vs
ASP Isotopes Inc.（ASPI）与Outdoor Holding Co（POWW）财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是Outdoor Holding Co的1.2倍（$16.7M vs $13.4M），ASP Isotopes Inc.同比增速更快（1295.7% vs -54.1%），Outdoor Holding Co自由现金流更多（$5.0M vs $-47.4M）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
Vista Outdoor Inc.（原代码POWW）是美国户外行业企业，主营射击运动器材与户外产品两大业务板块，是拥有超过40个品牌与子品牌的多品牌户外用品集团，负责产品的设计、生产与市场推广。
ASPI vs POWW — 直观对比
营收规模更大
ASPI
是对方的1.2倍
$13.4M
营收增速更快
ASPI
高出1349.8%
-54.1%
自由现金流更多
POWW
多$52.5M
$-47.4M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $13.4M |
| 净利润 | — | $2.2M |
| 毛利率 | 12.5% | 87.1% |
| 营业利润率 | — | 14.7% |
| 净利率 | — | 16.7% |
| 营收同比 | 1295.7% | -54.1% |
| 净利润同比 | -586.8% | 108.5% |
| 每股收益（稀释后） | — | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIPOWW
| Q4 25 | $16.7M | $13.4M | ||
| Q3 25 | $4.9M | $12.0M | ||
| Q2 25 | — | $11.9M | ||
| Q1 25 | — | $12.6M | ||
| Q4 24 | — | $12.5M | ||
| Q3 24 | — | $12.0M | ||
| Q2 24 | — | $12.3M | ||
| Q1 24 | — | $-50.7M |
净利润ASPIPOWW
| Q4 25 | — | $2.2M | ||
| Q3 25 | $-12.9M | $1.4M | ||
| Q2 25 | — | $-6.5M | ||
| Q1 25 | — | $-77.5M | ||
| Q4 24 | — | $-26.1M | ||
| Q3 24 | — | $-12.4M | ||
| Q2 24 | — | $-14.8M | ||
| Q1 24 | — | $-5.2M |
毛利率ASPIPOWW
| Q4 25 | 12.5% | 87.1% | ||
| Q3 25 | 8.7% | 87.1% | ||
| Q2 25 | — | 87.2% | ||
| Q1 25 | — | 87.5% | ||
| Q4 24 | — | 87.4% | ||
| Q3 24 | — | 86.9% | ||
| Q2 24 | — | 85.8% | ||
| Q1 24 | — | — |
营业利润率ASPIPOWW
| Q4 25 | — | 14.7% | ||
| Q3 25 | -306.1% | 5.9% | ||
| Q2 25 | — | -50.7% | ||
| Q1 25 | — | -213.6% | ||
| Q4 24 | — | -163.8% | ||
| Q3 24 | — | -50.3% | ||
| Q2 24 | — | -50.8% | ||
| Q1 24 | — | — |
净利率ASPIPOWW
| Q4 25 | — | 16.7% | ||
| Q3 25 | -263.7% | 11.7% | ||
| Q2 25 | — | -54.5% | ||
| Q1 25 | — | -614.5% | ||
| Q4 24 | — | -208.7% | ||
| Q3 24 | — | -103.7% | ||
| Q2 24 | — | -120.2% | ||
| Q1 24 | — | 10.3% |
每股收益（稀释后）ASPIPOWW
| Q4 25 | — | $0.01 | ||
| Q3 25 | $-0.15 | $0.01 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | — | $-0.67 | ||
| Q4 24 | — | $-0.23 | ||
| Q3 24 | — | $-0.11 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $69.9M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $237.3M |
| 总资产 | $498.0M | $271.7M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIPOWW
| Q4 25 | $333.3M | $69.9M | ||
| Q3 25 | $113.9M | $65.7M | ||
| Q2 25 | — | $63.4M | ||
| Q1 25 | — | $30.2M | ||
| Q4 24 | — | $31.9M | ||
| Q3 24 | — | $33.5M | ||
| Q2 24 | — | $50.8M | ||
| Q1 24 | — | $55.6M |
总债务ASPIPOWW
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPIPOWW
| Q4 25 | $204.2M | $237.3M | ||
| Q3 25 | $74.1M | $235.4M | ||
| Q2 25 | — | $222.5M | ||
| Q1 25 | — | $222.0M | ||
| Q4 24 | — | $299.6M | ||
| Q3 24 | — | $325.6M | ||
| Q2 24 | — | $342.5M | ||
| Q1 24 | — | $358.0M |
总资产ASPIPOWW
| Q4 25 | $498.0M | $271.7M | ||
| Q3 25 | $225.9M | $270.3M | ||
| Q2 25 | — | $269.5M | ||
| Q1 25 | — | $297.3M | ||
| Q4 24 | — | $355.4M | ||
| Q3 24 | — | $368.9M | ||
| Q2 24 | — | $398.6M | ||
| Q1 24 | — | $403.0M |
负债/权益比ASPIPOWW
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $5.7M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $5.0M |
| 自由现金流率自由现金流/营收 | -284.7% | 37.6% |
| 资本支出强度资本支出/营收 | 57.9% | 4.8% |
| 现金转化率经营现金流/净利润 | — | 2.55× |
| 过去12个月自由现金流最近4个季度 | — | $-2.3M |
8季度趋势，按日历期对齐
经营现金流ASPIPOWW
| Q4 25 | $-37.8M | $5.7M | ||
| Q3 25 | $-8.9M | $3.2M | ||
| Q2 25 | — | $-6.7M | ||
| Q1 25 | — | $-1.5M | ||
| Q4 24 | — | $1.3M | ||
| Q3 24 | — | $-9.3M | ||
| Q2 24 | — | $-547.5K | ||
| Q1 24 | — | $4.3M |
自由现金流ASPIPOWW
| Q4 25 | $-47.4M | $5.0M | ||
| Q3 25 | $-12.0M | $2.5M | ||
| Q2 25 | — | $-7.6M | ||
| Q1 25 | — | $-2.3M | ||
| Q4 24 | — | $720.3K | ||
| Q3 24 | — | $-10.6M | ||
| Q2 24 | — | $-1.3M | ||
| Q1 24 | — | $1.4M |
自由现金流率ASPIPOWW
| Q4 25 | -284.7% | 37.6% | ||
| Q3 25 | -245.5% | 21.0% | ||
| Q2 25 | — | -63.8% | ||
| Q1 25 | — | -18.6% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | -88.3% | ||
| Q2 24 | — | -11.0% | ||
| Q1 24 | — | -2.8% |
资本支出强度ASPIPOWW
| Q4 25 | 57.9% | 4.8% | ||
| Q3 25 | 64.4% | 5.8% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | — | 6.5% | ||
| Q1 24 | — | -5.7% |
现金转化率ASPIPOWW
| Q4 25 | — | 2.55× | ||
| Q3 25 | — | 2.29× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
