vs

AerSale Corp(ASLE)与Turning Point Brands, Inc.(TPB)财务数据对比。点击上方公司名可切换其他公司

Turning Point Brands, Inc.的季度营收约是AerSale Corp的1.3倍($121.0M vs $90.9M),Turning Point Brands, Inc.净利率更高(6.8% vs 5.9%,领先0.8%),Turning Point Brands, Inc.同比增速更快(29.2% vs -4.0%),Turning Point Brands, Inc.自由现金流更多($21.5M vs $9.8M),过去两年Turning Point Brands, Inc.的营收复合增速更高(20.7% vs 0.2%)

AerSale Corp总部位于美国佛罗里达州多拉市,是一家面向航空领域的全球供应商,主要为客运及货运航空公司、政府机构、跨国整机制造商与独立维修机构提供商用喷气飞机二手整机、发动机、航空耗材,并提供航空工程服务,同时该公司也是飞机机队回收协会的成员企业。

Turning Point Australia(TPAUS)是一家位于澳大利亚的保守派游说团体,隶属于美国转折点组织但保持独立运营,由乔尔·贾马尔创立并于2023年完成注册。该团体目前正积极行动,试图影响2026年3月举行的南澳大利亚州选举结果。

ASLE vs TPB — 直观对比

营收规模更大
TPB
TPB
是对方的1.3倍
TPB
$121.0M
$90.9M
ASLE
营收增速更快
TPB
TPB
高出33.2%
TPB
29.2%
-4.0%
ASLE
净利率更高
TPB
TPB
高出0.8%
TPB
6.8%
5.9%
ASLE
自由现金流更多
TPB
TPB
多$11.7M
TPB
$21.5M
$9.8M
ASLE
两年增速更快
TPB
TPB
近两年复合增速
TPB
20.7%
0.2%
ASLE

损益表 — Q4 FY2025 vs Q4 FY2025

指标
ASLE
ASLE
TPB
TPB
营收
$90.9M
$121.0M
净利润
$5.4M
$8.2M
毛利率
34.1%
55.9%
营业利润率
7.8%
16.5%
净利率
5.9%
6.8%
营收同比
-4.0%
29.2%
净利润同比
99.7%
239.8%
每股收益(稀释后)
$0.10
$0.40

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ASLE
ASLE
TPB
TPB
Q4 25
$90.9M
$121.0M
Q3 25
$71.2M
$119.0M
Q2 25
$107.4M
$116.6M
Q1 25
$65.8M
$106.4M
Q4 24
$94.7M
$93.7M
Q3 24
$82.7M
$90.7M
Q2 24
$77.1M
$93.2M
Q1 24
$90.5M
$83.1M
净利润
ASLE
ASLE
TPB
TPB
Q4 25
$5.4M
$8.2M
Q3 25
$-120.0K
$21.1M
Q2 25
$8.6M
$14.5M
Q1 25
$-5.3M
$14.4M
Q4 24
$2.7M
$2.4M
Q3 24
$509.0K
$12.4M
Q2 24
$-3.6M
$13.0M
Q1 24
$6.3M
$12.0M
毛利率
ASLE
ASLE
TPB
TPB
Q4 25
34.1%
55.9%
Q3 25
30.2%
59.2%
Q2 25
32.9%
57.1%
Q1 25
27.3%
56.0%
Q4 24
31.4%
56.0%
Q3 24
28.6%
55.6%
Q2 24
28.2%
54.1%
Q1 24
31.8%
58.2%
营业利润率
ASLE
ASLE
TPB
TPB
Q4 25
7.8%
16.5%
Q3 25
4.0%
21.8%
Q2 25
11.7%
22.6%
Q1 25
-10.1%
21.8%
Q4 24
5.2%
19.1%
Q3 24
2.4%
22.9%
Q2 24
-2.4%
24.5%
Q1 24
5.2%
23.2%
净利率
ASLE
ASLE
TPB
TPB
Q4 25
5.9%
6.8%
Q3 25
-0.2%
17.7%
Q2 25
8.0%
12.4%
Q1 25
-8.0%
13.5%
Q4 24
2.9%
2.6%
Q3 24
0.6%
13.6%
Q2 24
-4.7%
14.0%
Q1 24
6.9%
14.5%
每股收益(稀释后)
ASLE
ASLE
TPB
TPB
Q4 25
$0.10
$0.40
Q3 25
$0.00
$1.13
Q2 25
$0.18
$0.79
Q1 25
$-0.10
$0.79
Q4 24
$0.05
$0.15
Q3 24
$0.01
$0.68
Q2 24
$-0.07
$0.68
Q1 24
$0.12
$0.63

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ASLE
ASLE
TPB
TPB
现金及短期投资手头流动性
$4.4M
$222.8M
总债务越低越好
$1.3M
股东权益账面价值
$424.4M
$372.0M
总资产
$640.5M
$763.8M
负债/权益比越低杠杆越低
0.00×

8季度趋势,按日历期对齐

现金及短期投资
ASLE
ASLE
TPB
TPB
Q4 25
$4.4M
$222.8M
Q3 25
$5.3M
$201.2M
Q2 25
$5.7M
$109.9M
Q1 25
$4.7M
$99.6M
Q4 24
$4.7M
$48.9M
Q3 24
$9.8M
$33.6M
Q2 24
$4.3M
$142.2M
Q1 24
$2.6M
$130.9M
总债务
ASLE
ASLE
TPB
TPB
Q4 25
$1.3M
Q3 25
$1.5M
Q2 25
$907.0K
Q1 25
$1.1M
Q4 24
$1.2M
Q3 24
$376.0K
Q2 24
$522.0K
Q1 24
$3.5M
股东权益
ASLE
ASLE
TPB
TPB
Q4 25
$424.4M
$372.0M
Q3 25
$417.1M
$358.2M
Q2 25
$415.9M
$224.8M
Q1 25
$406.5M
$203.4M
Q4 24
$455.6M
$190.4M
Q3 24
$451.5M
$185.7M
Q2 24
$449.8M
$172.8M
Q1 24
$452.0M
$160.0M
总资产
ASLE
ASLE
TPB
TPB
Q4 25
$640.5M
$763.8M
Q3 25
$646.3M
$742.8M
Q2 25
$646.7M
$595.8M
Q1 25
$646.1M
$564.6M
Q4 24
$604.7M
$493.4M
Q3 24
$601.5M
$488.0M
Q2 24
$598.7M
$591.6M
Q1 24
$571.7M
$586.3M
负债/权益比
ASLE
ASLE
TPB
TPB
Q4 25
0.00×
Q3 25
0.00×
Q2 25
0.00×
Q1 25
0.00×
Q4 24
0.00×
Q3 24
0.00×
Q2 24
0.00×
Q1 24
0.01×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ASLE
ASLE
TPB
TPB
经营现金流最新季度
$11.4M
$24.9M
自由现金流经营现金流 - 资本支出
$9.8M
$21.5M
自由现金流率自由现金流/营收
10.8%
17.8%
资本支出强度资本支出/营收
1.7%
2.8%
现金转化率经营现金流/净利润
2.11×
3.03×
过去12个月自由现金流最近4个季度
$-29.1M
$43.8M

8季度趋势,按日历期对齐

经营现金流
ASLE
ASLE
TPB
TPB
Q4 25
$11.4M
$24.9M
Q3 25
$-8.9M
$3.3M
Q2 25
$19.8M
$11.8M
Q1 25
$-45.2M
$17.4M
Q4 24
$37.5M
$17.7M
Q3 24
$10.4M
$13.2M
Q2 24
$-15.3M
$13.4M
Q1 24
$-21.5M
$22.6M
自由现金流
ASLE
ASLE
TPB
TPB
Q4 25
$9.8M
$21.5M
Q3 25
$-9.8M
$-721.0K
Q2 25
$18.6M
$7.8M
Q1 25
$-47.6M
$15.2M
Q4 24
$32.3M
$16.6M
Q3 24
$8.9M
$12.6M
Q2 24
$-18.9M
$10.9M
Q1 24
$-25.0M
$22.3M
自由现金流率
ASLE
ASLE
TPB
TPB
Q4 25
10.8%
17.8%
Q3 25
-13.8%
-0.6%
Q2 25
17.3%
6.7%
Q1 25
-72.4%
14.3%
Q4 24
34.0%
17.8%
Q3 24
10.7%
13.9%
Q2 24
-24.6%
11.7%
Q1 24
-27.7%
26.8%
资本支出强度
ASLE
ASLE
TPB
TPB
Q4 25
1.7%
2.8%
Q3 25
1.3%
3.4%
Q2 25
1.1%
3.4%
Q1 25
3.7%
2.1%
Q4 24
5.6%
1.2%
Q3 24
1.9%
0.7%
Q2 24
4.7%
2.7%
Q1 24
3.9%
0.4%
现金转化率
ASLE
ASLE
TPB
TPB
Q4 25
2.11×
3.03×
Q3 25
0.16×
Q2 25
2.31×
0.82×
Q1 25
1.21×
Q4 24
13.89×
7.34×
Q3 24
20.52×
1.07×
Q2 24
1.03×
Q1 24
-3.42×
1.89×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ASLE
ASLE

Products$57.8M64%
Maintenance$23.2M26%
Leasing Arrangements$9.9M11%

TPB
TPB

US$111.5M92%
Non Us$9.6M8%

相关对比