vs
ASP Isotopes Inc.（ASPI）与Sunlands Technology Group（STG）财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是Sunlands Technology Group的1.6倍（$16.7M vs $10.1M）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
STG Partners是一家总部位于美国加利福尼亚州门洛帕克的私募股权公司，其前身交响科技集团由罗梅什·瓦德瓦尼等创始人于2002年成立，2017年完成重组后更名为STG Partners。截至2025年3月，该机构通过19只集合投资工具为客户管理着约120亿美元资产。
ASPI vs STG — 直观对比
营收规模更大
ASPI
是对方的1.6倍
$10.1M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $10.1M |
| 净利润 | — | $2.4M |
| 毛利率 | 12.5% | 88.5% |
| 营业利润率 | — | 26.5% |
| 净利率 | — | 24.0% |
| 营收同比 | 1295.7% | — |
| 净利润同比 | -586.8% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPISTG
| Q4 25 | $16.7M | — | ||
| Q3 25 | $4.9M | $10.1M | ||
| Q2 25 | — | $9.3M | ||
| Q4 24 | — | $9.7M | ||
| Q2 24 | — | $10.0M | ||
| Q3 23 | — | $9.9M | ||
| Q2 23 | — | $10.0M |
净利润ASPISTG
| Q4 25 | — | — | ||
| Q3 25 | $-12.9M | $2.4M | ||
| Q2 25 | — | $1.4M | ||
| Q4 24 | — | $1.8M | ||
| Q2 24 | — | $2.2M | ||
| Q3 23 | — | $2.5M | ||
| Q2 23 | — | $3.3M |
毛利率ASPISTG
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | 88.5% | ||
| Q2 25 | — | 85.2% | ||
| Q4 24 | — | 83.3% | ||
| Q2 24 | — | 85.2% | ||
| Q3 23 | — | 87.8% | ||
| Q2 23 | — | 88.7% |
营业利润率ASPISTG
| Q4 25 | — | — | ||
| Q3 25 | -306.1% | 26.5% | ||
| Q2 25 | — | 15.2% | ||
| Q4 24 | — | 13.4% | ||
| Q2 24 | — | — | ||
| Q3 23 | — | 23.3% | ||
| Q2 23 | — | 29.6% |
净利率ASPISTG
| Q4 25 | — | — | ||
| Q3 25 | -263.7% | 24.0% | ||
| Q2 25 | — | 15.4% | ||
| Q4 24 | — | 18.2% | ||
| Q2 24 | — | 21.5% | ||
| Q3 23 | — | 25.1% | ||
| Q2 23 | — | 33.0% |
每股收益（稀释后）ASPISTG
| Q4 25 | — | — | ||
| Q3 25 | $-0.15 | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | $0.31 | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $15.1M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $17.7M |
| 总资产 | $498.0M | $41.2M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPISTG
| Q4 25 | $333.3M | — | ||
| Q3 25 | $113.9M | $15.1M | ||
| Q2 25 | — | — | ||
| Q4 24 | — | $15.6M | ||
| Q2 24 | — | $18.7M | ||
| Q3 23 | — | $16.5M | ||
| Q2 23 | — | — |
总债务ASPISTG
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | $1.5M | ||
| Q2 24 | — | $1.8M | ||
| Q3 23 | — | $2.2M | ||
| Q2 23 | — | — |
股东权益ASPISTG
| Q4 25 | $204.2M | — | ||
| Q3 25 | $74.1M | $17.7M | ||
| Q2 25 | — | $12.6M | ||
| Q4 24 | — | $10.7M | ||
| Q2 24 | — | $7.6M | ||
| Q3 23 | — | $2.5M | ||
| Q2 23 | — | — |
总资产ASPISTG
| Q4 25 | $498.0M | — | ||
| Q3 25 | $225.9M | $41.2M | ||
| Q2 25 | — | $40.3M | ||
| Q4 24 | — | $42.4M | ||
| Q2 24 | — | $41.3M | ||
| Q3 23 | — | $40.0M | ||
| Q2 23 | — | — |
负债/权益比ASPISTG
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 0.14× | ||
| Q2 24 | — | 0.24× | ||
| Q3 23 | — | 0.86× | ||
| Q2 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASPISTG
| Q4 25 | $-37.8M | — | ||
| Q3 25 | $-8.9M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
自由现金流ASPISTG
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
自由现金流率ASPISTG
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
资本支出强度ASPISTG
| Q4 25 | 57.9% | — | ||
| Q3 25 | 64.4% | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
