vs
AerSale Corp（ASLE）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是AerSale Corp的1.0倍（$93.5M vs $90.9M），AerSale Corp净利率更高（5.9% vs 3.2%，领先2.7%），COMSCORE, INC.同比增速更快（-1.5% vs -4.0%），AerSale Corp自由现金流更多（$9.8M vs $2.9M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs 0.2%）
AerSale Corp总部位于美国佛罗里达州多拉市，是一家面向航空领域的全球供应商，主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材，并提供航空工程服务，同时该公司也是飞机机队回收协会的成员企业。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
ASLE vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.0倍
$90.9M
营收增速更快
SCOR
高出2.5%
-4.0%
净利率更高
ASLE
高出2.7%
3.2%
自由现金流更多
ASLE
多$6.8M
$2.9M
两年增速更快
SCOR
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.9M | $93.5M |
| 净利润 | $5.4M | $3.0M |
| 毛利率 | 34.1% | 41.0% |
| 营业利润率 | 7.8% | 7.0% |
| 净利率 | 5.9% | 3.2% |
| 营收同比 | -4.0% | -1.5% |
| 净利润同比 | 99.7% | -3.7% |
| 每股收益（稀释后） | $0.10 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASLESCOR
| Q4 25 | $90.9M | $93.5M | ||
| Q3 25 | $71.2M | $88.9M | ||
| Q2 25 | $107.4M | $89.4M | ||
| Q1 25 | $65.8M | $85.7M | ||
| Q4 24 | $94.7M | $94.9M | ||
| Q3 24 | $82.7M | $88.5M | ||
| Q2 24 | $77.1M | $85.8M | ||
| Q1 24 | $90.5M | $86.8M |
净利润ASLESCOR
| Q4 25 | $5.4M | $3.0M | ||
| Q3 25 | $-120.0K | $453.0K | ||
| Q2 25 | $8.6M | $-9.5M | ||
| Q1 25 | $-5.3M | $-4.0M | ||
| Q4 24 | $2.7M | $3.1M | ||
| Q3 24 | $509.0K | $-60.6M | ||
| Q2 24 | $-3.6M | $-1.7M | ||
| Q1 24 | $6.3M | $-1.1M |
毛利率ASLESCOR
| Q4 25 | 34.1% | 41.0% | ||
| Q3 25 | 30.2% | 40.6% | ||
| Q2 25 | 32.9% | 40.6% | ||
| Q1 25 | 27.3% | 39.6% | ||
| Q4 24 | 31.4% | 42.4% | ||
| Q3 24 | 28.6% | 41.2% | ||
| Q2 24 | 28.2% | 39.5% | ||
| Q1 24 | 31.8% | 42.3% |
营业利润率ASLESCOR
| Q4 25 | 7.8% | 7.0% | ||
| Q3 25 | 4.0% | 1.9% | ||
| Q2 25 | 11.7% | -1.9% | ||
| Q1 25 | -10.1% | -2.4% | ||
| Q4 24 | 5.2% | 4.1% | ||
| Q3 24 | 2.4% | -67.4% | ||
| Q2 24 | -2.4% | -2.2% | ||
| Q1 24 | 5.2% | -2.2% |
净利率ASLESCOR
| Q4 25 | 5.9% | 3.2% | ||
| Q3 25 | -0.2% | 0.5% | ||
| Q2 25 | 8.0% | -10.6% | ||
| Q1 25 | -8.0% | -4.7% | ||
| Q4 24 | 2.9% | 3.3% | ||
| Q3 24 | 0.6% | -68.5% | ||
| Q2 24 | -4.7% | -2.0% | ||
| Q1 24 | 6.9% | -1.2% |
每股收益（稀释后）ASLESCOR
| Q4 25 | $0.10 | $9.50 | ||
| Q3 25 | $0.00 | $-0.86 | ||
| Q2 25 | $0.18 | $-2.73 | ||
| Q1 25 | $-0.10 | $-1.66 | ||
| Q4 24 | $0.05 | $-0.47 | ||
| Q3 24 | $0.01 | $-12.79 | ||
| Q2 24 | $-0.07 | $-1.19 | ||
| Q1 24 | $0.12 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $23.6M |
| 总债务越低越好 | $1.3M | $41.5M |
| 股东权益账面价值 | $424.4M | $111.4M |
| 总资产 | $640.5M | $407.7M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资ASLESCOR
| Q4 25 | $4.4M | $23.6M | ||
| Q3 25 | $5.3M | $26.7M | ||
| Q2 25 | $5.7M | $26.0M | ||
| Q1 25 | $4.7M | $31.0M | ||
| Q4 24 | $4.7M | $29.9M | ||
| Q3 24 | $9.8M | $20.0M | ||
| Q2 24 | $4.3M | $14.7M | ||
| Q1 24 | $2.6M | $18.7M |
总债务ASLESCOR
| Q4 25 | $1.3M | $41.5M | ||
| Q3 25 | $1.5M | $41.4M | ||
| Q2 25 | $907.0K | $41.3M | ||
| Q1 25 | $1.1M | $41.3M | ||
| Q4 24 | $1.2M | $41.2M | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — | ||
| Q1 24 | $3.5M | — |
股东权益ASLESCOR
| Q4 25 | $424.4M | $111.4M | ||
| Q3 25 | $417.1M | $-26.3M | ||
| Q2 25 | $415.9M | $-21.7M | ||
| Q1 25 | $406.5M | $-13.5M | ||
| Q4 24 | $455.6M | $-8.3M | ||
| Q3 24 | $451.5M | $-2.7M | ||
| Q2 24 | $449.8M | $45.8M | ||
| Q1 24 | $452.0M | $51.4M |
总资产ASLESCOR
| Q4 25 | $640.5M | $407.7M | ||
| Q3 25 | $646.3M | $406.9M | ||
| Q2 25 | $646.7M | $415.9M | ||
| Q1 25 | $646.1M | $421.5M | ||
| Q4 24 | $604.7M | $430.2M | ||
| Q3 24 | $601.5M | $412.5M | ||
| Q2 24 | $598.7M | $474.1M | ||
| Q1 24 | $571.7M | $477.7M |
负债/权益比ASLESCOR
| Q4 25 | 0.00× | 0.37× | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.4M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $9.8M | $2.9M |
| 自由现金流率自由现金流/营收 | 10.8% | 3.1% |
| 资本支出强度资本支出/营收 | 1.7% | 0.3% |
| 现金转化率经营现金流/净利润 | 2.11× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $-29.1M | $21.8M |
8季度趋势，按日历期对齐
经营现金流ASLESCOR
| Q4 25 | $11.4M | $3.2M | ||
| Q3 25 | $-8.9M | $9.5M | ||
| Q2 25 | $19.8M | $932.0K | ||
| Q1 25 | $-45.2M | $9.1M | ||
| Q4 24 | $37.5M | $-10.0M | ||
| Q3 24 | $10.4M | $12.5M | ||
| Q2 24 | $-15.3M | $8.7M | ||
| Q1 24 | $-21.5M | $6.9M |
自由现金流ASLESCOR
| Q4 25 | $9.8M | $2.9M | ||
| Q3 25 | $-9.8M | $9.4M | ||
| Q2 25 | $18.6M | $787.0K | ||
| Q1 25 | $-47.6M | $8.7M | ||
| Q4 24 | $32.3M | $-10.3M | ||
| Q3 24 | $8.9M | $12.4M | ||
| Q2 24 | $-18.9M | $8.5M | ||
| Q1 24 | $-25.0M | $6.6M |
自由现金流率ASLESCOR
| Q4 25 | 10.8% | 3.1% | ||
| Q3 25 | -13.8% | 10.5% | ||
| Q2 25 | 17.3% | 0.9% | ||
| Q1 25 | -72.4% | 10.1% | ||
| Q4 24 | 34.0% | -10.8% | ||
| Q3 24 | 10.7% | 14.0% | ||
| Q2 24 | -24.6% | 10.0% | ||
| Q1 24 | -27.7% | 7.6% |
资本支出强度ASLESCOR
| Q4 25 | 1.7% | 0.3% | ||
| Q3 25 | 1.3% | 0.1% | ||
| Q2 25 | 1.1% | 0.2% | ||
| Q1 25 | 3.7% | 0.4% | ||
| Q4 24 | 5.6% | 0.2% | ||
| Q3 24 | 1.9% | 0.1% | ||
| Q2 24 | 4.7% | 0.2% | ||
| Q1 24 | 3.9% | 0.3% |
现金转化率ASLESCOR
| Q4 25 | 2.11× | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | 2.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.89× | -3.19× | ||
| Q3 24 | 20.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -3.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
