vs
Academy Sports & Outdoors, Inc.（ASO）与纽约梅隆银行（BK）财务数据对比。点击上方公司名可切换其他公司
Academy Sports & Outdoors, Inc.的季度营收约是纽约梅隆银行的1.0倍（$1.4B vs $1.3B），纽约梅隆银行净利率更高（108.5% vs 5.2%，领先103.4%），纽约梅隆银行同比增速更快（12.7% vs 3.0%），纽约梅隆银行自由现金流更多（$4.7B vs $-13.6M），过去两年纽约梅隆银行的营收复合增速更高（13.8% vs -12.2%）
Academy Sports & Outdoors是美国知名的运动户外用品连锁零售商，总部位于得克萨斯州哈里斯县，临近休斯顿。品牌曾由戈奇曼家族私有运营74年，2011年被私募机构KKR收购，2020年10月于纳斯达克挂牌上市，旗下门店主营各类运动装备、户外休闲用品等品类。
纽约梅隆银行是总部位于美国纽约的全球性金融服务机构，2007年7月由纽约银行与梅隆金融公司合并组建而成，业务覆盖全球众多市场，为机构、企业及个人客户提供专业金融服务，在资产管理、证券服务等领域拥有领先的行业地位。
ASO vs BK — 直观对比
营收规模更大
ASO
是对方的1.0倍
$1.3B
营收增速更快
BK
高出9.7%
3.0%
净利率更高
BK
高出103.4%
5.2%
自由现金流更多
BK
多$4.8B
$-13.6M
两年增速更快
BK
近两年复合增速
-12.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.3B |
| 净利润 | $71.6M | $1.5B |
| 毛利率 | 35.7% | — |
| 营业利润率 | 7.3% | — |
| 净利率 | 5.2% | 108.5% |
| 营收同比 | 3.0% | 12.7% |
| 净利润同比 | 8.8% | 26.5% |
| 每股收益（稀释后） | $1.05 | $2.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASOBK
| Q4 25 | $1.4B | $1.3B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.7B | $1.2B | ||
| Q4 24 | $1.3B | $1.2B | ||
| Q3 24 | $1.5B | $1.0B | ||
| Q2 24 | $1.4B | $1.0B | ||
| Q1 24 | $1.8B | $1.0B |
净利润ASOBK
| Q4 25 | $71.6M | $1.5B | ||
| Q3 25 | $125.4M | $1.4B | ||
| Q2 25 | $46.1M | $1.4B | ||
| Q1 25 | $133.6M | $1.2B | ||
| Q4 24 | $65.8M | $1.2B | ||
| Q3 24 | $142.6M | $1.2B | ||
| Q2 24 | $76.5M | $1.2B | ||
| Q1 24 | $168.2M | $1.0B |
毛利率ASOBK
| Q4 25 | 35.7% | — | ||
| Q3 25 | 36.0% | — | ||
| Q2 25 | 34.0% | — | ||
| Q1 25 | 32.2% | — | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 33.4% | — | ||
| Q1 24 | 33.3% | — |
营业利润率ASOBK
| Q4 25 | 7.3% | — | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 5.1% | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 6.8% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 7.5% | — | ||
| Q1 24 | 11.4% | — |
净利率ASOBK
| Q4 25 | 5.2% | 108.5% | ||
| Q3 25 | 7.8% | 116.9% | ||
| Q2 25 | 3.4% | 118.3% | ||
| Q1 25 | 8.0% | 105.3% | ||
| Q4 24 | 4.9% | 96.7% | ||
| Q3 24 | 9.2% | 112.8% | ||
| Q2 24 | 5.6% | 113.4% | ||
| Q1 24 | 9.4% | 98.6% |
每股收益（稀释后）ASOBK
| Q4 25 | $1.05 | $2.01 | ||
| Q3 25 | $1.85 | $1.88 | ||
| Q2 25 | $0.68 | $1.93 | ||
| Q1 25 | $1.85 | $1.58 | ||
| Q4 24 | $0.92 | $1.53 | ||
| Q3 24 | $1.95 | $1.50 | ||
| Q2 24 | $1.01 | $1.52 | ||
| Q1 24 | $2.19 | $1.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $289.5M | $5.1B |
| 总债务越低越好 | — | $31.9B |
| 股东权益账面价值 | $2.1B | $44.3B |
| 总资产 | $5.4B | $472.3B |
| 负债/权益比越低杠杆越低 | — | 0.72× |
8季度趋势，按日历期对齐
现金及短期投资ASOBK
| Q4 25 | $289.5M | $5.1B | ||
| Q3 25 | $300.9M | $5.1B | ||
| Q2 25 | $285.1M | $5.7B | ||
| Q1 25 | $288.9M | $5.4B | ||
| Q4 24 | $296.0M | $4.2B | ||
| Q3 24 | $324.6M | $6.2B | ||
| Q2 24 | $378.1M | $5.3B | ||
| Q1 24 | $347.9M | $5.3B |
总债务ASOBK
| Q4 25 | — | $31.9B | ||
| Q3 25 | — | $32.3B | ||
| Q2 25 | — | $33.4B | ||
| Q1 25 | — | $30.9B | ||
| Q4 24 | — | $30.9B | ||
| Q3 24 | — | $33.2B | ||
| Q2 24 | — | $30.9B | ||
| Q1 24 | — | $32.4B |
股东权益ASOBK
| Q4 25 | $2.1B | $44.3B | ||
| Q3 25 | $2.1B | $43.9B | ||
| Q2 25 | $1.9B | $44.0B | ||
| Q1 25 | $2.0B | $43.1B | ||
| Q4 24 | $2.0B | $41.3B | ||
| Q3 24 | $2.0B | $42.0B | ||
| Q2 24 | $1.9B | $40.8B | ||
| Q1 24 | $2.0B | $40.6B |
总资产ASOBK
| Q4 25 | $5.4B | $472.3B | ||
| Q3 25 | $5.3B | $455.3B | ||
| Q2 25 | $5.2B | $485.8B | ||
| Q1 25 | $4.9B | $440.7B | ||
| Q4 24 | $5.1B | $416.1B | ||
| Q3 24 | $4.9B | $427.5B | ||
| Q2 24 | $4.9B | $428.5B | ||
| Q1 24 | $4.7B | $434.7B |
负债/权益比ASOBK
| Q4 25 | — | 0.72× | ||
| Q3 25 | — | 0.74× | ||
| Q2 25 | — | 0.76× | ||
| Q1 25 | — | 0.72× | ||
| Q4 24 | — | 0.75× | ||
| Q3 24 | — | 0.79× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.80× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.0M | $5.2B |
| 自由现金流经营现金流 - 资本支出 | $-13.6M | $4.7B |
| 自由现金流率自由现金流/营收 | -1.0% | 352.8% |
| 资本支出强度资本支出/营收 | 4.5% | 32.4% |
| 现金转化率经营现金流/净利润 | 0.68× | 3.55× |
| 过去12个月自由现金流最近4个季度 | $191.4M | $5.2B |
8季度趋势，按日历期对齐
经营现金流ASOBK
| Q4 25 | $49.0M | $5.2B | ||
| Q3 25 | $78.6M | $-1.1B | ||
| Q2 25 | $157.5M | $2.2B | ||
| Q1 25 | $140.2M | $412.0M | ||
| Q4 24 | $96.9M | $1.6B | ||
| Q3 24 | $91.3M | $-312.0M | ||
| Q2 24 | $199.7M | $2.1B | ||
| Q1 24 | $234.7M | $-2.7B |
自由现金流ASOBK
| Q4 25 | $-13.6M | $4.7B | ||
| Q3 25 | $21.8M | $-1.5B | ||
| Q2 25 | $106.6M | $1.8B | ||
| Q1 25 | $76.4M | $92.0M | ||
| Q4 24 | $34.4M | $1.1B | ||
| Q3 24 | $50.1M | $-687.0M | ||
| Q2 24 | $167.4M | $1.7B | ||
| Q1 24 | $178.9M | $-3.0B |
自由现金流率ASOBK
| Q4 25 | -1.0% | 352.8% | ||
| Q3 25 | 1.4% | -121.5% | ||
| Q2 25 | 7.9% | 152.8% | ||
| Q1 25 | 4.6% | 7.9% | ||
| Q4 24 | 2.6% | 95.2% | ||
| Q3 24 | 3.2% | -65.6% | ||
| Q2 24 | 12.3% | 169.6% | ||
| Q1 24 | 10.0% | -286.4% |
资本支出强度ASOBK
| Q4 25 | 4.5% | 32.4% | ||
| Q3 25 | 3.5% | 35.4% | ||
| Q2 25 | 3.8% | 29.8% | ||
| Q1 25 | 3.8% | 27.6% | ||
| Q4 24 | 4.6% | 34.6% | ||
| Q3 24 | 2.7% | 35.8% | ||
| Q2 24 | 2.4% | 37.1% | ||
| Q1 24 | 3.1% | 28.7% |
现金转化率ASOBK
| Q4 25 | 0.68× | 3.55× | ||
| Q3 25 | 0.63× | -0.74× | ||
| Q2 25 | 3.42× | 1.54× | ||
| Q1 25 | 1.05× | 0.34× | ||
| Q4 24 | 1.47× | 1.34× | ||
| Q3 24 | 0.64× | -0.26× | ||
| Q2 24 | 2.61× | 1.82× | ||
| Q1 24 | 1.40× | -2.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASO
| Outdoors | $445.1M | 32% |
| Apparel | $349.8M | 25% |
| Footwear | $292.4M | 21% |
| Sports And Recreation | $288.7M | 21% |
| Other | $7.6M | 1% |
BK
暂无分部数据
