vs
AerSale Corp（ASLE）与美国合众银行（CBNK）财务数据对比。点击上方公司名可切换其他公司
AerSale Corp的季度营收约是美国合众银行的1.4倍（$90.9M vs $62.7M），美国合众银行同比增速更快（11.6% vs -4.0%），过去两年美国合众银行的营收复合增速更高（23.7% vs 0.2%）
AerSale Corp总部位于美国佛罗里达州多拉市，是一家面向航空领域的全球供应商，主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材，并提供航空工程服务，同时该公司也是飞机机队回收协会的成员企业。
美国合众银行是一家总部位于明尼苏达州明尼阿波利斯、在特拉华州注册的美国跨国银行机构，截至2025年是美国第五大银行，同时也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，其核心运营主体为美国银行国民协会，以合众银行名义开展业务，提供银行、投资、抵押贷款等多元金融服务。
ASLE vs CBNK — 直观对比
营收规模更大
ASLE
是对方的1.4倍
$62.7M
营收增速更快
CBNK
高出15.6%
-4.0%
两年增速更快
CBNK
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.9M | $62.7M |
| 净利润 | $5.4M | — |
| 毛利率 | 34.1% | — |
| 营业利润率 | 7.8% | 31.4% |
| 净利率 | 5.9% | — |
| 营收同比 | -4.0% | 11.6% |
| 净利润同比 | 99.7% | — |
| 每股收益（稀释后） | $0.10 | $0.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASLECBNK
| Q4 25 | $90.9M | $62.7M | ||
| Q3 25 | $71.2M | $63.1M | ||
| Q2 25 | $107.4M | $60.8M | ||
| Q1 25 | $65.8M | $58.6M | ||
| Q4 24 | $94.7M | $56.2M | ||
| Q3 24 | $82.7M | $45.0M | ||
| Q2 24 | $77.1M | $43.9M | ||
| Q1 24 | $90.5M | $41.0M |
净利润ASLECBNK
| Q4 25 | $5.4M | — | ||
| Q3 25 | $-120.0K | $15.1M | ||
| Q2 25 | $8.6M | $13.1M | ||
| Q1 25 | $-5.3M | $13.9M | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $509.0K | $8.7M | ||
| Q2 24 | $-3.6M | $8.2M | ||
| Q1 24 | $6.3M | $6.6M |
毛利率ASLECBNK
| Q4 25 | 34.1% | — | ||
| Q3 25 | 30.2% | — | ||
| Q2 25 | 32.9% | — | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 28.2% | — | ||
| Q1 24 | 31.8% | — |
营业利润率ASLECBNK
| Q4 25 | 7.8% | 31.4% | ||
| Q3 25 | 4.0% | -1.5% | ||
| Q2 25 | 11.7% | -1.5% | ||
| Q1 25 | -10.1% | -1.5% | ||
| Q4 24 | 5.2% | -2.2% | ||
| Q3 24 | 2.4% | -2.2% | ||
| Q2 24 | -2.4% | -1.8% | ||
| Q1 24 | 5.2% | -2.3% |
净利率ASLECBNK
| Q4 25 | 5.9% | — | ||
| Q3 25 | -0.2% | 23.9% | ||
| Q2 25 | 8.0% | 21.6% | ||
| Q1 25 | -8.0% | 23.8% | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 0.6% | 19.3% | ||
| Q2 24 | -4.7% | 18.7% | ||
| Q1 24 | 6.9% | 16.0% |
每股收益（稀释后）ASLECBNK
| Q4 25 | $0.10 | $0.92 | ||
| Q3 25 | $0.00 | $0.89 | ||
| Q2 25 | $0.18 | $0.78 | ||
| Q1 25 | $-0.10 | $0.82 | ||
| Q4 24 | $0.05 | $0.44 | ||
| Q3 24 | $0.01 | $0.62 | ||
| Q2 24 | $-0.07 | $0.59 | ||
| Q1 24 | $0.12 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | — |
| 总债务越低越好 | $1.3M | — |
| 股东权益账面价值 | $424.4M | $401.8M |
| 总资产 | $640.5M | $3.6B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资ASLECBNK
| Q4 25 | $4.4M | — | ||
| Q3 25 | $5.3M | — | ||
| Q2 25 | $5.7M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $4.7M | — | ||
| Q3 24 | $9.8M | — | ||
| Q2 24 | $4.3M | — | ||
| Q1 24 | $2.6M | — |
总债务ASLECBNK
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — | ||
| Q1 24 | $3.5M | — |
股东权益ASLECBNK
| Q4 25 | $424.4M | $401.8M | ||
| Q3 25 | $417.1M | $394.8M | ||
| Q2 25 | $415.9M | $380.0M | ||
| Q1 25 | $406.5M | $369.6M | ||
| Q4 24 | $455.6M | $355.1M | ||
| Q3 24 | $451.5M | $280.1M | ||
| Q2 24 | $449.8M | $267.9M | ||
| Q1 24 | $452.0M | $259.5M |
总资产ASLECBNK
| Q4 25 | $640.5M | $3.6B | ||
| Q3 25 | $646.3M | $3.4B | ||
| Q2 25 | $646.7M | $3.4B | ||
| Q1 25 | $646.1M | $3.3B | ||
| Q4 24 | $604.7M | $3.2B | ||
| Q3 24 | $601.5M | $2.6B | ||
| Q2 24 | $598.7M | $2.4B | ||
| Q1 24 | $571.7M | $2.3B |
负债/权益比ASLECBNK
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.4M | $69.7M |
| 自由现金流经营现金流 - 资本支出 | $9.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 2.11× | — |
| 过去12个月自由现金流最近4个季度 | $-29.1M | — |
8季度趋势，按日历期对齐
经营现金流ASLECBNK
| Q4 25 | $11.4M | $69.7M | ||
| Q3 25 | $-8.9M | $32.9M | ||
| Q2 25 | $19.8M | $-4.2M | ||
| Q1 25 | $-45.2M | $22.6M | ||
| Q4 24 | $37.5M | $34.9M | ||
| Q3 24 | $10.4M | $-464.0K | ||
| Q2 24 | $-15.3M | $12.9M | ||
| Q1 24 | $-21.5M | $-3.4M |
自由现金流ASLECBNK
| Q4 25 | $9.8M | — | ||
| Q3 25 | $-9.8M | — | ||
| Q2 25 | $18.6M | — | ||
| Q1 25 | $-47.6M | — | ||
| Q4 24 | $32.3M | — | ||
| Q3 24 | $8.9M | — | ||
| Q2 24 | $-18.9M | — | ||
| Q1 24 | $-25.0M | — |
自由现金流率ASLECBNK
| Q4 25 | 10.8% | — | ||
| Q3 25 | -13.8% | — | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | -72.4% | — | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | -24.6% | — | ||
| Q1 24 | -27.7% | — |
资本支出强度ASLECBNK
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 3.9% | — |
现金转化率ASLECBNK
| Q4 25 | 2.11× | — | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | 2.31× | -0.32× | ||
| Q1 25 | — | 1.62× | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | -0.05× | ||
| Q2 24 | — | 1.57× | ||
| Q1 24 | -3.42× | -0.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
CBNK
暂无分部数据
