vs
ASP Isotopes Inc.(ASPI)与Hyperscale Data, Inc.(GPUS)财务数据对比。点击上方公司名可切换其他公司
Hyperscale Data, Inc.的季度营收约是ASP Isotopes Inc.的1.6倍($26.9M vs $16.7M),ASP Isotopes Inc.同比增速更快(1295.7% vs 38.4%),ASP Isotopes Inc.自由现金流更多($-47.4M vs $-56.2M)
ASP Isotopes Inc.是一家特种材料企业,专注于高纯度定制同位素的研发与生产,产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域,客户覆盖北美、欧洲及亚太地区。
Hyperscale Data, Inc.主要提供GPU加速计算基础设施及云解决方案,服务于AI开发、大数据处理、高性能计算领域,客户覆盖北美及亚太地区的AI初创企业、大型科技公司与云服务提供商,为复杂数据处理需求交付可扩展的高效计算资源。
ASPI vs GPUS — 直观对比
营收规模更大
GPUS
是对方的1.6倍
$16.7M
营收增速更快
ASPI
高出1257.3%
38.4%
自由现金流更多
ASPI
多$8.7M
$-56.2M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $16.7M | $26.9M |
| 净利润 | — | $-30.1M |
| 毛利率 | 12.5% | 14.5% |
| 营业利润率 | — | -117.8% |
| 净利率 | — | -112.0% |
| 营收同比 | 1295.7% | 38.4% |
| 净利润同比 | -586.8% | -6670.3% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASPI
GPUS
| Q4 25 | $16.7M | $26.9M | ||
| Q3 25 | $4.9M | $24.3M | ||
| Q2 25 | — | $25.9M | ||
| Q1 25 | — | $25.0M | ||
| Q4 24 | — | $19.4M | ||
| Q3 24 | — | $31.1M | ||
| Q2 24 | — | $17.8M | ||
| Q1 24 | — | $38.4M |
净利润
ASPI
GPUS
| Q4 25 | — | $-30.1M | ||
| Q3 25 | $-12.9M | $-13.0M | ||
| Q2 25 | — | $-19.1M | ||
| Q1 25 | — | $-4.2M | ||
| Q4 24 | — | $-445.0K | ||
| Q3 24 | — | $-25.5M | ||
| Q2 24 | — | $-33.9M | ||
| Q1 24 | — | $3.7M |
毛利率
ASPI
GPUS
| Q4 25 | 12.5% | 14.5% | ||
| Q3 25 | 8.7% | 25.8% | ||
| Q2 25 | — | 23.7% | ||
| Q1 25 | — | 21.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 27.5% | ||
| Q2 24 | — | -21.3% | ||
| Q1 24 | — | 47.4% |
营业利润率
ASPI
GPUS
| Q4 25 | — | -117.8% | ||
| Q3 25 | -306.1% | -57.8% | ||
| Q2 25 | — | -39.2% | ||
| Q1 25 | — | -25.5% | ||
| Q4 24 | — | -46.8% | ||
| Q3 24 | — | -79.2% | ||
| Q2 24 | — | -151.4% | ||
| Q1 24 | — | 9.5% |
净利率
ASPI
GPUS
| Q4 25 | — | -112.0% | ||
| Q3 25 | -263.7% | -53.5% | ||
| Q2 25 | — | -73.7% | ||
| Q1 25 | — | -16.8% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | — | -82.3% | ||
| Q2 24 | — | -190.7% | ||
| Q1 24 | — | 9.7% |
每股收益(稀释后)
ASPI
GPUS
| Q4 25 | — | — | ||
| Q3 25 | $-0.15 | $-0.39 | ||
| Q2 25 | — | $-2.66 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-8.78 | ||
| Q3 24 | — | $-24.82 | ||
| Q2 24 | — | $-37.81 | ||
| Q1 24 | — | $3.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $13.1M |
| 总债务越低越好 | $14.4M | $83.1M |
| 股东权益账面价值 | $204.2M | $119.8M |
| 总资产 | $498.0M | $313.7M |
| 负债/权益比越低杠杆越低 | 0.07× | 0.69× |
8季度趋势,按日历期对齐
现金及短期投资
ASPI
GPUS
| Q4 25 | $333.3M | $13.1M | ||
| Q3 25 | $113.9M | $24.8M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $4.2M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | — | $7.9M | ||
| Q2 24 | — | $9.6M | ||
| Q1 24 | — | $18.9M |
总债务
ASPI
GPUS
| Q4 25 | $14.4M | $83.1M | ||
| Q3 25 | $13.9M | $80.0M | ||
| Q2 25 | — | $88.5M | ||
| Q1 25 | — | $92.8M | ||
| Q4 24 | — | $96.7M | ||
| Q3 24 | — | $104.8M | ||
| Q2 24 | — | $106.8M | ||
| Q1 24 | — | $30.0M |
股东权益
ASPI
GPUS
| Q4 25 | $204.2M | $119.8M | ||
| Q3 25 | $74.1M | $55.9M | ||
| Q2 25 | — | $5.5M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | — | $8.6M | ||
| Q3 24 | — | $2.7M | ||
| Q2 24 | — | $26.7M | ||
| Q1 24 | — | $59.0M |
总资产
ASPI
GPUS
| Q4 25 | $498.0M | $313.7M | ||
| Q3 25 | $225.9M | $242.4M | ||
| Q2 25 | — | $213.5M | ||
| Q1 25 | — | $218.5M | ||
| Q4 24 | — | $220.8M | ||
| Q3 24 | — | $231.5M | ||
| Q2 24 | — | $270.8M | ||
| Q1 24 | — | $299.8M |
负债/权益比
ASPI
GPUS
| Q4 25 | 0.07× | 0.69× | ||
| Q3 25 | 0.19× | 1.43× | ||
| Q2 25 | — | 16.06× | ||
| Q1 25 | — | 14.71× | ||
| Q4 24 | — | 11.19× | ||
| Q3 24 | — | 38.41× | ||
| Q2 24 | — | 4.00× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $-37.7M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $-56.2M |
| 自由现金流率自由现金流/营收 | -284.7% | -208.7% |
| 资本支出强度资本支出/营收 | 57.9% | 68.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-87.1M |
8季度趋势,按日历期对齐
经营现金流
ASPI
GPUS
| Q4 25 | $-37.8M | $-37.7M | ||
| Q3 25 | $-8.9M | $-17.8M | ||
| Q2 25 | — | $-3.1M | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | — | $-9.2M | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | — | $-10.2M |
自由现金流
ASPI
GPUS
| Q4 25 | $-47.4M | $-56.2M | ||
| Q3 25 | $-12.0M | $-20.6M | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | — | $-6.8M | ||
| Q4 24 | — | $-9.3M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $-5.9M | ||
| Q1 24 | — | $-11.6M |
自由现金流率
ASPI
GPUS
| Q4 25 | -284.7% | -208.7% | ||
| Q3 25 | -245.5% | -84.5% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | — | -27.3% | ||
| Q4 24 | — | -47.6% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | -33.4% | ||
| Q1 24 | — | -30.3% |
资本支出强度
ASPI
GPUS
| Q4 25 | 57.9% | 68.6% | ||
| Q3 25 | 64.4% | 11.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 11.5% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 12.6% | ||
| Q1 24 | — | 3.7% |
现金转化率
ASPI
GPUS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |