vs
Ascendis Pharma A/S（ASND）与六旗（FUN）财务数据对比。点击上方公司名可切换其他公司
Ascendis Pharma A/S的季度营收约是六旗的1.2倍（$267.3M vs $225.6M），Ascendis Pharma A/S同比增速更快（42.3% vs 11.7%）
Ascendis Pharma A/S是一家聚焦内分泌疾病治疗领域的生物制药企业，核心业务覆盖生长激素疗法的研发、生产与商业化。其依托重组DNA技术生产的生长激素类处方药物，可用于治疗多种生长激素缺乏相关适应症，临床应用场景广泛。
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业，由雪松会与原六旗公司于2024年7月1日对等合并而成，是全球最大的区域性游乐园运营商。旗下共运营42个场地，包含27座游乐园、15座水上乐园，配套9处 onsite 度假物业。
ASND vs FUN — 直观对比
营收规模更大
ASND
是对方的1.2倍
$225.6M
营收增速更快
ASND
高出30.6%
11.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $267.3M | $225.6M |
| 净利润 | — | $-268.6M |
| 毛利率 | 90.5% | — |
| 营业利润率 | — | — |
| 净利率 | — | -119.0% |
| 营收同比 | 42.3% | 11.7% |
| 净利润同比 | — | -22.2% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASNDFUN
| Q1 26 | — | $225.6M | ||
| Q4 25 | $267.3M | $650.1M | ||
| Q3 25 | $230.7M | $1.3B | ||
| Q2 25 | $170.7M | $930.4M | ||
| Q1 25 | $109.0M | $202.1M | ||
| Q4 24 | $187.8M | — | ||
| Q3 24 | $62.5M | $1.3B | ||
| Q2 24 | $38.9M | $571.6M |
净利润ASNDFUN
| Q1 26 | — | $-268.6M | ||
| Q4 25 | — | $-92.4M | ||
| Q3 25 | $-65.9M | $-1.2B | ||
| Q2 25 | $-42.0M | $-99.6M | ||
| Q1 25 | $-102.2M | $-219.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-107.1M | $111.0M | ||
| Q2 24 | $-118.1M | $55.6M |
毛利率ASNDFUN
| Q1 26 | — | — | ||
| Q4 25 | 90.5% | 91.4% | ||
| Q3 25 | 89.5% | 91.6% | ||
| Q2 25 | 80.1% | 91.3% | ||
| Q1 25 | 82.6% | 89.3% | ||
| Q4 24 | 91.9% | — | ||
| Q3 24 | 80.6% | 91.9% | ||
| Q2 24 | 68.2% | 90.7% |
营业利润率ASNDFUN
| Q1 26 | — | — | ||
| Q4 25 | — | -3.8% | ||
| Q3 25 | 5.1% | -83.7% | ||
| Q2 25 | -33.5% | 8.0% | ||
| Q1 25 | -103.2% | -158.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | -167.3% | 19.5% | ||
| Q2 24 | -370.2% | 21.6% |
净利率ASNDFUN
| Q1 26 | — | -119.0% | ||
| Q4 25 | — | -14.2% | ||
| Q3 25 | -28.5% | -90.1% | ||
| Q2 25 | -24.6% | -10.7% | ||
| Q1 25 | -93.7% | -108.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | -171.5% | 8.2% | ||
| Q2 24 | -303.9% | 9.7% |
每股收益（稀释后）ASNDFUN
| Q1 26 | — | — | ||
| Q4 25 | — | $-0.93 | ||
| Q3 25 | — | $-11.77 | ||
| Q2 25 | — | $-0.99 | ||
| Q1 25 | — | $-2.20 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.10 | ||
| Q2 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $665.3M | $116.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-175.8M | $279.2M |
| 总资产 | $1.4B | $7.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASNDFUN
| Q1 26 | — | $116.5M | ||
| Q4 25 | $665.3M | $91.1M | ||
| Q3 25 | $582.2M | $70.7M | ||
| Q2 25 | $533.6M | $107.4M | ||
| Q1 25 | $559.4M | $61.5M | ||
| Q4 24 | $604.3M | — | ||
| Q3 24 | $675.6M | $89.7M | ||
| Q2 24 | $279.4M | $52.9M |
总债务ASNDFUN
| Q1 26 | — | — | ||
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $2.3B |
股东权益ASNDFUN
| Q1 26 | — | $279.2M | ||
| Q4 25 | $-175.8M | $549.8M | ||
| Q3 25 | $-188.0M | $614.3M | ||
| Q2 25 | $-202.6M | $1.8B | ||
| Q1 25 | $-205.0M | $1.8B | ||
| Q4 24 | $-114.2M | — | ||
| Q3 24 | $-105.1M | $2.3B | ||
| Q2 24 | $-346.8M | — |
总资产ASNDFUN
| Q1 26 | — | $7.7B | ||
| Q4 25 | $1.4B | $7.8B | ||
| Q3 25 | $1.2B | $7.9B | ||
| Q2 25 | $1.2B | $9.5B | ||
| Q1 25 | $1.1B | $9.2B | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.2B | $9.4B | ||
| Q2 24 | $819.0M | $2.3B |
负债/权益比ASNDFUN
| Q1 26 | — | — | ||
| Q4 25 | — | 9.40× | ||
| Q3 25 | — | 8.16× | ||
| Q2 25 | — | 2.97× | ||
| Q1 25 | — | 2.75× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASNDFUN
| Q1 26 | — | — | ||
| Q4 25 | $58.2M | $-37.7M | ||
| Q3 25 | — | $356.2M | ||
| Q2 25 | — | $187.0M | ||
| Q1 25 | $-15.5M | $-178.0M | ||
| Q4 24 | $-330.7M | — | ||
| Q3 24 | — | $337.4M | ||
| Q2 24 | — | — |
自由现金流ASNDFUN
| Q1 26 | — | — | ||
| Q4 25 | — | $-109.3M | ||
| Q3 25 | — | $256.2M | ||
| Q2 25 | — | $18.8M | ||
| Q1 25 | — | $-318.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $227.7M | ||
| Q2 24 | — | — |
自由现金流率ASNDFUN
| Q1 26 | — | — | ||
| Q4 25 | — | -16.8% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | -157.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 16.9% | ||
| Q2 24 | — | — |
资本支出强度ASNDFUN
| Q1 26 | — | — | ||
| Q4 25 | — | 11.0% | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | — | 18.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.1% | ||
| Q2 24 | — | — |
现金转化率ASNDFUN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.04× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASND
暂无分部数据
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
