vs
ASP Isotopes Inc.（ASPI）与FIDELITY D & D BANCORP INC（FDBC）财务数据对比。点击上方公司名可切换其他公司
FIDELITY D & D BANCORP INC的季度营收约是ASP Isotopes Inc.的1.5倍（$24.4M vs $16.7M），ASP Isotopes Inc.同比增速更快（1295.7% vs 15.0%），FIDELITY D & D BANCORP INC自由现金流更多（$24.8M vs $-47.4M）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
Fidelity D & D Bancorp Inc是一家总部位于美国的地区性银行控股公司，主要在宾夕法尼亚州东北部开展业务，为个人消费者、小微企业及当地社区客户提供存款账户、消费及商业贷款、抵押贷款、财富管理等综合零售及商业银行服务。
ASPI vs FDBC — 直观对比
营收规模更大
FDBC
是对方的1.5倍
$16.7M
营收增速更快
ASPI
高出1280.7%
15.0%
自由现金流更多
FDBC
多$72.3M
$-47.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $24.4M |
| 净利润 | — | $7.9M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | 37.7% |
| 净利率 | — | 32.5% |
| 营收同比 | 1295.7% | 15.0% |
| 净利润同比 | -586.8% | 36.1% |
| 每股收益（稀释后） | — | $1.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIFDBC
| Q4 25 | $16.7M | $24.4M | ||
| Q3 25 | $4.9M | $23.5M | ||
| Q2 25 | — | $23.3M | ||
| Q1 25 | — | $22.0M | ||
| Q4 24 | — | $21.2M | ||
| Q3 24 | — | $20.4M | ||
| Q2 24 | — | $19.7M | ||
| Q1 24 | — | $19.5M |
净利润ASPIFDBC
| Q4 25 | — | $7.9M | ||
| Q3 25 | $-12.9M | $7.3M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | — | $6.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | — | $5.0M | ||
| Q2 24 | — | $4.9M | ||
| Q1 24 | — | $5.1M |
毛利率ASPIFDBC
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率ASPIFDBC
| Q4 25 | — | 37.7% | ||
| Q3 25 | -306.1% | 36.5% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 32.2% | ||
| Q4 24 | — | 31.4% | ||
| Q3 24 | — | 28.2% | ||
| Q2 24 | — | 28.9% | ||
| Q1 24 | — | 29.5% |
净利率ASPIFDBC
| Q4 25 | — | 32.5% | ||
| Q3 25 | -263.7% | 31.2% | ||
| Q2 25 | — | 29.7% | ||
| Q1 25 | — | 27.2% | ||
| Q4 24 | — | 27.5% | ||
| Q3 24 | — | 24.3% | ||
| Q2 24 | — | 25.0% | ||
| Q1 24 | — | 25.9% |
每股收益（稀释后）ASPIFDBC
| Q4 25 | — | $1.29 | ||
| Q3 25 | $-0.15 | $1.27 | ||
| Q2 25 | — | $1.27 | ||
| Q1 25 | — | $1.03 | ||
| Q4 24 | — | $1.00 | ||
| Q3 24 | — | $0.86 | ||
| Q2 24 | — | $0.86 | ||
| Q1 24 | — | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $148.1M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $238.9M |
| 总资产 | $498.0M | $2.7B |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIFDBC
| Q4 25 | $333.3M | $148.1M | ||
| Q3 25 | $113.9M | $142.2M | ||
| Q2 25 | — | $165.5M | ||
| Q1 25 | — | $211.2M | ||
| Q4 24 | — | $83.4M | ||
| Q3 24 | — | $120.2M | ||
| Q2 24 | — | $78.1M | ||
| Q1 24 | — | $72.7M |
总债务ASPIFDBC
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPIFDBC
| Q4 25 | $204.2M | $238.9M | ||
| Q3 25 | $74.1M | $229.2M | ||
| Q2 25 | — | $217.9M | ||
| Q1 25 | — | $211.7M | ||
| Q4 24 | — | $204.0M | ||
| Q3 24 | — | $207.3M | ||
| Q2 24 | — | $195.7M | ||
| Q1 24 | — | $191.6M |
总资产ASPIFDBC
| Q4 25 | $498.0M | $2.7B | ||
| Q3 25 | $225.9M | $2.7B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.5B |
负债/权益比ASPIFDBC
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $42.4M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $24.8M |
| 自由现金流率自由现金流/营收 | -284.7% | 101.7% |
| 资本支出强度资本支出/营收 | 57.9% | 71.9% |
| 现金转化率经营现金流/净利润 | — | 5.34× |
| 过去12个月自由现金流最近4个季度 | — | $45.4M |
8季度趋势，按日历期对齐
经营现金流ASPIFDBC
| Q4 25 | $-37.8M | $42.4M | ||
| Q3 25 | $-8.9M | $8.4M | ||
| Q2 25 | — | $12.6M | ||
| Q1 25 | — | $11.7M | ||
| Q4 24 | — | $29.6M | ||
| Q3 24 | — | $9.1M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $5.3M |
自由现金流ASPIFDBC
| Q4 25 | $-47.4M | $24.8M | ||
| Q3 25 | $-12.0M | $2.2M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | — | $11.5M | ||
| Q4 24 | — | $24.9M | ||
| Q3 24 | — | $7.8M | ||
| Q2 24 | — | $7.2M | ||
| Q1 24 | — | $4.0M |
自由现金流率ASPIFDBC
| Q4 25 | -284.7% | 101.7% | ||
| Q3 25 | -245.5% | 9.3% | ||
| Q2 25 | — | 29.6% | ||
| Q1 25 | — | 52.3% | ||
| Q4 24 | — | 117.3% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 36.6% | ||
| Q1 24 | — | 20.7% |
资本支出强度ASPIFDBC
| Q4 25 | 57.9% | 71.9% | ||
| Q3 25 | 64.4% | 26.5% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 7.5% | ||
| Q1 24 | — | 6.7% |
现金转化率ASPIFDBC
| Q4 25 | — | 5.34× | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | — | 1.82× | ||
| Q1 25 | — | 1.95× | ||
| Q4 24 | — | 5.07× | ||
| Q3 24 | — | 1.83× | ||
| Q2 24 | — | 1.76× | ||
| Q1 24 | — | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
