vs
AerSale Corp(ASLE)与HUDSON TECHNOLOGIES INC(HDSN)财务数据对比。点击上方公司名可切换其他公司
AerSale Corp的季度营收约是HUDSON TECHNOLOGIES INC的2.0倍($90.9M vs $44.4M)。AerSale Corp净利率更高(5.9% vs -19.4%,领先25.4%)。HUDSON TECHNOLOGIES INC同比增速更快(28.2% vs -4.0%)。AerSale Corp自由现金流更多($9.8M vs $-33.7M)。过去两年AerSale Corp的营收复合增速更高(0.2% vs -17.5%)
AerSale Corp总部位于美国佛罗里达州多拉市,是一家面向航空领域的全球供应商,主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材,并提供航空工程服务,同时该公司也是飞机机队回收协会的成员企业。
哈德逊科技是总部位于美国的可持续制冷剂解决方案供应商,提供原生及回收再生制冷剂、制冷剂回收处理和合规支持服务,主要服务北美市场,核心客户覆盖暖通空调、商用制冷和工业冷却领域,助力客户向低全球变暖潜能值制冷剂转型。
ASLE vs HDSN — 直观对比
营收规模更大
ASLE
是对方的2.0倍
$44.4M
营收增速更快
HDSN
高出32.2%
-4.0%
净利率更高
ASLE
高出25.4%
-19.4%
自由现金流更多
ASLE
多$43.4M
$-33.7M
两年增速更快
ASLE
近两年复合增速
-17.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $90.9M | $44.4M |
| 净利润 | $5.4M | $-8.6M |
| 毛利率 | 34.1% | 8.0% |
| 营业利润率 | 7.8% | -25.2% |
| 净利率 | 5.9% | -19.4% |
| 营收同比 | -4.0% | 28.2% |
| 净利润同比 | 99.7% | -236.6% |
| 每股收益(稀释后) | $0.10 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASLE
HDSN
| Q4 25 | $90.9M | $44.4M | ||
| Q3 25 | $71.2M | $74.0M | ||
| Q2 25 | $107.4M | $72.8M | ||
| Q1 25 | $65.8M | $55.3M | ||
| Q4 24 | $94.7M | $34.6M | ||
| Q3 24 | $82.7M | $61.9M | ||
| Q2 24 | $77.1M | $75.3M | ||
| Q1 24 | $90.5M | $65.3M |
净利润
ASLE
HDSN
| Q4 25 | $5.4M | $-8.6M | ||
| Q3 25 | $-120.0K | $12.4M | ||
| Q2 25 | $8.6M | $10.2M | ||
| Q1 25 | $-5.3M | $2.8M | ||
| Q4 24 | $2.7M | $-2.6M | ||
| Q3 24 | $509.0K | $7.8M | ||
| Q2 24 | $-3.6M | $9.6M | ||
| Q1 24 | $6.3M | $9.6M |
毛利率
ASLE
HDSN
| Q4 25 | 34.1% | 8.0% | ||
| Q3 25 | 30.2% | 32.0% | ||
| Q2 25 | 32.9% | 31.3% | ||
| Q1 25 | 27.3% | 21.8% | ||
| Q4 24 | 31.4% | 16.7% | ||
| Q3 24 | 28.6% | 25.7% | ||
| Q2 24 | 28.2% | 30.0% | ||
| Q1 24 | 31.8% | 32.8% |
营业利润率
ASLE
HDSN
| Q4 25 | 7.8% | -25.2% | ||
| Q3 25 | 4.0% | 18.9% | ||
| Q2 25 | 11.7% | 17.5% | ||
| Q1 25 | -10.1% | 5.6% | ||
| Q4 24 | 5.2% | -9.4% | ||
| Q3 24 | 2.4% | 11.3% | ||
| Q2 24 | -2.4% | 17.0% | ||
| Q1 24 | 5.2% | 19.6% |
净利率
ASLE
HDSN
| Q4 25 | 5.9% | -19.4% | ||
| Q3 25 | -0.2% | 16.7% | ||
| Q2 25 | 8.0% | 14.0% | ||
| Q1 25 | -8.0% | 5.0% | ||
| Q4 24 | 2.9% | -7.4% | ||
| Q3 24 | 0.6% | 12.6% | ||
| Q2 24 | -4.7% | 12.7% | ||
| Q1 24 | 6.9% | 14.7% |
每股收益(稀释后)
ASLE
HDSN
| Q4 25 | $0.10 | $-0.19 | ||
| Q3 25 | $0.00 | $0.27 | ||
| Q2 25 | $0.18 | $0.23 | ||
| Q1 25 | $-0.10 | $0.06 | ||
| Q4 24 | $0.05 | $-0.05 | ||
| Q3 24 | $0.01 | $0.17 | ||
| Q2 24 | $-0.07 | $0.20 | ||
| Q1 24 | $0.12 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $39.5M |
| 总债务越低越好 | $1.3M | — |
| 股东权益账面价值 | $424.4M | $243.4M |
| 总资产 | $640.5M | $318.6M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASLE
HDSN
| Q4 25 | $4.4M | $39.5M | ||
| Q3 25 | $5.3M | $89.7M | ||
| Q2 25 | $5.7M | $84.3M | ||
| Q1 25 | $4.7M | $81.0M | ||
| Q4 24 | $4.7M | $70.1M | ||
| Q3 24 | $9.8M | $56.5M | ||
| Q2 24 | $4.3M | $30.5M | ||
| Q1 24 | $2.6M | $10.6M |
总债务
ASLE
HDSN
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — | ||
| Q1 24 | $3.5M | — |
股东权益
ASLE
HDSN
| Q4 25 | $424.4M | $243.4M | ||
| Q3 25 | $417.1M | $265.9M | ||
| Q2 25 | $415.9M | $254.8M | ||
| Q1 25 | $406.5M | $246.8M | ||
| Q4 24 | $455.6M | $245.8M | ||
| Q3 24 | $451.5M | $253.9M | ||
| Q2 24 | $449.8M | $248.7M | ||
| Q1 24 | $452.0M | $238.6M |
总资产
ASLE
HDSN
| Q4 25 | $640.5M | $318.6M | ||
| Q3 25 | $646.3M | $338.9M | ||
| Q2 25 | $646.7M | $317.9M | ||
| Q1 25 | $646.1M | $307.9M | ||
| Q4 24 | $604.7M | $302.7M | ||
| Q3 24 | $601.5M | $309.4M | ||
| Q2 24 | $598.7M | $300.9M | ||
| Q1 24 | $571.7M | $294.2M |
负债/权益比
ASLE
HDSN
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.4M | $-32.5M |
| 自由现金流经营现金流 - 资本支出 | $9.8M | $-33.7M |
| 自由现金流率自由现金流/营收 | 10.8% | -75.8% |
| 资本支出强度资本支出/营收 | 1.7% | 2.5% |
| 现金转化率经营现金流/净利润 | 2.11× | — |
| 过去12个月自由现金流最近4个季度 | $-29.1M | $-8.2M |
8季度趋势,按日历期对齐
经营现金流
ASLE
HDSN
| Q4 25 | $11.4M | $-32.5M | ||
| Q3 25 | $-8.9M | $8.8M | ||
| Q2 25 | $19.8M | $6.4M | ||
| Q1 25 | $-45.2M | $14.2M | ||
| Q4 24 | $37.5M | $20.7M | ||
| Q3 24 | $10.4M | $30.3M | ||
| Q2 24 | $-15.3M | $41.8M | ||
| Q1 24 | $-21.5M | $-933.0K |
自由现金流
ASLE
HDSN
| Q4 25 | $9.8M | $-33.7M | ||
| Q3 25 | $-9.8M | $6.7M | ||
| Q2 25 | $18.6M | $5.9M | ||
| Q1 25 | $-47.6M | $12.7M | ||
| Q4 24 | $32.3M | $19.2M | ||
| Q3 24 | $8.9M | $28.6M | ||
| Q2 24 | $-18.9M | $40.6M | ||
| Q1 24 | $-25.0M | $-1.9M |
自由现金流率
ASLE
HDSN
| Q4 25 | 10.8% | -75.8% | ||
| Q3 25 | -13.8% | 9.1% | ||
| Q2 25 | 17.3% | 8.2% | ||
| Q1 25 | -72.4% | 23.0% | ||
| Q4 24 | 34.0% | 55.3% | ||
| Q3 24 | 10.7% | 46.2% | ||
| Q2 24 | -24.6% | 54.0% | ||
| Q1 24 | -27.7% | -2.9% |
资本支出强度
ASLE
HDSN
| Q4 25 | 1.7% | 2.5% | ||
| Q3 25 | 1.3% | 2.8% | ||
| Q2 25 | 1.1% | 0.6% | ||
| Q1 25 | 3.7% | 2.5% | ||
| Q4 24 | 5.6% | 4.5% | ||
| Q3 24 | 1.9% | 2.7% | ||
| Q2 24 | 4.7% | 1.5% | ||
| Q1 24 | 3.9% | 1.5% |
现金转化率
ASLE
HDSN
| Q4 25 | 2.11× | — | ||
| Q3 25 | — | 0.71× | ||
| Q2 25 | 2.31× | 0.63× | ||
| Q1 25 | — | 5.13× | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | 3.88× | ||
| Q2 24 | — | 4.36× | ||
| Q1 24 | -3.42× | -0.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
HDSN
| Products | $43.1M | 97% |
| Services | $1.3M | 3% |