vs
ASP Isotopes Inc.（ASPI）与Rhinebeck Bancorp, Inc.（RBKB）财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是Rhinebeck Bancorp, Inc.的1.2倍（$16.7M vs $13.5M），Rhinebeck Bancorp, Inc.同比增速更快（1701.1% vs 1295.7%），Rhinebeck Bancorp, Inc.自由现金流更多（$10.9M vs $-47.4M）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
Rhinebeck Bancorp, Inc.是总部位于美国纽约的区域性银行控股企业，旗下运营莱茵贝克银行，主要面向纽约哈德逊谷地区的个人消费者与中小企业提供储蓄、贷款、抵押贷款、财富管理等零售及商业金融服务。
ASPI vs RBKB — 直观对比
营收规模更大
ASPI
是对方的1.2倍
$13.5M
营收增速更快
RBKB
高出405.4%
1295.7%
自由现金流更多
RBKB
多$58.3M
$-47.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $13.5M |
| 净利润 | — | $2.3M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | 21.7% |
| 净利率 | — | 17.3% |
| 营收同比 | 1295.7% | 1701.1% |
| 净利润同比 | -586.8% | 188.0% |
| 每股收益（稀释后） | — | $0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIRBKB
| Q4 25 | $16.7M | $13.5M | ||
| Q3 25 | $4.9M | $14.0M | ||
| Q2 25 | — | $13.1M | ||
| Q1 25 | — | $12.8M | ||
| Q4 24 | — | $750.0K | ||
| Q3 24 | — | $773.0K | ||
| Q2 24 | — | $10.7M | ||
| Q1 24 | — | $10.4M |
净利润ASPIRBKB
| Q4 25 | — | $2.3M | ||
| Q3 25 | $-12.9M | $2.7M | ||
| Q2 25 | — | $2.7M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | — | $-8.1M | ||
| Q2 24 | — | $975.0K | ||
| Q1 24 | — | $1.1M |
毛利率ASPIRBKB
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率ASPIRBKB
| Q4 25 | — | 21.7% | ||
| Q3 25 | -306.1% | 23.9% | ||
| Q2 25 | — | 26.6% | ||
| Q1 25 | — | 22.9% | ||
| Q4 24 | — | -444.9% | ||
| Q3 24 | — | -1332.3% | ||
| Q2 24 | — | 11.8% | ||
| Q1 24 | — | 13.9% |
净利率ASPIRBKB
| Q4 25 | — | 17.3% | ||
| Q3 25 | -263.7% | 19.3% | ||
| Q2 25 | — | 20.8% | ||
| Q1 25 | — | 17.9% | ||
| Q4 24 | — | -353.9% | ||
| Q3 24 | — | -1042.9% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 10.8% |
每股收益（稀释后）ASPIRBKB
| Q4 25 | — | $0.21 | ||
| Q3 25 | $-0.15 | $0.25 | ||
| Q2 25 | — | $0.25 | ||
| Q1 25 | — | $0.21 | ||
| Q4 24 | — | $-0.24 | ||
| Q3 24 | — | $-0.75 | ||
| Q2 24 | — | $0.09 | ||
| Q1 24 | — | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | — |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $136.9M |
| 总资产 | $498.0M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIRBKB
| Q4 25 | $333.3M | — | ||
| Q3 25 | $113.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务ASPIRBKB
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPIRBKB
| Q4 25 | $204.2M | $136.9M | ||
| Q3 25 | $74.1M | $133.0M | ||
| Q2 25 | — | $129.0M | ||
| Q1 25 | — | $126.0M | ||
| Q4 24 | — | $121.8M | ||
| Q3 24 | — | $122.7M | ||
| Q2 24 | — | $116.2M | ||
| Q1 24 | — | $114.3M |
总资产ASPIRBKB
| Q4 25 | $498.0M | $1.3B | ||
| Q3 25 | $225.9M | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.3B |
负债/权益比ASPIRBKB
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $11.7M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $10.9M |
| 自由现金流率自由现金流/营收 | -284.7% | 80.6% |
| 资本支出强度资本支出/营收 | 57.9% | 6.3% |
| 现金转化率经营现金流/净利润 | — | 5.03× |
| 过去12个月自由现金流最近4个季度 | — | $19.4M |
8季度趋势，按日历期对齐
经营现金流ASPIRBKB
| Q4 25 | $-37.8M | $11.7M | ||
| Q3 25 | $-8.9M | $2.2M | ||
| Q2 25 | — | $2.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $-3.6M | ||
| Q2 24 | — | $12.0M | ||
| Q1 24 | — | $-3.5M |
自由现金流ASPIRBKB
| Q4 25 | $-47.4M | $10.9M | ||
| Q3 25 | $-12.0M | $2.0M | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | — | $4.2M | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $-3.6M | ||
| Q2 24 | — | $11.8M | ||
| Q1 24 | — | $-3.7M |
自由现金流率ASPIRBKB
| Q4 25 | -284.7% | 80.6% | ||
| Q3 25 | -245.5% | 14.5% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 1023.9% | ||
| Q3 24 | — | -469.0% | ||
| Q2 24 | — | 111.1% | ||
| Q1 24 | — | -36.0% |
资本支出强度ASPIRBKB
| Q4 25 | 57.9% | 6.3% | ||
| Q3 25 | 64.4% | 1.4% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 105.5% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 2.3% |
现金转化率ASPIRBKB
| Q4 25 | — | 5.03× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 1.89× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.27× | ||
| Q1 24 | — | -3.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
