vs
亚什兰（ASH）与HORACE MANN EDUCATORS CORP（HMN）财务数据对比。点击上方公司名可切换其他公司
HORACE MANN EDUCATORS CORP的季度营收约是亚什兰的1.1倍（$434.8M vs $386.0M），HORACE MANN EDUCATORS CORP同比增速更快（6.3% vs -4.7%），过去两年HORACE MANN EDUCATORS CORP的营收复合增速更高（6.1% vs -18.1%）
亚什兰是一家总部位于美国特拉华州威尔明顿的化工企业，1924年始创于肯塔基州亚什兰市，最初以炼油业务起家，1994年迁至现总部。公司拥有多个业务板块，覆盖化工中间体与溶剂、复合材料、工业特种化学品、个人及家居护理、制药、食品饮料以及农业相关领域，2017年之前曾是胜牌润滑油的主要生产商。
贺拉斯曼是一家总部位于美国伊利诺伊州的金融服务企业，主营汽车保险、财产保险、补充保险与人寿保险业务，同时提供退休年金、共同基金等金融产品，核心服务群体为教育工作者及其家庭。
ASH vs HMN — 直观对比
营收规模更大
HMN
是对方的1.1倍
$386.0M
营收增速更快
HMN
高出11.0%
-4.7%
两年增速更快
HMN
近两年复合增速
-18.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $386.0M | $434.8M |
| 净利润 | $-12.0M | — |
| 毛利率 | 27.2% | — |
| 营业利润率 | -1.6% | 10.5% |
| 净利率 | -3.1% | — |
| 营收同比 | -4.7% | 6.3% |
| 净利润同比 | 92.7% | — |
| 每股收益（稀释后） | $-0.26 | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASHHMN
| Q4 25 | $386.0M | $434.8M | ||
| Q3 25 | $477.0M | $438.5M | ||
| Q2 25 | $463.0M | $411.7M | ||
| Q1 25 | $479.0M | $416.4M | ||
| Q4 24 | $405.0M | $409.0M | ||
| Q3 24 | $521.0M | $412.1M | ||
| Q2 24 | $544.0M | $388.1M | ||
| Q1 24 | $575.0M | $386.0M |
净利润ASHHMN
| Q4 25 | $-12.0M | — | ||
| Q3 25 | $31.0M | $58.3M | ||
| Q2 25 | $-742.0M | $29.4M | ||
| Q1 25 | $31.0M | $38.2M | ||
| Q4 24 | $-165.0M | — | ||
| Q3 24 | $17.0M | $34.3M | ||
| Q2 24 | $6.0M | $3.8M | ||
| Q1 24 | $120.0M | $26.5M |
毛利率ASHHMN
| Q4 25 | 27.2% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 28.5% | — | ||
| Q1 25 | 30.7% | — | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 33.2% | — | ||
| Q2 24 | 34.2% | — | ||
| Q1 24 | 28.0% | — |
营业利润率ASHHMN
| Q4 25 | -1.6% | 10.5% | ||
| Q3 25 | 12.8% | 16.3% | ||
| Q2 25 | -152.9% | 8.9% | ||
| Q1 25 | 10.6% | 11.4% | ||
| Q4 24 | -44.2% | 11.8% | ||
| Q3 24 | 6.1% | 10.4% | ||
| Q2 24 | -11.2% | 1.2% | ||
| Q1 24 | 3.7% | 8.5% |
净利率ASHHMN
| Q4 25 | -3.1% | — | ||
| Q3 25 | 6.5% | 13.3% | ||
| Q2 25 | -160.3% | 7.1% | ||
| Q1 25 | 6.5% | 9.2% | ||
| Q4 24 | -40.7% | — | ||
| Q3 24 | 3.3% | 8.3% | ||
| Q2 24 | 1.1% | 1.0% | ||
| Q1 24 | 20.9% | 6.9% |
每股收益（稀释后）ASHHMN
| Q4 25 | $-0.26 | $0.87 | ||
| Q3 25 | $0.83 | $1.40 | ||
| Q2 25 | $-16.21 | $0.71 | ||
| Q1 25 | $0.65 | $0.92 | ||
| Q4 24 | $-3.50 | $0.92 | ||
| Q3 24 | $0.34 | $0.83 | ||
| Q2 24 | $0.12 | $0.09 | ||
| Q1 24 | $2.39 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $304.0M | $27.5M |
| 总债务越低越好 | $1.4B | $593.4M |
| 股东权益账面价值 | $1.9B | $1.5B |
| 总资产 | $4.5B | $15.3B |
| 负债/权益比越低杠杆越低 | 0.74× | 0.40× |
8季度趋势，按日历期对齐
现金及短期投资ASHHMN
| Q4 25 | $304.0M | $27.5M | ||
| Q3 25 | $215.0M | $46.7M | ||
| Q2 25 | $207.0M | — | ||
| Q1 25 | $168.0M | — | ||
| Q4 24 | $219.0M | $38.1M | ||
| Q3 24 | $300.0M | — | ||
| Q2 24 | $399.0M | — | ||
| Q1 24 | $439.0M | — |
总债务ASHHMN
| Q4 25 | $1.4B | $593.4M | ||
| Q3 25 | $1.4B | $842.9M | ||
| Q2 25 | $1.4B | $547.5M | ||
| Q1 25 | $1.3B | $547.2M | ||
| Q4 24 | $1.3B | $547.0M | ||
| Q3 24 | $1.3B | $546.7M | ||
| Q2 24 | $1.3B | $546.5M | ||
| Q1 24 | $1.3B | $546.2M |
股东权益ASHHMN
| Q4 25 | $1.9B | $1.5B | ||
| Q3 25 | $1.9B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $2.6B | $1.3B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.9B | $1.3B | ||
| Q2 24 | $3.0B | $1.2B | ||
| Q1 24 | $3.1B | $1.2B |
总资产ASHHMN
| Q4 25 | $4.5B | $15.3B | ||
| Q3 25 | $4.6B | $15.5B | ||
| Q2 25 | $4.6B | $14.7B | ||
| Q1 25 | $5.2B | $14.4B | ||
| Q4 24 | $5.2B | $14.5B | ||
| Q3 24 | $5.6B | $14.7B | ||
| Q2 24 | $5.7B | $14.3B | ||
| Q1 24 | $5.9B | $14.2B |
负债/权益比ASHHMN
| Q4 25 | 0.74× | 0.40× | ||
| Q3 25 | 0.73× | 0.58× | ||
| Q2 25 | 0.73× | 0.40× | ||
| Q1 25 | 0.52× | 0.41× | ||
| Q4 24 | 0.51× | 0.42× | ||
| Q3 24 | 0.47× | 0.42× | ||
| Q2 24 | 0.45× | 0.45× | ||
| Q1 24 | 0.42× | 0.45× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.0M | $553.2M |
| 自由现金流经营现金流 - 资本支出 | $111.0M | — |
| 自由现金流率自由现金流/营收 | 28.8% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $200.0M | — |
8季度趋势，按日历期对齐
经营现金流ASHHMN
| Q4 25 | $125.0M | $553.2M | ||
| Q3 25 | $40.0M | $151.2M | ||
| Q2 25 | $115.0M | $131.3M | ||
| Q1 25 | $9.0M | $140.8M | ||
| Q4 24 | $-30.0M | $452.1M | ||
| Q3 24 | $80.0M | $143.9M | ||
| Q2 24 | $127.0M | $40.2M | ||
| Q1 24 | $54.0M | $74.5M |
自由现金流ASHHMN
| Q4 25 | $111.0M | — | ||
| Q3 25 | $6.0M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $-12.0M | — | ||
| Q4 24 | $-53.0M | — | ||
| Q3 24 | $42.0M | — | ||
| Q2 24 | $98.0M | — | ||
| Q1 24 | $20.0M | — |
自由现金流率ASHHMN
| Q4 25 | 28.8% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 20.5% | — | ||
| Q1 25 | -2.5% | — | ||
| Q4 24 | -13.1% | — | ||
| Q3 24 | 8.1% | — | ||
| Q2 24 | 18.0% | — | ||
| Q1 24 | 3.5% | — |
资本支出强度ASHHMN
| Q4 25 | 3.6% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 5.9% | — |
现金转化率ASHHMN
| Q4 25 | — | — | ||
| Q3 25 | 1.29× | 2.59× | ||
| Q2 25 | — | 4.47× | ||
| Q1 25 | 0.29× | 3.69× | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.71× | 4.20× | ||
| Q2 24 | 21.17× | 10.58× | ||
| Q1 24 | 0.45× | 2.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASH
| Personal Care And Household | $123.0M | 32% |
| Other | $120.0M | 31% |
| Specialty Additives | $36.0M | 9% |
| Intermediates And Solvents | $31.0M | 8% |
| Personal Care | $30.0M | 8% |
| Life Sciences | $27.0M | 7% |
| Intermediates | $19.0M | 5% |
HMN
| Property And Casualty | $224.3M | 52% |
| Life And Retirement | $139.6M | 32% |
| Supplemental And Group Benefits | $77.0M | 18% |
