vs
AerSale Corp(ASLE)与Sprout Social, Inc.(SPT)财务数据对比。点击上方公司名可切换其他公司
Sprout Social, Inc.的季度营收约是AerSale Corp的1.3倍($120.9M vs $90.9M),Sprout Social, Inc.同比增速更快(12.9% vs -4.0%),Sprout Social, Inc.自由现金流更多($9.9M vs $9.8M),过去两年Sprout Social, Inc.的营收复合增速更高(11.8% vs 0.2%)
AerSale Corp总部位于美国佛罗里达州多拉市,是一家面向航空领域的全球供应商,主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材,并提供航空工程服务,同时该公司也是飞机机队回收协会的成员企业。
Sprout Social, Inc.是一家提供社交媒体管理平台服务的科技企业,由贾斯汀·霍华德等四位创始人在2010年成立,总部位于美国芝加哥,目前是一家上市企业。其推出的平台能够帮助企业统一管理多渠道社媒账号,开展营销互动与数据分析工作。
ASLE vs SPT — 直观对比
营收规模更大
SPT
是对方的1.3倍
$90.9M
营收增速更快
SPT
高出16.9%
-4.0%
自由现金流更多
SPT
多$104.0K
$9.8M
两年增速更快
SPT
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $90.9M | $120.9M |
| 净利润 | $5.4M | — |
| 毛利率 | 34.1% | 77.6% |
| 营业利润率 | 7.8% | -9.0% |
| 净利率 | 5.9% | — |
| 营收同比 | -4.0% | 12.9% |
| 净利润同比 | 99.7% | — |
| 每股收益(稀释后) | $0.10 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASLE
SPT
| Q4 25 | $90.9M | $120.9M | ||
| Q3 25 | $71.2M | $115.6M | ||
| Q2 25 | $107.4M | $111.8M | ||
| Q1 25 | $65.8M | $109.3M | ||
| Q4 24 | $94.7M | $107.1M | ||
| Q3 24 | $82.7M | $102.6M | ||
| Q2 24 | $77.1M | $99.4M | ||
| Q1 24 | $90.5M | $96.8M |
净利润
ASLE
SPT
| Q4 25 | $5.4M | — | ||
| Q3 25 | $-120.0K | $-9.4M | ||
| Q2 25 | $8.6M | $-12.0M | ||
| Q1 25 | $-5.3M | $-11.2M | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $509.0K | $-17.1M | ||
| Q2 24 | $-3.6M | $-16.9M | ||
| Q1 24 | $6.3M | $-13.6M |
毛利率
ASLE
SPT
| Q4 25 | 34.1% | 77.6% | ||
| Q3 25 | 30.2% | 77.7% | ||
| Q2 25 | 32.9% | 77.7% | ||
| Q1 25 | 27.3% | 77.3% | ||
| Q4 24 | 31.4% | 78.1% | ||
| Q3 24 | 28.6% | 77.4% | ||
| Q2 24 | 28.2% | 77.5% | ||
| Q1 24 | 31.8% | 76.8% |
营业利润率
ASLE
SPT
| Q4 25 | 7.8% | -9.0% | ||
| Q3 25 | 4.0% | -7.9% | ||
| Q2 25 | 11.7% | -11.0% | ||
| Q1 25 | -10.1% | -10.2% | ||
| Q4 24 | 5.2% | -12.8% | ||
| Q3 24 | 2.4% | -16.4% | ||
| Q2 24 | -2.4% | -16.6% | ||
| Q1 24 | 5.2% | -13.7% |
净利率
ASLE
SPT
| Q4 25 | 5.9% | — | ||
| Q3 25 | -0.2% | -8.1% | ||
| Q2 25 | 8.0% | -10.7% | ||
| Q1 25 | -8.0% | -10.3% | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 0.6% | -16.6% | ||
| Q2 24 | -4.7% | -17.0% | ||
| Q1 24 | 6.9% | -14.0% |
每股收益(稀释后)
ASLE
SPT
| Q4 25 | $0.10 | $-0.18 | ||
| Q3 25 | $0.00 | $-0.16 | ||
| Q2 25 | $0.18 | $-0.21 | ||
| Q1 25 | $-0.10 | $-0.19 | ||
| Q4 24 | $0.05 | $-0.25 | ||
| Q3 24 | $0.01 | $-0.30 | ||
| Q2 24 | $-0.07 | $-0.30 | ||
| Q1 24 | $0.12 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $95.3M |
| 总债务越低越好 | $1.3M | $40.0M |
| 股东权益账面价值 | $424.4M | $203.4M |
| 总资产 | $640.5M | $523.1M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
ASLE
SPT
| Q4 25 | $4.4M | $95.3M | ||
| Q3 25 | $5.3M | $90.6M | ||
| Q2 25 | $5.7M | $101.5M | ||
| Q1 25 | $4.7M | $100.9M | ||
| Q4 24 | $4.7M | $86.4M | ||
| Q3 24 | $9.8M | $82.9M | ||
| Q2 24 | $4.3M | $80.9M | ||
| Q1 24 | $2.6M | $69.2M |
总债务
ASLE
SPT
| Q4 25 | $1.3M | $40.0M | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | $25.0M | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — | ||
| Q1 24 | $3.5M | — |
股东权益
ASLE
SPT
| Q4 25 | $424.4M | $203.4M | ||
| Q3 25 | $417.1M | $194.1M | ||
| Q2 25 | $415.9M | $184.6M | ||
| Q1 25 | $406.5M | $175.3M | ||
| Q4 24 | $455.6M | $166.6M | ||
| Q3 24 | $451.5M | $158.1M | ||
| Q2 24 | $449.8M | $152.1M | ||
| Q1 24 | $452.0M | $147.3M |
总资产
ASLE
SPT
| Q4 25 | $640.5M | $523.1M | ||
| Q3 25 | $646.3M | $481.4M | ||
| Q2 25 | $646.7M | $422.9M | ||
| Q1 25 | $646.1M | $424.7M | ||
| Q4 24 | $604.7M | $428.3M | ||
| Q3 24 | $601.5M | $388.8M | ||
| Q2 24 | $598.7M | $393.6M | ||
| Q1 24 | $571.7M | $389.9M |
负债/权益比
ASLE
SPT
| Q4 25 | 0.00× | 0.20× | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | 0.15× | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.4M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $9.8M | $9.9M |
| 自由现金流率自由现金流/营收 | 10.8% | 8.2% |
| 资本支出强度资本支出/营收 | 1.7% | 0.9% |
| 现金转化率经营现金流/净利润 | 2.11× | — |
| 过去12个月自由现金流最近4个季度 | $-29.1M | $39.3M |
8季度趋势,按日历期对齐
经营现金流
ASLE
SPT
| Q4 25 | $11.4M | $10.9M | ||
| Q3 25 | $-8.9M | $9.3M | ||
| Q2 25 | $19.8M | $5.1M | ||
| Q1 25 | $-45.2M | $18.1M | ||
| Q4 24 | $37.5M | $4.1M | ||
| Q3 24 | $10.4M | $9.0M | ||
| Q2 24 | $-15.3M | $2.1M | ||
| Q1 24 | $-21.5M | $11.2M |
自由现金流
ASLE
SPT
| Q4 25 | $9.8M | $9.9M | ||
| Q3 25 | $-9.8M | $8.5M | ||
| Q2 25 | $18.6M | $4.2M | ||
| Q1 25 | $-47.6M | $16.7M | ||
| Q4 24 | $32.3M | $3.3M | ||
| Q3 24 | $8.9M | $8.5M | ||
| Q2 24 | $-18.9M | $1.6M | ||
| Q1 24 | $-25.0M | $10.1M |
自由现金流率
ASLE
SPT
| Q4 25 | 10.8% | 8.2% | ||
| Q3 25 | -13.8% | 7.4% | ||
| Q2 25 | 17.3% | 3.7% | ||
| Q1 25 | -72.4% | 15.3% | ||
| Q4 24 | 34.0% | 3.0% | ||
| Q3 24 | 10.7% | 8.3% | ||
| Q2 24 | -24.6% | 1.6% | ||
| Q1 24 | -27.7% | 10.4% |
资本支出强度
ASLE
SPT
| Q4 25 | 1.7% | 0.9% | ||
| Q3 25 | 1.3% | 0.7% | ||
| Q2 25 | 1.1% | 0.8% | ||
| Q1 25 | 3.7% | 1.2% | ||
| Q4 24 | 5.6% | 0.8% | ||
| Q3 24 | 1.9% | 0.5% | ||
| Q2 24 | 4.7% | 0.5% | ||
| Q1 24 | 3.9% | 1.1% |
现金转化率
ASLE
SPT
| Q4 25 | 2.11× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -3.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
SPT
暂无分部数据