vs
ASP Isotopes Inc.（ASPI）与FIRST US BANCSHARES, INC.（FUSB）财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是FIRST US BANCSHARES, INC.的1.6倍（$16.7M vs $10.4M），ASP Isotopes Inc.同比增速更快（1295.7% vs 7.1%），FIRST US BANCSHARES, INC.自由现金流更多（$9.1M vs $-47.4M）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
第一美国银行控股公司是一家银行控股企业，核心子公司第一公民银行在美国23个州经营着超过500家网点，另一家子公司硅谷银行则在15个州设有39个办事处，是美国规模较大的银行机构之一，总部位于北卡罗来纳州罗利。
ASPI vs FUSB — 直观对比
营收规模更大
ASPI
是对方的1.6倍
$10.4M
营收增速更快
ASPI
高出1288.6%
7.1%
自由现金流更多
FUSB
多$56.5M
$-47.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $10.4M |
| 净利润 | — | $2.1M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | 28.1% |
| 净利率 | — | 20.4% |
| 营收同比 | 1295.7% | 7.1% |
| 净利润同比 | -586.8% | 24.2% |
| 每股收益（稀释后） | — | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIFUSB
| Q4 25 | $16.7M | $10.4M | ||
| Q3 25 | $4.9M | $10.5M | ||
| Q2 25 | — | $10.3M | ||
| Q1 25 | — | $9.8M | ||
| Q4 24 | — | $9.7M | ||
| Q3 24 | — | $10.1M | ||
| Q2 24 | — | $10.0M | ||
| Q1 24 | — | $9.9M |
净利润ASPIFUSB
| Q4 25 | — | $2.1M | ||
| Q3 25 | $-12.9M | $1.9M | ||
| Q2 25 | — | $155.0K | ||
| Q1 25 | — | $1.8M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $2.2M | ||
| Q2 24 | — | $2.1M | ||
| Q1 24 | — | $2.1M |
毛利率ASPIFUSB
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率ASPIFUSB
| Q4 25 | — | 28.1% | ||
| Q3 25 | -306.1% | 23.9% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 23.8% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 27.4% | ||
| Q1 24 | — | 27.8% |
净利率ASPIFUSB
| Q4 25 | — | 20.4% | ||
| Q3 25 | -263.7% | 18.4% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 21.2% | ||
| Q1 24 | — | 21.3% |
每股收益（稀释后）ASPIFUSB
| Q4 25 | — | $0.36 | ||
| Q3 25 | $-0.15 | $0.32 | ||
| Q2 25 | — | $0.03 | ||
| Q1 25 | — | $0.29 | ||
| Q4 24 | — | $0.29 | ||
| Q3 24 | — | $0.36 | ||
| Q2 24 | — | $0.34 | ||
| Q1 24 | — | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $73.5M |
| 总债务越低越好 | $14.4M | $10.9M |
| 股东权益账面价值 | $204.2M | $105.6M |
| 总资产 | $498.0M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.07× | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资ASPIFUSB
| Q4 25 | $333.3M | $73.5M | ||
| Q3 25 | $113.9M | $54.7M | ||
| Q2 25 | — | $54.0M | ||
| Q1 25 | — | $56.0M | ||
| Q4 24 | — | $47.2M | ||
| Q3 24 | — | $82.3M | ||
| Q2 24 | — | $58.2M | ||
| Q1 24 | — | $60.2M |
总债务ASPIFUSB
| Q4 25 | $14.4M | $10.9M | ||
| Q3 25 | $13.9M | $10.9M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $10.9M | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | — | $10.9M | ||
| Q2 24 | — | $10.8M | ||
| Q1 24 | — | $10.8M |
股东权益ASPIFUSB
| Q4 25 | $204.2M | $105.6M | ||
| Q3 25 | $74.1M | $104.2M | ||
| Q2 25 | — | $101.9M | ||
| Q1 25 | — | $101.2M | ||
| Q4 24 | — | $98.6M | ||
| Q3 24 | — | $98.5M | ||
| Q2 24 | — | $93.8M | ||
| Q1 24 | — | $92.3M |
总资产ASPIFUSB
| Q4 25 | $498.0M | $1.2B | ||
| Q3 25 | $225.9M | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
负债/权益比ASPIFUSB
| Q4 25 | 0.07× | 0.10× | ||
| Q3 25 | 0.19× | 0.10× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.11× | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $12.3M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $9.1M |
| 自由现金流率自由现金流/营收 | -284.7% | 87.2% |
| 资本支出强度资本支出/营收 | 57.9% | 31.1% |
| 现金转化率经营现金流/净利润 | — | 5.79× |
| 过去12个月自由现金流最近4个季度 | — | $16.0M |
8季度趋势，按日历期对齐
经营现金流ASPIFUSB
| Q4 25 | $-37.8M | $12.3M | ||
| Q3 25 | $-8.9M | $4.2M | ||
| Q2 25 | — | $3.9M | ||
| Q1 25 | — | $1.8M | ||
| Q4 24 | — | $7.8M | ||
| Q3 24 | — | $1.9M | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $825.0K |
自由现金流ASPIFUSB
| Q4 25 | $-47.4M | $9.1M | ||
| Q3 25 | $-12.0M | $3.6M | ||
| Q2 25 | — | $1.6M | ||
| Q1 25 | — | $1.7M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $2.3M | ||
| Q1 24 | — | $-142.0K |
自由现金流率ASPIFUSB
| Q4 25 | -284.7% | 87.2% | ||
| Q3 25 | -245.5% | 34.2% | ||
| Q2 25 | — | 16.0% | ||
| Q1 25 | — | 17.2% | ||
| Q4 24 | — | 58.2% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 23.5% | ||
| Q1 24 | — | -1.4% |
资本支出强度ASPIFUSB
| Q4 25 | 57.9% | 31.1% | ||
| Q3 25 | 64.4% | 5.9% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 6.6% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 9.8% |
现金转化率ASPIFUSB
| Q4 25 | — | 5.79× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 25.16× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 4.53× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 0.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
