vs
ASP Isotopes Inc.（ASPI）与Nebius Group N.V.（NBIS）财务数据对比。点击上方公司名可切换其他公司
Nebius Group N.V.的季度营收约是ASP Isotopes Inc.的1.9倍（$32.1M vs $16.7M），ASP Isotopes Inc.自由现金流更多（$-47.4M vs $-586.8M）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
Nebius Group N.V.是总部位于阿姆斯特丹的科技企业，核心业务为提供人工智能基础设施相关服务。集团旗下拥有Avride、TripleTen两大品牌，同时持有Toloka和Clickhouse的股份，在以色列、美国均设有办公地点。
ASPI vs NBIS — 直观对比
营收规模更大
NBIS
是对方的1.9倍
$16.7M
自由现金流更多
ASPI
多$539.4M
$-586.8M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $32.1M |
| 净利润 | — | — |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | -251.1% |
| 净利率 | — | — |
| 营收同比 | 1295.7% | — |
| 净利润同比 | -586.8% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPINBIS
| Q4 25 | $16.7M | — | ||
| Q3 25 | $4.9M | $32.1M | ||
| Q2 25 | — | $24.2M | ||
| Q3 24 | — | $79.6M | ||
| Q2 24 | — | $36.3M |
净利润ASPINBIS
| Q4 25 | — | — | ||
| Q3 25 | $-12.9M | — | ||
| Q2 25 | — | $-185.4M | ||
| Q3 24 | — | $-258.2M | ||
| Q2 24 | — | $-118.3M |
毛利率ASPINBIS
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率ASPINBIS
| Q4 25 | — | — | ||
| Q3 25 | -306.1% | -251.1% | ||
| Q2 25 | — | -754.1% | ||
| Q3 24 | — | -366.1% | ||
| Q2 24 | — | -563.1% |
净利率ASPINBIS
| Q4 25 | — | — | ||
| Q3 25 | -263.7% | — | ||
| Q2 25 | — | -766.1% | ||
| Q3 24 | — | -324.4% | ||
| Q2 24 | — | -325.9% |
每股收益（稀释后）ASPINBIS
| Q4 25 | — | — | ||
| Q3 25 | $-0.15 | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $4.8B |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $4.8B |
| 总资产 | $498.0M | $10.1B |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPINBIS
| Q4 25 | $333.3M | — | ||
| Q3 25 | $113.9M | $4.8B | ||
| Q2 25 | — | $1.7B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B |
总债务ASPINBIS
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ASPINBIS
| Q4 25 | $204.2M | — | ||
| Q3 25 | $74.1M | $4.8B | ||
| Q2 25 | — | $3.8B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $4.3B |
总资产ASPINBIS
| Q4 25 | $498.0M | — | ||
| Q3 25 | $225.9M | $10.1B | ||
| Q2 25 | — | $5.1B | ||
| Q3 24 | — | $3.0B | ||
| Q2 24 | — | $4.4B |
负债/权益比ASPINBIS
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $-196.8M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $-586.8M |
| 自由现金流率自由现金流/营收 | -284.7% | -1828.0% |
| 资本支出强度资本支出/营收 | 57.9% | 1215.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASPINBIS
| Q4 25 | $-37.8M | — | ||
| Q3 25 | $-8.9M | $-196.8M | ||
| Q2 25 | — | $-162.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流ASPINBIS
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | $-586.8M | ||
| Q2 25 | — | $-379.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率ASPINBIS
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | -1828.0% | ||
| Q2 25 | — | -1569.8% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度ASPINBIS
| Q4 25 | 57.9% | — | ||
| Q3 25 | 64.4% | 1215.0% | ||
| Q2 25 | — | 900.4% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
NBIS
| Nebius | $27.1M | 84% |
| TripleTen | $6.3M | 20% |
| Avride | $100.0K | 0% |
