vs
AerSale Corp(ASLE)与Proto Labs Inc(PRLB)财务数据对比。点击上方公司名可切换其他公司
Proto Labs Inc的季度营收约是AerSale Corp的1.5倍($139.3M vs $90.9M),AerSale Corp净利率更高(5.9% vs 5.8%,领先0.1%),Proto Labs Inc同比增速更快(10.4% vs -4.0%),过去两年Proto Labs Inc的营收复合增速更高(5.3% vs 0.2%)
AerSale Corp总部位于美国佛罗里达州多拉市,是一家面向航空领域的全球供应商,主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材,并提供航空工程服务,同时该公司也是飞机机队回收协会的成员企业。
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
ASLE vs PRLB — 直观对比
营收规模更大
PRLB
是对方的1.5倍
$90.9M
营收增速更快
PRLB
高出14.4%
-4.0%
净利率更高
ASLE
高出0.1%
5.8%
两年增速更快
PRLB
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $90.9M | $139.3M |
| 净利润 | $5.4M | $8.1M |
| 毛利率 | 34.1% | 45.6% |
| 营业利润率 | 7.8% | 7.1% |
| 净利率 | 5.9% | 5.8% |
| 营收同比 | -4.0% | 10.4% |
| 净利润同比 | 99.7% | 125.4% |
| 每股收益(稀释后) | $0.10 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASLE
PRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | $90.9M | $136.5M | ||
| Q3 25 | $71.2M | $135.4M | ||
| Q2 25 | $107.4M | $135.1M | ||
| Q1 25 | $65.8M | $126.2M | ||
| Q4 24 | $94.7M | $121.8M | ||
| Q3 24 | $82.7M | $125.6M | ||
| Q2 24 | $77.1M | $125.6M |
净利润
ASLE
PRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | $5.4M | — | ||
| Q3 25 | $-120.0K | $7.2M | ||
| Q2 25 | $8.6M | $4.4M | ||
| Q1 25 | $-5.3M | $3.6M | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $509.0K | $7.2M | ||
| Q2 24 | $-3.6M | $4.5M |
毛利率
ASLE
PRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | 34.1% | 44.2% | ||
| Q3 25 | 30.2% | 45.3% | ||
| Q2 25 | 32.9% | 44.3% | ||
| Q1 25 | 27.3% | 44.1% | ||
| Q4 24 | 31.4% | 42.7% | ||
| Q3 24 | 28.6% | 45.6% | ||
| Q2 24 | 28.2% | 45.0% |
营业利润率
ASLE
PRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | 7.8% | 5.0% | ||
| Q3 25 | 4.0% | 6.5% | ||
| Q2 25 | 11.7% | 3.7% | ||
| Q1 25 | -10.1% | 3.6% | ||
| Q4 24 | 5.2% | -1.2% | ||
| Q3 24 | 2.4% | 6.8% | ||
| Q2 24 | -2.4% | 4.8% |
净利率
ASLE
PRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | 5.9% | — | ||
| Q3 25 | -0.2% | 5.3% | ||
| Q2 25 | 8.0% | 3.3% | ||
| Q1 25 | -8.0% | 2.9% | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 0.6% | 5.7% | ||
| Q2 24 | -4.7% | 3.6% |
每股收益(稀释后)
ASLE
PRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | $0.10 | $0.25 | ||
| Q3 25 | $0.00 | $0.30 | ||
| Q2 25 | $0.18 | $0.18 | ||
| Q1 25 | $-0.10 | $0.15 | ||
| Q4 24 | $0.05 | $-0.01 | ||
| Q3 24 | $0.01 | $0.29 | ||
| Q2 24 | $-0.07 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $124.0M |
| 总债务越低越好 | $1.3M | — |
| 股东权益账面价值 | $424.4M | $683.1M |
| 总资产 | $640.5M | $778.6M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASLE
PRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | $4.4M | $128.1M | ||
| Q3 25 | $5.3M | $119.2M | ||
| Q2 25 | $5.7M | $103.2M | ||
| Q1 25 | $4.7M | $96.8M | ||
| Q4 24 | $4.7M | $103.1M | ||
| Q3 24 | $9.8M | $100.5M | ||
| Q2 24 | $4.3M | $112.9M |
总债务
ASLE
PRLB
| Q1 26 | — | — | ||
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — |
股东权益
ASLE
PRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | $424.4M | $673.9M | ||
| Q3 25 | $417.1M | $664.7M | ||
| Q2 25 | $415.9M | $664.7M | ||
| Q1 25 | $406.5M | $656.8M | ||
| Q4 24 | $455.6M | $670.2M | ||
| Q3 24 | $451.5M | $680.0M | ||
| Q2 24 | $449.8M | $685.2M |
总资产
ASLE
PRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | $640.5M | $763.4M | ||
| Q3 25 | $646.3M | $756.9M | ||
| Q2 25 | $646.7M | $743.3M | ||
| Q1 25 | $646.1M | $737.5M | ||
| Q4 24 | $604.7M | $743.5M | ||
| Q3 24 | $601.5M | $753.8M | ||
| Q2 24 | $598.7M | $758.2M |
负债/权益比
ASLE
PRLB
| Q1 26 | — | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.4M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $9.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 2.11× | 2.16× |
| 过去12个月自由现金流最近4个季度 | $-29.1M | — |
8季度趋势,按日历期对齐
经营现金流
ASLE
PRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | $11.4M | $16.5M | ||
| Q3 25 | $-8.9M | $29.1M | ||
| Q2 25 | $19.8M | $10.6M | ||
| Q1 25 | $-45.2M | $18.4M | ||
| Q4 24 | $37.5M | $17.3M | ||
| Q3 24 | $10.4M | $24.8M | ||
| Q2 24 | $-15.3M | $14.4M |
自由现金流
ASLE
PRLB
| Q1 26 | — | — | ||
| Q4 25 | $9.8M | $8.4M | ||
| Q3 25 | $-9.8M | $25.0M | ||
| Q2 25 | $18.6M | $9.1M | ||
| Q1 25 | $-47.6M | $17.1M | ||
| Q4 24 | $32.3M | $16.5M | ||
| Q3 24 | $8.9M | $23.2M | ||
| Q2 24 | $-18.9M | $10.2M |
自由现金流率
ASLE
PRLB
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | 6.2% | ||
| Q3 25 | -13.8% | 18.5% | ||
| Q2 25 | 17.3% | 6.7% | ||
| Q1 25 | -72.4% | 13.6% | ||
| Q4 24 | 34.0% | 13.5% | ||
| Q3 24 | 10.7% | 18.5% | ||
| Q2 24 | -24.6% | 8.2% |
资本支出强度
ASLE
PRLB
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 5.9% | ||
| Q3 25 | 1.3% | 3.0% | ||
| Q2 25 | 1.1% | 1.1% | ||
| Q1 25 | 3.7% | 1.0% | ||
| Q4 24 | 5.6% | 0.7% | ||
| Q3 24 | 1.9% | 1.2% | ||
| Q2 24 | 4.7% | 3.3% |
现金转化率
ASLE
PRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | 2.11× | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | 2.31× | 2.39× | ||
| Q1 25 | — | 5.11× | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | 3.44× | ||
| Q2 24 | — | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |