vs
AVINO SILVER & GOLD MINES LTD(ASM)与FIDELITY D & D BANCORP INC(FDBC)财务数据对比。点击上方公司名可切换其他公司
FIDELITY D & D BANCORP INC的季度营收约是AVINO SILVER & GOLD MINES LTD的1.2倍($24.4M vs $21.0M),AVINO SILVER & GOLD MINES LTD净利率更高(36.6% vs 32.5%,领先4.1%),AVINO SILVER & GOLD MINES LTD同比增速更快(44.0% vs 15.0%),过去两年AVINO SILVER & GOLD MINES LTD的营收复合增速更高(51.1% vs 11.8%)
阿维诺金银矿业有限公司是一家加拿大矿业企业,主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产,核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区,产品供应全球大宗商品市场。
Fidelity D & D Bancorp Inc是一家总部位于美国的地区性银行控股公司,主要在宾夕法尼亚州东北部开展业务,为个人消费者、小微企业及当地社区客户提供存款账户、消费及商业贷款、抵押贷款、财富管理等综合零售及商业银行服务。
ASM vs FDBC — 直观对比
营收规模更大
FDBC
是对方的1.2倍
$21.0M
营收增速更快
ASM
高出29.0%
15.0%
净利率更高
ASM
高出4.1%
32.5%
两年增速更快
ASM
近两年复合增速
11.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $21.0M | $24.4M |
| 净利润 | $7.7M | $7.9M |
| 毛利率 | 47.1% | — |
| 营业利润率 | — | 37.7% |
| 净利率 | 36.6% | 32.5% |
| 营收同比 | 44.0% | 15.0% |
| 净利润同比 | 558.9% | 36.1% |
| 每股收益(稀释后) | $0.05 | $1.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASM
FDBC
| Q4 25 | — | $24.4M | ||
| Q3 25 | $21.0M | $23.5M | ||
| Q2 25 | $21.8M | $23.3M | ||
| Q1 25 | $18.8M | $22.0M | ||
| Q4 24 | — | $21.2M | ||
| Q3 24 | $14.6M | $20.4M | ||
| Q2 24 | $14.8M | $19.7M | ||
| Q1 24 | $12.4M | $19.5M |
净利润
ASM
FDBC
| Q4 25 | — | $7.9M | ||
| Q3 25 | $7.7M | $7.3M | ||
| Q2 25 | $2.9M | $6.9M | ||
| Q1 25 | $5.6M | $6.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $1.2M | $5.0M | ||
| Q2 24 | $1.2M | $4.9M | ||
| Q1 24 | $599.0K | $5.1M |
毛利率
ASM
FDBC
| Q4 25 | — | — | ||
| Q3 25 | 47.1% | — | ||
| Q2 25 | 46.9% | — | ||
| Q1 25 | 56.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 39.1% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 18.9% | — |
营业利润率
ASM
FDBC
| Q4 25 | — | 37.7% | ||
| Q3 25 | — | 36.5% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 32.2% | ||
| Q4 24 | — | 31.4% | ||
| Q3 24 | — | 28.2% | ||
| Q2 24 | — | 28.9% | ||
| Q1 24 | — | 29.5% |
净利率
ASM
FDBC
| Q4 25 | — | 32.5% | ||
| Q3 25 | 36.6% | 31.2% | ||
| Q2 25 | 13.1% | 29.7% | ||
| Q1 25 | 29.8% | 27.2% | ||
| Q4 24 | — | 27.5% | ||
| Q3 24 | 8.0% | 24.3% | ||
| Q2 24 | 8.4% | 25.0% | ||
| Q1 24 | 4.8% | 25.9% |
每股收益(稀释后)
ASM
FDBC
| Q4 25 | — | $1.29 | ||
| Q3 25 | $0.05 | $1.27 | ||
| Q2 25 | $0.02 | $1.27 | ||
| Q1 25 | $0.04 | $1.03 | ||
| Q4 24 | — | $1.00 | ||
| Q3 24 | $0.01 | $0.86 | ||
| Q2 24 | $0.01 | $0.86 | ||
| Q1 24 | $0.00 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $148.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $182.1M | $238.9M |
| 总资产 | $221.9M | $2.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASM
FDBC
| Q4 25 | — | $148.1M | ||
| Q3 25 | $57.3M | $142.2M | ||
| Q2 25 | $37.3M | $165.5M | ||
| Q1 25 | $26.6M | $211.2M | ||
| Q4 24 | — | $83.4M | ||
| Q3 24 | $7.8M | $120.2M | ||
| Q2 24 | $5.3M | $78.1M | ||
| Q1 24 | $3.5M | $72.7M |
股东权益
ASM
FDBC
| Q4 25 | — | $238.9M | ||
| Q3 25 | $182.1M | $229.2M | ||
| Q2 25 | $144.8M | $217.9M | ||
| Q1 25 | $132.3M | $211.7M | ||
| Q4 24 | — | $204.0M | ||
| Q3 24 | $114.5M | $207.3M | ||
| Q2 24 | $112.2M | $195.7M | ||
| Q1 24 | $107.8M | $191.6M |
总资产
ASM
FDBC
| Q4 25 | — | $2.7B | ||
| Q3 25 | $221.9M | $2.7B | ||
| Q2 25 | $174.7M | $2.7B | ||
| Q1 25 | $157.7M | $2.7B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $135.4M | $2.6B | ||
| Q2 24 | $133.7M | $2.5B | ||
| Q1 24 | $128.6M | $2.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.3M | $42.4M |
| 自由现金流经营现金流 - 资本支出 | — | $24.8M |
| 自由现金流率自由现金流/营收 | — | 101.7% |
| 资本支出强度资本支出/营收 | — | 71.9% |
| 现金转化率经营现金流/净利润 | 1.08× | 5.34× |
| 过去12个月自由现金流最近4个季度 | — | $45.4M |
8季度趋势,按日历期对齐
经营现金流
ASM
FDBC
| Q4 25 | — | $42.4M | ||
| Q3 25 | $8.3M | $8.4M | ||
| Q2 25 | $8.3M | $12.6M | ||
| Q1 25 | $758.0K | $11.7M | ||
| Q4 24 | — | $29.6M | ||
| Q3 24 | $4.1M | $9.1M | ||
| Q2 24 | $1.1M | $8.7M | ||
| Q1 24 | $2.3M | $5.3M |
自由现金流
ASM
FDBC
| Q4 25 | — | $24.8M | ||
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | — | $11.5M | ||
| Q4 24 | — | $24.9M | ||
| Q3 24 | — | $7.8M | ||
| Q2 24 | — | $7.2M | ||
| Q1 24 | — | $4.0M |
自由现金流率
ASM
FDBC
| Q4 25 | — | 101.7% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | — | 29.6% | ||
| Q1 25 | — | 52.3% | ||
| Q4 24 | — | 117.3% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 36.6% | ||
| Q1 24 | — | 20.7% |
资本支出强度
ASM
FDBC
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 26.5% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 7.5% | ||
| Q1 24 | — | 6.7% |
现金转化率
ASM
FDBC
| Q4 25 | — | 5.34× | ||
| Q3 25 | 1.08× | 1.15× | ||
| Q2 25 | 2.92× | 1.82× | ||
| Q1 25 | 0.13× | 1.95× | ||
| Q4 24 | — | 5.07× | ||
| Q3 24 | 3.55× | 1.83× | ||
| Q2 24 | 0.87× | 1.76× | ||
| Q1 24 | 3.92× | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图