -3.5% |
| 净利率 | -3.1% | 1.9% |
| 营收同比 | -4.7% | — |
| 净利润同比 | 92.7% | — |
| 每股收益(稀释后) | $-0.26 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASH
FVRR
| Q4 25 | $386.0M | — | ||
| Q3 25 | $477.0M | $287.8M | ||
| Q2 25 | $463.0M | $188.2M | ||
| Q1 25 | $479.0M | $93.5M | ||
| Q4 24 | $405.0M | — | ||
| Q3 24 | $521.0M | $269.9M | ||
| Q2 24 | $544.0M | $177.3M | ||
| Q1 24 | $575.0M | $88.0M |
净利润
ASH
FVRR
| Q4 25 | $-12.0M | — | ||
| Q3 25 | $31.0M | $5.4M | ||
| Q2 25 | $-742.0M | $4.1M | ||
| Q1 25 | $31.0M | $788.0K | ||
| Q4 24 | $-165.0M | — | ||
| Q3 24 | $17.0M | $-1.0M | ||
| Q2 24 | $6.0M | $-4.0M | ||
| Q1 24 | $120.0M | $-4.3M |
毛利率
ASH
FVRR
| Q4 25 | 27.2% | — | ||
| Q3 25 | 33.3% | 82.5% | ||
| Q2 25 | 28.5% | 83.3% | ||
| Q1 25 | 30.7% | 83.5% | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 33.2% | 82.8% | ||
| Q2 24 | 34.2% | 82.4% | ||
| Q1 24 | 28.0% | 82.2% |
营业利润率
ASH
FVRR
| Q4 25 | -1.6% | — | ||
| Q3 25 | 12.8% | -3.5% | ||
| Q2 25 | -152.9% | -3.4% | ||
| Q1 25 | 10.6% | -4.4% | ||
| Q4 24 | -44.2% | — | ||
| Q3 24 | 6.1% | -5.0% | ||
| Q2 24 | -11.2% | -6.3% | ||
| Q1 24 | 3.7% | -8.1% |
净利率
ASH
FVRR
| Q4 25 | -3.1% | — | ||
| Q3 25 | 6.5% | 1.9% | ||
| Q2 25 | -160.3% | 2.2% | ||
| Q1 25 | 6.5% | 0.8% | ||
| Q4 24 | -40.7% | — | ||
| Q3 24 | 3.3% | -0.4% | ||
| Q2 24 | 1.1% | -2.3% | ||
| Q1 24 | 20.9% | -4.9% |
每股收益(稀释后)
ASH
FVRR
| Q4 25 | $-0.26 | — | ||
| Q3 25 | $0.83 | — | ||
| Q2 25 | $-16.21 | — | ||
| Q1 25 | $0.65 | — | ||
| Q4 24 | $-3.50 | — | ||
| Q3 24 | $0.34 | — | ||
| Q2 24 | $0.12 | — | ||
| Q1 24 | $2.39 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $304.0M | $133.5M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $1.9B | $362.6M |
| 总资产 | $4.5B | $1.1B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASH
FVRR
| Q4 25 | $304.0M | — | ||
| Q3 25 | $215.0M | $133.5M | ||
| Q2 25 | $207.0M | $578.4M | ||
| Q1 25 | $168.0M | $133.5M | ||
| Q4 24 | $219.0M | — | ||
| Q3 24 | $300.0M | $183.7M | ||
| Q2 24 | $399.0M | $183.7M | ||
| Q1 24 | $439.0M | $183.7M |
总债务
ASH
FVRR
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
股东权益
ASH
FVRR
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.9B | $362.6M | ||
| Q2 25 | $1.9B | $404.9M | ||
| Q1 25 | $2.6B | $362.6M | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.9B | $355.8M | ||
| Q2 24 | $3.0B | $355.8M | ||
| Q1 24 | $3.1B | $355.8M |
总资产
ASH
FVRR
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.6B | $1.1B | ||
| Q2 25 | $4.6B | $1.1B | ||
| Q1 25 | $5.2B | $1.1B | ||
| Q4 24 | $5.2B | — | ||
| Q3 24 | $5.6B | $1.0B | ||
| Q2 24 | $5.7B | $1.0B | ||
| Q1 24 | $5.9B | $1.0B |
负债/权益比
ASH
FVRR
| Q4 25 | 0.74× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.52× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $125.0M | $53.0M |
| 自由现金流经营现金流 - 资本支出 | $111.0M | $52.1M |
| 自由现金流率自由现金流/营收 | 28.8% | 18.1% |
| 资本支出强度资本支出/营收 | 3.6% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 9.81× |
| 过去12个月自由现金流最近4个季度 | $200.0M | $124.9M |
8季度趋势,按日历期对齐
经营现金流
ASH
FVRR
| Q4 25 | $125.0M | — | ||
| Q3 25 | $40.0M | $53.0M | ||
| Q2 25 | $115.0M | $42.2M | ||
| Q1 25 | $9.0M | $21.2M | ||
| Q4 24 | $-30.0M | — | ||
| Q3 24 | $80.0M | $10.9M | ||
| Q2 24 | $127.0M | $32.2M | ||
| Q1 24 | $54.0M | $21.2M |
自由现金流
ASH
FVRR
| Q4 25 | $111.0M | — | ||
| Q3 25 | $6.0M | $52.1M | ||
| Q2 25 | $95.0M | $41.5M | ||
| Q1 25 | $-12.0M | $20.8M | ||
| Q4 24 | $-53.0M | — | ||
| Q3 24 | $42.0M | $10.6M | ||
| Q2 24 | $98.0M | $31.5M | ||
| Q1 24 | $20.0M | $20.8M |
自由现金流率
ASH
FVRR
| Q4 25 | 28.8% | — | ||
| Q3 25 | 1.3% | 18.1% | ||
| Q2 25 | 20.5% | 22.0% | ||
| Q1 25 | -2.5% | 22.3% | ||
| Q4 24 | -13.1% | — | ||
| Q3 24 | 8.1% | 3.9% | ||
| Q2 24 | 18.0% | 17.8% | ||
| Q1 24 | 3.5% | 23.7% |
资本支出强度
ASH
FVRR
| Q4 25 | 3.6% | — | ||
| Q3 25 | 7.1% | 0.3% | ||
| Q2 25 | 4.3% | 0.4% | ||
| Q1 25 | 4.4% | 0.4% | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 7.3% | 0.1% | ||
| Q2 24 | 5.3% | 0.4% | ||
| Q1 24 | 5.9% | 0.4% |
现金转化率
ASH
FVRR
| Q4 25 | — | — | ||
| Q3 25 | 1.29× | 9.81× | ||
| Q2 25 | — | 10.40× | ||
| Q1 25 | 0.29× | 26.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.71× | — | ||
| Q2 24 | 21.17× | — | ||
| Q1 24 | 0.45× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASH
| Personal Care And Household | $123.0M | 32% |
| Other | $120.0M | 31% |
| Specialty Additives | $36.0M | 9% |
| Intermediates And Solvents | $31.0M | 8% |
| Personal Care | $30.0M | 8% |
| Life Sciences | $27.0M | 7% |
| Intermediates | $19.0M | 5% |
FVRR
暂无分部数据