vs
AerSale Corp（ASLE）与McEwen Inc.（MUX）财务数据对比。点击上方公司名可切换其他公司
AerSale Corp的季度营收约是McEwen Inc.的1.4倍（$90.9M vs $64.6M），McEwen Inc.净利率更高（59.0% vs 5.9%，领先53.1%），McEwen Inc.同比增速更快（92.8% vs -4.0%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 0.2%）
AerSale Corp总部位于美国佛罗里达州多拉市，是一家面向航空领域的全球供应商，主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材，并提供航空工程服务，同时该公司也是飞机机队回收协会的成员企业。
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
ASLE vs MUX — 直观对比
营收规模更大
ASLE
是对方的1.4倍
$64.6M
营收增速更快
MUX
高出96.8%
-4.0%
净利率更高
MUX
高出53.1%
5.9%
两年增速更快
MUX
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.9M | $64.6M |
| 净利润 | $5.4M | $38.1M |
| 毛利率 | 34.1% | 26.9% |
| 营业利润率 | 7.8% | 34.2% |
| 净利率 | 5.9% | 59.0% |
| 营收同比 | -4.0% | 92.8% |
| 净利润同比 | 99.7% | 563.1% |
| 每股收益（稀释后） | $0.10 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASLEMUX
| Q4 25 | $90.9M | $64.6M | ||
| Q3 25 | $71.2M | $50.5M | ||
| Q2 25 | $107.4M | $46.7M | ||
| Q1 25 | $65.8M | $35.7M | ||
| Q4 24 | $94.7M | $33.5M | ||
| Q3 24 | $82.7M | $52.3M | ||
| Q2 24 | $77.1M | $47.5M | ||
| Q1 24 | $90.5M | $41.2M |
净利润ASLEMUX
| Q4 25 | $5.4M | $38.1M | ||
| Q3 25 | $-120.0K | $-462.0K | ||
| Q2 25 | $8.6M | $3.0M | ||
| Q1 25 | $-5.3M | $-6.3M | ||
| Q4 24 | $2.7M | $-8.2M | ||
| Q3 24 | $509.0K | $-2.1M | ||
| Q2 24 | $-3.6M | $-13.0M | ||
| Q1 24 | $6.3M | $-20.4M |
毛利率ASLEMUX
| Q4 25 | 34.1% | 26.9% | ||
| Q3 25 | 30.2% | 15.5% | ||
| Q2 25 | 32.9% | 26.3% | ||
| Q1 25 | 27.3% | 28.2% | ||
| Q4 24 | 31.4% | 1.1% | ||
| Q3 24 | 28.6% | 26.4% | ||
| Q2 24 | 28.2% | 22.7% | ||
| Q1 24 | 31.8% | 14.6% |
营业利润率ASLEMUX
| Q4 25 | 7.8% | 34.2% | ||
| Q3 25 | 4.0% | -16.7% | ||
| Q2 25 | 11.7% | -7.2% | ||
| Q1 25 | -10.1% | -21.4% | ||
| Q4 24 | 5.2% | -43.4% | ||
| Q3 24 | 2.4% | -0.2% | ||
| Q2 24 | -2.4% | -29.4% | ||
| Q1 24 | 5.2% | -53.3% |
净利率ASLEMUX
| Q4 25 | 5.9% | 59.0% | ||
| Q3 25 | -0.2% | -0.9% | ||
| Q2 25 | 8.0% | 6.5% | ||
| Q1 25 | -8.0% | -17.6% | ||
| Q4 24 | 2.9% | -24.6% | ||
| Q3 24 | 0.6% | -4.0% | ||
| Q2 24 | -4.7% | -27.4% | ||
| Q1 24 | 6.9% | -49.4% |
每股收益（稀释后）ASLEMUX
| Q4 25 | $0.10 | $0.66 | ||
| Q3 25 | $0.00 | $-0.01 | ||
| Q2 25 | $0.18 | $0.06 | ||
| Q1 25 | $-0.10 | $-0.12 | ||
| Q4 24 | $0.05 | $-0.15 | ||
| Q3 24 | $0.01 | $-0.04 | ||
| Q2 24 | $-0.07 | $-0.26 | ||
| Q1 24 | $0.12 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $72.1M |
| 总债务越低越好 | $1.3M | $126.2M |
| 股东权益账面价值 | $424.4M | $546.2M |
| 总资产 | $640.5M | $820.2M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资ASLEMUX
| Q4 25 | $4.4M | $72.1M | ||
| Q3 25 | $5.3M | $75.4M | ||
| Q2 25 | $5.7M | $69.5M | ||
| Q1 25 | $4.7M | $79.3M | ||
| Q4 24 | $4.7M | $15.3M | ||
| Q3 24 | $9.8M | $30.2M | ||
| Q2 24 | $4.3M | $42.6M | ||
| Q1 24 | $2.6M | $22.0M |
总债务ASLEMUX
| Q4 25 | $1.3M | $126.2M | ||
| Q3 25 | $1.5M | $126.0M | ||
| Q2 25 | $907.0K | $125.8M | ||
| Q1 25 | $1.1M | $125.5M | ||
| Q4 24 | $1.2M | $40.0M | ||
| Q3 24 | $376.0K | $31.0M | ||
| Q2 24 | $522.0K | $34.0M | ||
| Q1 24 | $3.5M | $37.0M |
股东权益ASLEMUX
| Q4 25 | $424.4M | $546.2M | ||
| Q3 25 | $417.1M | $488.6M | ||
| Q2 25 | $415.9M | $484.5M | ||
| Q1 25 | $406.5M | $479.8M | ||
| Q4 24 | $455.6M | $495.0M | ||
| Q3 24 | $451.5M | $502.1M | ||
| Q2 24 | $449.8M | $485.2M | ||
| Q1 24 | $452.0M | $482.5M |
总资产ASLEMUX
| Q4 25 | $640.5M | $820.2M | ||
| Q3 25 | $646.3M | $747.6M | ||
| Q2 25 | $646.7M | $735.6M | ||
| Q1 25 | $646.1M | $730.6M | ||
| Q4 24 | $604.7M | $664.6M | ||
| Q3 24 | $601.5M | $667.8M | ||
| Q2 24 | $598.7M | $645.1M | ||
| Q1 24 | $571.7M | $638.7M |
负债/权益比ASLEMUX
| Q4 25 | 0.00× | 0.23× | ||
| Q3 25 | 0.00× | 0.26× | ||
| Q2 25 | 0.00× | 0.26× | ||
| Q1 25 | 0.00× | 0.26× | ||
| Q4 24 | 0.00× | 0.08× | ||
| Q3 24 | 0.00× | 0.06× | ||
| Q2 24 | 0.00× | 0.07× | ||
| Q1 24 | 0.01× | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.4M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $9.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 2.11× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $-29.1M | — |
8季度趋势，按日历期对齐
经营现金流ASLEMUX
| Q4 25 | $11.4M | $3.1M | ||
| Q3 25 | $-8.9M | $5.2M | ||
| Q2 25 | $19.8M | $478.0K | ||
| Q1 25 | $-45.2M | $-1.9M | ||
| Q4 24 | $37.5M | $-1.2M | ||
| Q3 24 | $10.4M | $23.2M | ||
| Q2 24 | $-15.3M | $3.6M | ||
| Q1 24 | $-21.5M | $3.9M |
自由现金流ASLEMUX
| Q4 25 | $9.8M | — | ||
| Q3 25 | $-9.8M | — | ||
| Q2 25 | $18.6M | — | ||
| Q1 25 | $-47.6M | — | ||
| Q4 24 | $32.3M | — | ||
| Q3 24 | $8.9M | — | ||
| Q2 24 | $-18.9M | — | ||
| Q1 24 | $-25.0M | — |
自由现金流率ASLEMUX
| Q4 25 | 10.8% | — | ||
| Q3 25 | -13.8% | — | ||
| Q2 25 | 17.3% | — | ||
| Q1 25 | -72.4% | — | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | -24.6% | — | ||
| Q1 24 | -27.7% | — |
资本支出强度ASLEMUX
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 3.9% | — |
现金转化率ASLEMUX
| Q4 25 | 2.11× | 0.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.31× | 0.16× | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -3.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
MUX
暂无分部数据
