vs
AerSale Corp(ASLE)与Eventbrite, Inc.(EB)财务数据对比。点击上方公司名可切换其他公司
AerSale Corp的季度营收约是Eventbrite, Inc.的1.2倍($90.9M vs $73.5M),AerSale Corp净利率更高(5.9% vs -11.1%,领先17.0%),Eventbrite, Inc.同比增速更快(-3.9% vs -4.0%),AerSale Corp自由现金流更多($9.8M vs $-60.9M),过去两年AerSale Corp的营收复合增速更高(0.2% vs -7.7%)
AerSale Corp总部位于美国佛罗里达州多拉市,是一家面向航空领域的全球供应商,主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材,并提供航空工程服务,同时该公司也是飞机机队回收协会的成员企业。
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
ASLE vs EB — 直观对比
营收规模更大
ASLE
是对方的1.2倍
$73.5M
营收增速更快
EB
高出0.2%
-4.0%
净利率更高
ASLE
高出17.0%
-11.1%
自由现金流更多
ASLE
多$70.6M
$-60.9M
两年增速更快
ASLE
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $90.9M | $73.5M |
| 净利润 | $5.4M | $-8.2M |
| 毛利率 | 34.1% | 68.1% |
| 营业利润率 | 7.8% | -12.4% |
| 净利率 | 5.9% | -11.1% |
| 营收同比 | -4.0% | -3.9% |
| 净利润同比 | 99.7% | 2.5% |
| 每股收益(稀释后) | $0.10 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASLE
EB
| Q4 25 | $90.9M | $73.5M | ||
| Q3 25 | $71.2M | $71.7M | ||
| Q2 25 | $107.4M | $72.8M | ||
| Q1 25 | $65.8M | $73.8M | ||
| Q4 24 | $94.7M | $76.5M | ||
| Q3 24 | $82.7M | $77.8M | ||
| Q2 24 | $77.1M | $84.6M | ||
| Q1 24 | $90.5M | $86.3M |
净利润
ASLE
EB
| Q4 25 | $5.4M | $-8.2M | ||
| Q3 25 | $-120.0K | $6.4M | ||
| Q2 25 | $8.6M | $-2.1M | ||
| Q1 25 | $-5.3M | $-6.6M | ||
| Q4 24 | $2.7M | $-8.4M | ||
| Q3 24 | $509.0K | $-3.8M | ||
| Q2 24 | $-3.6M | $1.1M | ||
| Q1 24 | $6.3M | $-4.5M |
毛利率
ASLE
EB
| Q4 25 | 34.1% | 68.1% | ||
| Q3 25 | 30.2% | 67.9% | ||
| Q2 25 | 32.9% | 67.5% | ||
| Q1 25 | 27.3% | 66.9% | ||
| Q4 24 | 31.4% | 68.2% | ||
| Q3 24 | 28.6% | 68.5% | ||
| Q2 24 | 28.2% | 70.9% | ||
| Q1 24 | 31.8% | 71.0% |
营业利润率
ASLE
EB
| Q4 25 | 7.8% | -12.4% | ||
| Q3 25 | 4.0% | -1.3% | ||
| Q2 25 | 11.7% | -8.7% | ||
| Q1 25 | -10.1% | -13.2% | ||
| Q4 24 | 5.2% | -10.2% | ||
| Q3 24 | 2.4% | -11.5% | ||
| Q2 24 | -2.4% | -7.6% | ||
| Q1 24 | 5.2% | -8.8% |
净利率
ASLE
EB
| Q4 25 | 5.9% | -11.1% | ||
| Q3 25 | -0.2% | 8.9% | ||
| Q2 25 | 8.0% | -2.9% | ||
| Q1 25 | -8.0% | -9.0% | ||
| Q4 24 | 2.9% | -11.0% | ||
| Q3 24 | 0.6% | -4.8% | ||
| Q2 24 | -4.7% | 1.3% | ||
| Q1 24 | 6.9% | -5.2% |
每股收益(稀释后)
ASLE
EB
| Q4 25 | $0.10 | $-0.08 | ||
| Q3 25 | $0.00 | $0.06 | ||
| Q2 25 | $0.18 | $-0.02 | ||
| Q1 25 | $-0.10 | $-0.07 | ||
| Q4 24 | $0.05 | $-0.09 | ||
| Q3 24 | $0.01 | $-0.04 | ||
| Q2 24 | $-0.07 | $0.01 | ||
| Q1 24 | $0.12 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $299.9M |
| 总债务越低越好 | $1.3M | $144.4M |
| 股东权益账面价值 | $424.4M | $179.1M |
| 总资产 | $640.5M | $647.2M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.81× |
8季度趋势,按日历期对齐
现金及短期投资
ASLE
EB
| Q4 25 | $4.4M | $299.9M | ||
| Q3 25 | $5.3M | — | ||
| Q2 25 | $5.7M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $4.7M | $441.5M | ||
| Q3 24 | $9.8M | $24.7M | ||
| Q2 24 | $4.3M | $56.7M | ||
| Q1 24 | $2.6M | $113.7M |
总债务
ASLE
EB
| Q4 25 | $1.3M | $144.4M | ||
| Q3 25 | $1.5M | $174.9M | ||
| Q2 25 | $907.0K | $241.3M | ||
| Q1 25 | $1.1M | $241.0M | ||
| Q4 24 | $1.2M | $240.7M | ||
| Q3 24 | $376.0K | $240.4M | ||
| Q2 24 | $522.0K | $358.7M | ||
| Q1 24 | $3.5M | $358.2M |
股东权益
ASLE
EB
| Q4 25 | $424.4M | $179.1M | ||
| Q3 25 | $417.1M | $189.1M | ||
| Q2 25 | $415.9M | $177.2M | ||
| Q1 25 | $406.5M | $173.3M | ||
| Q4 24 | $455.6M | $170.2M | ||
| Q3 24 | $451.5M | $179.8M | ||
| Q2 24 | $449.8M | $176.2M | ||
| Q1 24 | $452.0M | $184.1M |
总资产
ASLE
EB
| Q4 25 | $640.5M | $647.2M | ||
| Q3 25 | $646.3M | $744.6M | ||
| Q2 25 | $646.7M | $784.1M | ||
| Q1 25 | $646.1M | $812.3M | ||
| Q4 24 | $604.7M | $752.3M | ||
| Q3 24 | $601.5M | $817.4M | ||
| Q2 24 | $598.7M | $894.5M | ||
| Q1 24 | $571.7M | $952.2M |
负债/权益比
ASLE
EB
| Q4 25 | 0.00× | 0.81× | ||
| Q3 25 | 0.00× | 0.92× | ||
| Q2 25 | 0.00× | 1.36× | ||
| Q1 25 | 0.00× | 1.39× | ||
| Q4 24 | 0.00× | 1.41× | ||
| Q3 24 | 0.00× | 1.34× | ||
| Q2 24 | 0.00× | 2.04× | ||
| Q1 24 | 0.01× | 1.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.4M | $-60.8M |
| 自由现金流经营现金流 - 资本支出 | $9.8M | $-60.9M |
| 自由现金流率自由现金流/营收 | 10.8% | -82.8% |
| 资本支出强度资本支出/营收 | 1.7% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.11× | — |
| 过去12个月自由现金流最近4个季度 | $-29.1M | $17.6M |
8季度趋势,按日历期对齐
经营现金流
ASLE
EB
| Q4 25 | $11.4M | $-60.8M | ||
| Q3 25 | $-8.9M | $36.7M | ||
| Q2 25 | $19.8M | $-17.5M | ||
| Q1 25 | $-45.2M | $59.4M | ||
| Q4 24 | $37.5M | $-45.3M | ||
| Q3 24 | $10.4M | $44.6M | ||
| Q2 24 | $-15.3M | $-32.3M | ||
| Q1 24 | $-21.5M | $68.6M |
自由现金流
ASLE
EB
| Q4 25 | $9.8M | $-60.9M | ||
| Q3 25 | $-9.8M | $36.6M | ||
| Q2 25 | $18.6M | $-17.5M | ||
| Q1 25 | $-47.6M | $59.4M | ||
| Q4 24 | $32.3M | $-45.3M | ||
| Q3 24 | $8.9M | $44.4M | ||
| Q2 24 | $-18.9M | $-32.4M | ||
| Q1 24 | $-25.0M | $68.2M |
自由现金流率
ASLE
EB
| Q4 25 | 10.8% | -82.8% | ||
| Q3 25 | -13.8% | 51.1% | ||
| Q2 25 | 17.3% | -24.1% | ||
| Q1 25 | -72.4% | 80.4% | ||
| Q4 24 | 34.0% | -59.2% | ||
| Q3 24 | 10.7% | 57.1% | ||
| Q2 24 | -24.6% | -38.3% | ||
| Q1 24 | -27.7% | 79.1% |
资本支出强度
ASLE
EB
| Q4 25 | 1.7% | 0.0% | ||
| Q3 25 | 1.3% | 0.0% | ||
| Q2 25 | 1.1% | 0.0% | ||
| Q1 25 | 3.7% | 0.1% | ||
| Q4 24 | 5.6% | 0.0% | ||
| Q3 24 | 1.9% | 0.2% | ||
| Q2 24 | 4.7% | 0.1% | ||
| Q1 24 | 3.9% | 0.4% |
现金转化率
ASLE
EB
| Q4 25 | 2.11× | — | ||
| Q3 25 | — | 5.76× | ||
| Q2 25 | 2.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | — | ||
| Q2 24 | — | -30.37× | ||
| Q1 24 | -3.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |