vs
AerSale Corp（ASLE）与Thermon Group Holdings, Inc.（THR）财务数据对比。点击上方公司名可切换其他公司
Thermon Group Holdings, Inc.的季度营收约是AerSale Corp的1.6倍（$147.3M vs $90.9M），Thermon Group Holdings, Inc.净利率更高（12.4% vs 5.9%，领先6.5%），Thermon Group Holdings, Inc.同比增速更快（9.6% vs -4.0%），Thermon Group Holdings, Inc.自由现金流更多（$13.1M vs $9.8M）
AerSale Corp总部位于美国佛罗里达州多拉市，是一家面向航空领域的全球供应商，主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材，并提供航空工程服务，同时该公司也是飞机机队回收协会的成员企业。
Thermon Group Holdings是全球专业热管理解决方案供应商，主打伴热系统、加热电缆、温控监测设备及相关安装支持服务，服务油气、化工、发电、食品饮料等核心工业领域，业务覆盖北美、欧洲、亚太、拉美等全球主要市场。
ASLE vs THR — 直观对比
营收规模更大
THR
是对方的1.6倍
$90.9M
营收增速更快
THR
高出13.7%
-4.0%
净利率更高
THR
高出6.5%
5.9%
自由现金流更多
THR
多$3.3M
$9.8M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $90.9M | $147.3M |
| 净利润 | $5.4M | $18.3M |
| 毛利率 | 34.1% | 46.6% |
| 营业利润率 | 7.8% | 18.1% |
| 净利率 | 5.9% | 12.4% |
| 营收同比 | -4.0% | 9.6% |
| 净利润同比 | 99.7% | -1.3% |
| 每股收益（稀释后） | $0.10 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASLETHR
| Q4 25 | $90.9M | $147.3M | ||
| Q3 25 | $71.2M | $131.7M | ||
| Q2 25 | $107.4M | $108.9M | ||
| Q1 25 | $65.8M | — | ||
| Q4 24 | $94.7M | — | ||
| Q3 24 | $82.7M | — | ||
| Q2 24 | $77.1M | — | ||
| Q1 24 | $90.5M | — |
净利润ASLETHR
| Q4 25 | $5.4M | $18.3M | ||
| Q3 25 | $-120.0K | $15.0M | ||
| Q2 25 | $8.6M | $8.6M | ||
| Q1 25 | $-5.3M | — | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $509.0K | — | ||
| Q2 24 | $-3.6M | — | ||
| Q1 24 | $6.3M | — |
毛利率ASLETHR
| Q4 25 | 34.1% | 46.6% | ||
| Q3 25 | 30.2% | 46.4% | ||
| Q2 25 | 32.9% | 44.1% | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 28.2% | — | ||
| Q1 24 | 31.8% | — |
营业利润率ASLETHR
| Q4 25 | 7.8% | 18.1% | ||
| Q3 25 | 4.0% | 16.4% | ||
| Q2 25 | 11.7% | 10.8% | ||
| Q1 25 | -10.1% | — | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | -2.4% | — | ||
| Q1 24 | 5.2% | — |
净利率ASLETHR
| Q4 25 | 5.9% | 12.4% | ||
| Q3 25 | -0.2% | 11.4% | ||
| Q2 25 | 8.0% | 7.9% | ||
| Q1 25 | -8.0% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | -4.7% | — | ||
| Q1 24 | 6.9% | — |
每股收益（稀释后）ASLETHR
| Q4 25 | $0.10 | $0.55 | ||
| Q3 25 | $0.00 | $0.45 | ||
| Q2 25 | $0.18 | $0.26 | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $0.05 | — | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $-0.07 | — | ||
| Q1 24 | $0.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $46.9M |
| 总债务越低越好 | $1.3M | — |
| 股东权益账面价值 | $424.4M | $538.7M |
| 总资产 | $640.5M | $816.7M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资ASLETHR
| Q4 25 | $4.4M | $46.9M | ||
| Q3 25 | $5.3M | $29.7M | ||
| Q2 25 | $5.7M | $36.5M | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $4.7M | — | ||
| Q3 24 | $9.8M | — | ||
| Q2 24 | $4.3M | — | ||
| Q1 24 | $2.6M | — |
总债务ASLETHR
| Q4 25 | $1.3M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $907.0K | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $376.0K | — | ||
| Q2 24 | $522.0K | — | ||
| Q1 24 | $3.5M | — |
股东权益ASLETHR
| Q4 25 | $424.4M | $538.7M | ||
| Q3 25 | $417.1M | $515.2M | ||
| Q2 25 | $415.9M | $509.3M | ||
| Q1 25 | $406.5M | — | ||
| Q4 24 | $455.6M | — | ||
| Q3 24 | $451.5M | — | ||
| Q2 24 | $449.8M | — | ||
| Q1 24 | $452.0M | — |
总资产ASLETHR
| Q4 25 | $640.5M | $816.7M | ||
| Q3 25 | $646.3M | $778.2M | ||
| Q2 25 | $646.7M | $765.3M | ||
| Q1 25 | $646.1M | — | ||
| Q4 24 | $604.7M | — | ||
| Q3 24 | $601.5M | — | ||
| Q2 24 | $598.7M | — | ||
| Q1 24 | $571.7M | — |
负债/权益比ASLETHR
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.4M | $18.0M |
| 自由现金流经营现金流 - 资本支出 | $9.8M | $13.1M |
| 自由现金流率自由现金流/营收 | 10.8% | 8.9% |
| 资本支出强度资本支出/营收 | 1.7% | 3.3% |
| 现金转化率经营现金流/净利润 | 2.11× | 0.98× |
| 过去12个月自由现金流最近4个季度 | $-29.1M | — |
8季度趋势，按日历期对齐
经营现金流ASLETHR
| Q4 25 | $11.4M | $18.0M | ||
| Q3 25 | $-8.9M | $7.4M | ||
| Q2 25 | $19.8M | $10.7M | ||
| Q1 25 | $-45.2M | — | ||
| Q4 24 | $37.5M | — | ||
| Q3 24 | $10.4M | — | ||
| Q2 24 | $-15.3M | — | ||
| Q1 24 | $-21.5M | — |
自由现金流ASLETHR
| Q4 25 | $9.8M | $13.1M | ||
| Q3 25 | $-9.8M | $4.4M | ||
| Q2 25 | $18.6M | $8.3M | ||
| Q1 25 | $-47.6M | — | ||
| Q4 24 | $32.3M | — | ||
| Q3 24 | $8.9M | — | ||
| Q2 24 | $-18.9M | — | ||
| Q1 24 | $-25.0M | — |
自由现金流率ASLETHR
| Q4 25 | 10.8% | 8.9% | ||
| Q3 25 | -13.8% | 3.3% | ||
| Q2 25 | 17.3% | 7.6% | ||
| Q1 25 | -72.4% | — | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | -24.6% | — | ||
| Q1 24 | -27.7% | — |
资本支出强度ASLETHR
| Q4 25 | 1.7% | 3.3% | ||
| Q3 25 | 1.3% | 2.3% | ||
| Q2 25 | 1.1% | 2.2% | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 3.9% | — |
现金转化率ASLETHR
| Q4 25 | 2.11× | 0.98× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | 2.31× | 1.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.89× | — | ||
| Q3 24 | 20.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -3.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASLE
| Products | $57.8M | 64% |
| Maintenance | $23.2M | 26% |
| Leasing Arrangements | $9.9M | 11% |
THR
| Other | $73.7M | 50% |
| Transferred At Point In Time | $56.1M | 38% |
| Transferred Over Time | $17.5M | 12% |
