vs
ASP Isotopes Inc.（ASPI）与Massimo Group（MAMO）财务数据对比。点击上方公司名可切换其他公司
Massimo Group的季度营收约是ASP Isotopes Inc.的1.3倍（$21.0M vs $16.7M），ASP Isotopes Inc.同比增速更快（1295.7% vs 15.7%）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
Massimo Dutti是一家西班牙高端服装零售商，主打开司米与羊毛制品，创立于1985年，现隶属于西班牙跨国集团Inditex。Inditex集团同时拥有Zara、Pull&Bear等知名服装品牌。
ASPI vs MAMO — 直观对比
营收规模更大
MAMO
是对方的1.3倍
$16.7M
营收增速更快
ASPI
高出1280.0%
15.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $21.0M |
| 净利润 | — | $2.0M |
| 毛利率 | 12.5% | 41.5% |
| 营业利润率 | — | 13.1% |
| 净利率 | — | 9.5% |
| 营收同比 | 1295.7% | 15.7% |
| 净利润同比 | -586.8% | 215.0% |
| 每股收益（稀释后） | — | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIMAMO
| Q4 25 | $16.7M | $21.0M | ||
| Q3 25 | $4.9M | $17.0M | ||
| Q2 25 | — | $18.9M | ||
| Q1 25 | — | $14.9M | ||
| Q4 24 | — | $18.2M | ||
| Q3 24 | — | $25.6M | ||
| Q2 24 | — | $35.4M | ||
| Q1 24 | — | $30.2M |
净利润ASPIMAMO
| Q4 25 | — | $2.0M | ||
| Q3 25 | $-12.9M | $1.5M | ||
| Q2 25 | — | $77.7K | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-1.7M | ||
| Q3 24 | — | $-2.5M | ||
| Q2 24 | — | $2.8M | ||
| Q1 24 | — | $3.2M |
毛利率ASPIMAMO
| Q4 25 | 12.5% | 41.5% | ||
| Q3 25 | 8.7% | 42.0% | ||
| Q2 25 | — | 36.3% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 19.6% | ||
| Q3 24 | — | 27.2% | ||
| Q2 24 | — | 32.5% | ||
| Q1 24 | — | 34.7% |
营业利润率ASPIMAMO
| Q4 25 | — | 13.1% | ||
| Q3 25 | -306.1% | 10.5% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | -18.2% | ||
| Q4 24 | — | -15.4% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 10.1% | ||
| Q1 24 | — | 13.2% |
净利率ASPIMAMO
| Q4 25 | — | 9.5% | ||
| Q3 25 | -263.7% | 9.0% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | -14.0% | ||
| Q4 24 | — | -9.5% | ||
| Q3 24 | — | -9.8% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | — | 10.6% |
每股收益（稀释后）ASPIMAMO
| Q4 25 | — | $0.05 | ||
| Q3 25 | $-0.15 | $0.04 | ||
| Q2 25 | — | $0.00 | ||
| Q1 25 | — | $-0.05 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $5.8M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $23.7M |
| 总资产 | $498.0M | $51.4M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIMAMO
| Q4 25 | $333.3M | $5.8M | ||
| Q3 25 | $113.9M | $2.6M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务ASPIMAMO
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPIMAMO
| Q4 25 | $204.2M | $23.7M | ||
| Q3 25 | $74.1M | $21.7M | ||
| Q2 25 | — | $20.2M | ||
| Q1 25 | — | $19.9M | ||
| Q4 24 | — | $21.7M | ||
| Q3 24 | — | $22.5M | ||
| Q2 24 | — | $24.7M | ||
| Q1 24 | — | $18.1M |
总资产ASPIMAMO
| Q4 25 | $498.0M | $51.4M | ||
| Q3 25 | $225.9M | $44.4M | ||
| Q2 25 | — | $45.9M | ||
| Q1 25 | — | $46.4M | ||
| Q4 24 | — | $54.9M | ||
| Q3 24 | — | $57.1M | ||
| Q2 24 | — | $49.9M | ||
| Q1 24 | — | $47.3M |
负债/权益比ASPIMAMO
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $4.0M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | — |
| 现金转化率经营现金流/净利润 | — | 2.01× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASPIMAMO
| Q4 25 | $-37.8M | $4.0M | ||
| Q3 25 | $-8.9M | $633.2K | ||
| Q2 25 | — | $-1.4M | ||
| Q1 25 | — | $-3.3M | ||
| Q4 24 | — | $9.1M | ||
| Q3 24 | — | $4.7M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $-637.0K |
自由现金流ASPIMAMO
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $4.6M | ||
| Q2 24 | — | $-6.7M | ||
| Q1 24 | — | $-741.4K |
自由现金流率ASPIMAMO
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 49.7% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | -19.0% | ||
| Q1 24 | — | -2.5% |
资本支出强度ASPIMAMO
| Q4 25 | 57.9% | — | ||
| Q3 25 | 64.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.3% |
现金转化率ASPIMAMO
| Q4 25 | — | 2.01× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | -17.92× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.30× | ||
| Q1 24 | — | -0.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
