vs
AerSale Corp（ASLE）与INDEPENDENCE REALTY TRUST, INC.（IRT）财务数据对比。点击上方公司名可切换其他公司
INDEPENDENCE REALTY TRUST, INC.的季度营收约是AerSale Corp的1.8倍（$165.3M vs $90.9M），INDEPENDENCE REALTY TRUST, INC.同比增速更快（2.5% vs -4.0%），过去两年INDEPENDENCE REALTY TRUST, INC.的营收复合增速更高（2.2% vs 0.2%）
AerSale Corp总部位于美国佛罗里达州多拉市，是一家面向航空领域的全球供应商，主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材，并提供航空工程服务，同时该公司也是飞机机队回收协会的成员企业。
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业，投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产，为投资者创造稳定的不动产投资回报。
ASLE vs IRT — 直观对比
营收规模更大
IRT
是对方的1.8倍
$90.9M
营收增速更快
IRT
高出6.5%
-4.0%
两年增速更快
IRT
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $90.9M | $165.3M |
| 净利润 | $5.4M | — |
| 毛利率 | 34.1% | — |
| 营业利润率 | 7.8% | — |
| 净利率 | 5.9% | — |
| 营收同比 | -4.0% | 2.5% |
| 净利润同比 | 99.7% | — |
| 每股收益（稀释后） | $0.10 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASLEIRT
| Q1 26 | — | $165.3M | ||
| Q4 25 | $90.9M | $167.1M | ||
| Q3 25 | $71.2M | $167.1M | ||
| Q2 25 | $107.4M | $162.2M | ||
| Q1 25 | $65.8M | $161.2M | ||
| Q4 24 | $94.7M | $161.0M | ||
| Q3 24 | $82.7M | $160.1M | ||
| Q2 24 | $77.1M | $158.4M |
净利润ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | $5.4M | $33.3M | ||
| Q3 25 | $-120.0K | $6.9M | ||
| Q2 25 | $8.6M | $8.0M | ||
| Q1 25 | $-5.3M | $8.4M | ||
| Q4 24 | $2.7M | $-1.0M | ||
| Q3 24 | $509.0K | $12.4M | ||
| Q2 24 | $-3.6M | $10.4M |
毛利率ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | 34.1% | — | ||
| Q3 25 | 30.2% | — | ||
| Q2 25 | 32.9% | — | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 28.2% | — |
营业利润率ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | 7.8% | — | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | 11.7% | — | ||
| Q1 25 | -10.1% | — | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | -2.4% | — |
净利率ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | 19.9% | ||
| Q3 25 | -0.2% | 4.1% | ||
| Q2 25 | 8.0% | 5.0% | ||
| Q1 25 | -8.0% | 5.2% | ||
| Q4 24 | 2.9% | -0.6% | ||
| Q3 24 | 0.6% | 7.7% | ||
| Q2 24 | -4.7% | 6.5% |
每股收益（稀释后）ASLEIRT
| Q1 26 | — | $0.00 | ||
| Q4 25 | $0.10 | $0.14 | ||
| Q3 25 | $0.00 | $0.03 | ||
| Q2 25 | $0.18 | $0.03 | ||
| Q1 25 | $-0.10 | $0.04 | ||
| Q4 24 | $0.05 | $-0.01 | ||
| Q3 24 | $0.01 | $0.05 | ||
| Q2 24 | $-0.07 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $23.3M |
| 总债务越低越好 | $1.3M | — |
| 股东权益账面价值 | $424.4M | $3.4B |
| 总资产 | $640.5M | $6.1B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资ASLEIRT
| Q1 26 | — | $23.3M | ||
| Q4 25 | $4.4M | $23.6M | ||
| Q3 25 | $5.3M | $23.3M | ||
| Q2 25 | $5.7M | $19.5M | ||
| Q1 25 | $4.7M | $29.1M | ||
| Q4 24 | $4.7M | $21.2M | ||
| Q3 24 | $9.8M | $17.6M | ||
| Q2 24 | $4.3M | $21.0M |
总债务ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | $1.3M | $2.3B | ||
| Q3 25 | $1.5M | $2.3B | ||
| Q2 25 | $907.0K | $2.2B | ||
| Q1 25 | $1.1M | $2.3B | ||
| Q4 24 | $1.2M | $2.3B | ||
| Q3 24 | $376.0K | $2.3B | ||
| Q2 24 | $522.0K | $2.3B |
股东权益ASLEIRT
| Q1 26 | — | $3.4B | ||
| Q4 25 | $424.4M | $3.5B | ||
| Q3 25 | $417.1M | $3.5B | ||
| Q2 25 | $415.9M | $3.4B | ||
| Q1 25 | $406.5M | $3.5B | ||
| Q4 24 | $455.6M | $3.4B | ||
| Q3 24 | $451.5M | $3.4B | ||
| Q2 24 | $449.8M | $3.4B |
总资产ASLEIRT
| Q1 26 | — | $6.1B | ||
| Q4 25 | $640.5M | $6.0B | ||
| Q3 25 | $646.3M | $6.1B | ||
| Q2 25 | $646.7M | $6.0B | ||
| Q1 25 | $646.1M | $6.0B | ||
| Q4 24 | $604.7M | $6.1B | ||
| Q3 24 | $601.5M | $5.9B | ||
| Q2 24 | $598.7M | $5.9B |
负债/权益比ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | 0.00× | 0.66× | ||
| Q3 25 | 0.00× | 0.66× | ||
| Q2 25 | 0.00× | 0.66× | ||
| Q1 25 | 0.00× | 0.65× | ||
| Q4 24 | 0.00× | 0.68× | ||
| Q3 24 | 0.00× | 0.68× | ||
| Q2 24 | 0.00× | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.4M | — |
| 自由现金流经营现金流 - 资本支出 | $9.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 2.11× | — |
| 过去12个月自由现金流最近4个季度 | $-29.1M | — |
8季度趋势，按日历期对齐
经营现金流ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | $11.4M | $282.1M | ||
| Q3 25 | $-8.9M | $79.3M | ||
| Q2 25 | $19.8M | $82.2M | ||
| Q1 25 | $-45.2M | $60.4M | ||
| Q4 24 | $37.5M | $259.8M | ||
| Q3 24 | $10.4M | $69.2M | ||
| Q2 24 | $-15.3M | $83.0M |
自由现金流ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | $9.8M | — | ||
| Q3 25 | $-9.8M | — | ||
| Q2 25 | $18.6M | — | ||
| Q1 25 | $-47.6M | — | ||
| Q4 24 | $32.3M | — | ||
| Q3 24 | $8.9M | — | ||
| Q2 24 | $-18.9M | — |
自由现金流率ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | — | ||
| Q3 25 | -13.8% | — | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | -72.4% | — | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | -24.6% | — |
资本支出强度ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 4.7% | — |
现金转化率ASLEIRT
| Q1 26 | — | — | ||
| Q4 25 | 2.11× | 8.48× | ||
| Q3 25 | — | 11.51× | ||
| Q2 25 | 2.31× | 10.22× | ||
| Q1 25 | — | 7.23× | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | 5.60× | ||
| Q2 24 | — | 8.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
