vs
Side-by-side financial comparison of AerSale Corp (ASLE) and Distribution Solutions Group, Inc. (DSGR). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $90.9M, roughly 5.7× AerSale Corp). AerSale Corp runs the higher net margin — 5.9% vs 1.2%, a 4.7% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs -4.0%). Distribution Solutions Group, Inc. produced more free cash flow last quarter ($32.9M vs $9.8M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs 0.2%).
AerSale, Inc. is a Doral, Florida-based global supplier of aftermarket commercial jet aircraft, engines, used materials, and aeronautical engineering services to passenger and cargo airlines, government, multinational original equipment manufacturers, and independent MROs. AerSale is a member of the Aircraft Fleet Recycling Association.
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
ASLE vs DSGR — Head-to-Head
Income Statement — Q4 2025 vs Q3 2025
| Metric | | |
|---|---|---|
| Revenue | $90.9M | $518.0M |
| Net Profit | $5.4M | $6.5M |
| Gross Margin | 34.1% | 32.9% |
| Operating Margin | 7.8% | 4.6% |
| Net Margin | 5.9% | 1.2% |
| Revenue YoY | -4.0% | 10.7% |
| Net Profit YoY | 99.7% | -70.6% |
| EPS (diluted) | $0.10 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.9M | — | ||
| Q3 25 | $71.2M | $518.0M | ||
| Q2 25 | $107.4M | $502.4M | ||
| Q1 25 | $65.8M | $478.0M | ||
| Q4 24 | $94.7M | $480.5M | ||
| Q3 24 | $82.7M | $468.0M | ||
| Q2 24 | $77.1M | $439.5M | ||
| Q1 24 | $90.5M | $416.1M |
| Q4 25 | $5.4M | — | ||
| Q3 25 | $-120.0K | $6.5M | ||
| Q2 25 | $8.6M | $5.0M | ||
| Q1 25 | $-5.3M | $3.3M | ||
| Q4 24 | $2.7M | $-25.9M | ||
| Q3 24 | $509.0K | $21.9M | ||
| Q2 24 | $-3.6M | $1.9M | ||
| Q1 24 | $6.3M | $-5.2M |
| Q4 25 | 34.1% | — | ||
| Q3 25 | 30.2% | 32.9% | ||
| Q2 25 | 32.9% | 33.9% | ||
| Q1 25 | 27.3% | 34.3% | ||
| Q4 24 | 31.4% | 33.3% | ||
| Q3 24 | 28.6% | 33.9% | ||
| Q2 24 | 28.2% | 34.5% | ||
| Q1 24 | 31.8% | 34.5% |
| Q4 25 | 7.8% | — | ||
| Q3 25 | 4.0% | 4.6% | ||
| Q2 25 | 11.7% | 5.3% | ||
| Q1 25 | -10.1% | 4.2% | ||
| Q4 24 | 5.2% | 4.2% | ||
| Q3 24 | 2.4% | 4.0% | ||
| Q2 24 | -2.4% | 3.2% | ||
| Q1 24 | 5.2% | 0.7% |
| Q4 25 | 5.9% | — | ||
| Q3 25 | -0.2% | 1.2% | ||
| Q2 25 | 8.0% | 1.0% | ||
| Q1 25 | -8.0% | 0.7% | ||
| Q4 24 | 2.9% | -5.4% | ||
| Q3 24 | 0.6% | 4.7% | ||
| Q2 24 | -4.7% | 0.4% | ||
| Q1 24 | 6.9% | -1.3% |
| Q4 25 | $0.10 | — | ||
| Q3 25 | $0.00 | $0.14 | ||
| Q2 25 | $0.18 | $0.11 | ||
| Q1 25 | $-0.10 | $0.07 | ||
| Q4 24 | $0.05 | $-0.55 | ||
| Q3 24 | $0.01 | $0.46 | ||
| Q2 24 | $-0.07 | $0.04 | ||
| Q1 24 | $0.12 | $-0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.4M | $69.2M |
| Total DebtLower is stronger | $1.3M | $665.5M |
| Stockholders' EquityBook value | $424.4M | $653.9M |
| Total Assets | $640.5M | $1.8B |
| Debt / EquityLower = less leverage | 0.00× | 1.02× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.4M | — | ||
| Q3 25 | $5.3M | $69.2M | ||
| Q2 25 | $5.7M | $47.4M | ||
| Q1 25 | $4.7M | $65.4M | ||
| Q4 24 | $4.7M | $66.5M | ||
| Q3 24 | $9.8M | $61.3M | ||
| Q2 24 | $4.3M | $46.8M | ||
| Q1 24 | $2.6M | $73.1M |
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | $665.5M | ||
| Q2 25 | $907.0K | $675.0M | ||
| Q1 25 | $1.1M | $712.4M | ||
| Q4 24 | $1.2M | $693.9M | ||
| Q3 24 | $376.0K | $704.1M | ||
| Q2 24 | $522.0K | $573.7M | ||
| Q1 24 | $3.5M | $535.7M |
| Q4 25 | $424.4M | — | ||
| Q3 25 | $417.1M | $653.9M | ||
| Q2 25 | $415.9M | $649.4M | ||
| Q1 25 | $406.5M | $636.7M | ||
| Q4 24 | $455.6M | $640.5M | ||
| Q3 24 | $451.5M | $680.8M | ||
| Q2 24 | $449.8M | $653.3M | ||
| Q1 24 | $452.0M | $654.7M |
| Q4 25 | $640.5M | — | ||
| Q3 25 | $646.3M | $1.8B | ||
| Q2 25 | $646.7M | $1.8B | ||
| Q1 25 | $646.1M | $1.8B | ||
| Q4 24 | $604.7M | $1.7B | ||
| Q3 24 | $601.5M | $1.8B | ||
| Q2 24 | $598.7M | $1.6B | ||
| Q1 24 | $571.7M | $1.5B |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | 1.02× | ||
| Q2 25 | 0.00× | 1.04× | ||
| Q1 25 | 0.00× | 1.12× | ||
| Q4 24 | 0.00× | 1.08× | ||
| Q3 24 | 0.00× | 1.03× | ||
| Q2 24 | 0.00× | 0.88× | ||
| Q1 24 | 0.01× | 0.82× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.4M | $38.4M |
| Free Cash FlowOCF − Capex | $9.8M | $32.9M |
| FCF MarginFCF / Revenue | 10.8% | 6.3% |
| Capex IntensityCapex / Revenue | 1.7% | 1.1% |
| Cash ConversionOCF / Net Profit | 2.11× | 5.95× |
| TTM Free Cash FlowTrailing 4 quarters | $-29.1M | $92.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.4M | — | ||
| Q3 25 | $-8.9M | $38.4M | ||
| Q2 25 | $19.8M | $33.3M | ||
| Q1 25 | $-45.2M | $-4.8M | ||
| Q4 24 | $37.5M | $45.7M | ||
| Q3 24 | $10.4M | $-17.3M | ||
| Q2 24 | $-15.3M | $21.4M | ||
| Q1 24 | $-21.5M | $6.6M |
| Q4 25 | $9.8M | — | ||
| Q3 25 | $-9.8M | $32.9M | ||
| Q2 25 | $18.6M | $28.7M | ||
| Q1 25 | $-47.6M | $-10.4M | ||
| Q4 24 | $32.3M | $41.1M | ||
| Q3 24 | $8.9M | $-20.5M | ||
| Q2 24 | $-18.9M | $18.0M | ||
| Q1 24 | $-25.0M | $4.2M |
| Q4 25 | 10.8% | — | ||
| Q3 25 | -13.8% | 6.3% | ||
| Q2 25 | 17.3% | 5.7% | ||
| Q1 25 | -72.4% | -2.2% | ||
| Q4 24 | 34.0% | 8.6% | ||
| Q3 24 | 10.7% | -4.4% | ||
| Q2 24 | -24.6% | 4.1% | ||
| Q1 24 | -27.7% | 1.0% |
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.3% | 1.1% | ||
| Q2 25 | 1.1% | 0.9% | ||
| Q1 25 | 3.7% | 1.2% | ||
| Q4 24 | 5.6% | 1.0% | ||
| Q3 24 | 1.9% | 0.7% | ||
| Q2 24 | 4.7% | 0.8% | ||
| Q1 24 | 3.9% | 0.6% |
| Q4 25 | 2.11× | — | ||
| Q3 25 | — | 5.95× | ||
| Q2 25 | 2.31× | 6.66× | ||
| Q1 25 | — | -1.46× | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | -0.79× | ||
| Q2 24 | — | 11.28× | ||
| Q1 24 | -3.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
