vs
亚什兰（ASH）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
亚什兰的季度营收约是WESBANCO INC的1.5倍（$386.0M vs $257.2M），WESBANCO INC净利率更高（34.5% vs -3.1%，领先37.6%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs -18.1%）
亚什兰是一家总部位于美国特拉华州威尔明顿的化工企业，1924年始创于肯塔基州亚什兰市，最初以炼油业务起家，1994年迁至现总部。公司拥有多个业务板块，覆盖化工中间体与溶剂、复合材料、工业特种化学品、个人及家居护理、制药、食品饮料以及农业相关领域，2017年之前曾是胜牌润滑油的主要生产商。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
ASH vs WSBC — 直观对比
营收规模更大
ASH
是对方的1.5倍
$257.2M
净利率更高
WSBC
高出37.6%
-3.1%
两年增速更快
WSBC
近两年复合增速
-18.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $386.0M | $257.2M |
| 净利润 | $-12.0M | $88.6M |
| 毛利率 | 27.2% | — |
| 营业利润率 | -1.6% | — |
| 净利率 | -3.1% | 34.5% |
| 营收同比 | -4.7% | — |
| 净利润同比 | 92.7% | 54.4% |
| 每股收益（稀释后） | $-0.26 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASHWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $386.0M | $265.6M | ||
| Q3 25 | $477.0M | $261.6M | ||
| Q2 25 | $463.0M | $260.7M | ||
| Q1 25 | $479.0M | $193.2M | ||
| Q4 24 | $405.0M | $162.9M | ||
| Q3 24 | $521.0M | $150.8M | ||
| Q2 24 | $544.0M | $147.9M |
净利润ASHWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | $-12.0M | $91.1M | ||
| Q3 25 | $31.0M | $83.6M | ||
| Q2 25 | $-742.0M | $57.4M | ||
| Q1 25 | $31.0M | $-9.0M | ||
| Q4 24 | $-165.0M | $49.6M | ||
| Q3 24 | $17.0M | $37.3M | ||
| Q2 24 | $6.0M | $28.9M |
毛利率ASHWSBC
| Q1 26 | — | — | ||
| Q4 25 | 27.2% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 28.5% | — | ||
| Q1 25 | 30.7% | — | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 33.2% | — | ||
| Q2 24 | 34.2% | — |
营业利润率ASHWSBC
| Q1 26 | — | — | ||
| Q4 25 | -1.6% | 43.2% | ||
| Q3 25 | 12.8% | 39.5% | ||
| Q2 25 | -152.9% | 27.2% | ||
| Q1 25 | 10.6% | -5.0% | ||
| Q4 24 | -44.2% | 38.0% | ||
| Q3 24 | 6.1% | 29.7% | ||
| Q2 24 | -11.2% | 23.7% |
净利率ASHWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | -3.1% | 34.3% | ||
| Q3 25 | 6.5% | 31.9% | ||
| Q2 25 | -160.3% | 22.0% | ||
| Q1 25 | 6.5% | -4.7% | ||
| Q4 24 | -40.7% | 30.5% | ||
| Q3 24 | 3.3% | 24.7% | ||
| Q2 24 | 1.1% | 19.5% |
每股收益（稀释后）ASHWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $-0.26 | $0.97 | ||
| Q3 25 | $0.83 | $0.84 | ||
| Q2 25 | $-16.21 | $0.57 | ||
| Q1 25 | $0.65 | $-0.15 | ||
| Q4 24 | $-3.50 | $0.72 | ||
| Q3 24 | $0.34 | $0.54 | ||
| Q2 24 | $0.12 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $304.0M | — |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $1.9B | $4.1B |
| 总资产 | $4.5B | $27.5B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势，按日历期对齐
现金及短期投资ASHWSBC
| Q1 26 | — | — | ||
| Q4 25 | $304.0M | $956.1M | ||
| Q3 25 | $215.0M | $1.0B | ||
| Q2 25 | $207.0M | $1.2B | ||
| Q1 25 | $168.0M | $1.1B | ||
| Q4 24 | $219.0M | $568.1M | ||
| Q3 24 | $300.0M | $620.9M | ||
| Q2 24 | $399.0M | $486.8M |
总债务ASHWSBC
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
股东权益ASHWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $1.9B | $4.0B | ||
| Q3 25 | $1.9B | $4.1B | ||
| Q2 25 | $1.9B | $3.8B | ||
| Q1 25 | $2.6B | $3.8B | ||
| Q4 24 | $2.6B | $2.8B | ||
| Q3 24 | $2.9B | $2.8B | ||
| Q2 24 | $3.0B | $2.5B |
总资产ASHWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $4.5B | $27.7B | ||
| Q3 25 | $4.6B | $27.5B | ||
| Q2 25 | $4.6B | $27.6B | ||
| Q1 25 | $5.2B | $27.4B | ||
| Q4 24 | $5.2B | $18.7B | ||
| Q3 24 | $5.6B | $18.5B | ||
| Q2 24 | $5.7B | $18.1B |
负债/权益比ASHWSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.52× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.0M | — |
| 自由现金流经营现金流 - 资本支出 | $111.0M | — |
| 自由现金流率自由现金流/营收 | 28.8% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $200.0M | — |
8季度趋势，按日历期对齐
经营现金流ASHWSBC
| Q1 26 | — | — | ||
| Q4 25 | $125.0M | $290.4M | ||
| Q3 25 | $40.0M | $116.9M | ||
| Q2 25 | $115.0M | $105.0M | ||
| Q1 25 | $9.0M | $-26.4M | ||
| Q4 24 | $-30.0M | $211.0M | ||
| Q3 24 | $80.0M | $60.7M | ||
| Q2 24 | $127.0M | $18.2M |
自由现金流ASHWSBC
| Q1 26 | — | — | ||
| Q4 25 | $111.0M | $280.0M | ||
| Q3 25 | $6.0M | $114.9M | ||
| Q2 25 | $95.0M | $98.3M | ||
| Q1 25 | $-12.0M | $-30.7M | ||
| Q4 24 | $-53.0M | $200.7M | ||
| Q3 24 | $42.0M | $56.9M | ||
| Q2 24 | $98.0M | $17.3M |
自由现金流率ASHWSBC
| Q1 26 | — | — | ||
| Q4 25 | 28.8% | 105.4% | ||
| Q3 25 | 1.3% | 43.9% | ||
| Q2 25 | 20.5% | 37.7% | ||
| Q1 25 | -2.5% | -15.9% | ||
| Q4 24 | -13.1% | 123.2% | ||
| Q3 24 | 8.1% | 37.7% | ||
| Q2 24 | 18.0% | 11.7% |
资本支出强度ASHWSBC
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 3.9% | ||
| Q3 25 | 7.1% | 0.8% | ||
| Q2 25 | 4.3% | 2.6% | ||
| Q1 25 | 4.4% | 2.2% | ||
| Q4 24 | 5.7% | 6.3% | ||
| Q3 24 | 7.3% | 2.5% | ||
| Q2 24 | 5.3% | 0.6% |
现金转化率ASHWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | 1.29× | 1.40× | ||
| Q2 25 | — | 1.83× | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | 4.71× | 1.63× | ||
| Q2 24 | 21.17× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASH
| Personal Care And Household | $123.0M | 32% |
| Other | $120.0M | 31% |
| Specialty Additives | $36.0M | 9% |
| Intermediates And Solvents | $31.0M | 8% |
| Personal Care | $30.0M | 8% |
| Life Sciences | $27.0M | 7% |
| Intermediates | $19.0M | 5% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
