vs
Assertio Holdings, Inc.（ASRT）与Hyperscale Data, Inc.（GPUS）财务数据对比。点击上方公司名可切换其他公司
Hyperscale Data, Inc.的季度营收约是Assertio Holdings, Inc.的2.0倍（$26.9M vs $13.5M），Hyperscale Data, Inc.同比增速更快（38.4% vs -57.9%），过去两年Hyperscale Data, Inc.的营收复合增速更高（-16.3% vs -35.4%）
Assertio Therapeutics是一家美国专业制药企业，主要聚焦神经病学、疼痛以及中枢神经系统疾病领域的产品销售与推广。公司前身Depomed成立于1995年，总部位于加利福尼亚州纽瓦克，拥有多款获美国FDA批准的产品，目前在纳斯达克上市。
Hyperscale Data, Inc.主要提供GPU加速计算基础设施及云解决方案，服务于AI开发、大数据处理、高性能计算领域，客户覆盖北美及亚太地区的AI初创企业、大型科技公司与云服务提供商，为复杂数据处理需求交付可扩展的高效计算资源。
ASRT vs GPUS — 直观对比
营收规模更大
GPUS
是对方的2.0倍
$13.5M
营收增速更快
GPUS
高出96.3%
-57.9%
两年增速更快
GPUS
近两年复合增速
-35.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.5M | $26.9M |
| 净利润 | — | $-30.1M |
| 毛利率 | — | 14.5% |
| 营业利润率 | -86.7% | -117.8% |
| 净利率 | — | -112.0% |
| 营收同比 | -57.9% | 38.4% |
| 净利润同比 | — | -6670.3% |
| 每股收益（稀释后） | $-4.54 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASRTGPUS
| Q4 25 | $13.5M | $26.9M | ||
| Q3 25 | $49.5M | $24.3M | ||
| Q2 25 | $29.2M | $25.9M | ||
| Q1 25 | $26.5M | $25.0M | ||
| Q4 24 | $32.2M | $19.4M | ||
| Q3 24 | $29.2M | $31.1M | ||
| Q2 24 | $31.1M | $17.8M | ||
| Q1 24 | $32.4M | $38.4M |
净利润ASRTGPUS
| Q4 25 | — | $-30.1M | ||
| Q3 25 | $11.4M | $-13.0M | ||
| Q2 25 | $-16.4M | $-19.1M | ||
| Q1 25 | $-13.5M | $-4.2M | ||
| Q4 24 | — | $-445.0K | ||
| Q3 24 | $-2.9M | $-25.5M | ||
| Q2 24 | $-3.7M | $-33.9M | ||
| Q1 24 | $-4.5M | $3.7M |
毛利率ASRTGPUS
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | 25.8% | ||
| Q2 25 | — | 23.7% | ||
| Q1 25 | — | 21.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 27.5% | ||
| Q2 24 | — | -21.3% | ||
| Q1 24 | — | 47.4% |
营业利润率ASRTGPUS
| Q4 25 | -86.7% | -117.8% | ||
| Q3 25 | 23.2% | -57.8% | ||
| Q2 25 | -27.5% | -39.2% | ||
| Q1 25 | -50.0% | -25.5% | ||
| Q4 24 | -41.9% | -46.8% | ||
| Q3 24 | -10.4% | -79.2% | ||
| Q2 24 | -11.6% | -151.4% | ||
| Q1 24 | -13.4% | 9.5% |
净利率ASRTGPUS
| Q4 25 | — | -112.0% | ||
| Q3 25 | 23.1% | -53.5% | ||
| Q2 25 | -56.0% | -73.7% | ||
| Q1 25 | -51.1% | -16.8% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -10.0% | -82.3% | ||
| Q2 24 | -11.8% | -190.7% | ||
| Q1 24 | -13.9% | 9.7% |
每股收益（稀释后）ASRTGPUS
| Q4 25 | $-4.54 | — | ||
| Q3 25 | $0.11 | $-0.39 | ||
| Q2 25 | $-0.17 | $-2.66 | ||
| Q1 25 | $-0.14 | — | ||
| Q4 24 | $-3.28 | $-8.78 | ||
| Q3 24 | $-0.03 | $-24.82 | ||
| Q2 24 | $-0.04 | $-37.81 | ||
| Q1 24 | $-0.05 | $3.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.4M | $13.1M |
| 总债务越低越好 | — | $83.1M |
| 股东权益账面价值 | $94.0M | $119.8M |
| 总资产 | $267.0M | $313.7M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资ASRTGPUS
| Q4 25 | $63.4M | $13.1M | ||
| Q3 25 | $93.4M | $24.8M | ||
| Q2 25 | $98.2M | $5.9M | ||
| Q1 25 | $87.3M | $4.2M | ||
| Q4 24 | $100.1M | $4.5M | ||
| Q3 24 | $88.6M | $7.9M | ||
| Q2 24 | $88.4M | $9.6M | ||
| Q1 24 | $80.7M | $18.9M |
总债务ASRTGPUS
| Q4 25 | — | $83.1M | ||
| Q3 25 | — | $80.0M | ||
| Q2 25 | — | $88.5M | ||
| Q1 25 | — | $92.8M | ||
| Q4 24 | — | $96.7M | ||
| Q3 24 | — | $104.8M | ||
| Q2 24 | — | $106.8M | ||
| Q1 24 | $38.6M | $30.0M |
股东权益ASRTGPUS
| Q4 25 | $94.0M | $119.8M | ||
| Q3 25 | $105.8M | $55.9M | ||
| Q2 25 | $93.3M | $5.5M | ||
| Q1 25 | $108.5M | $6.3M | ||
| Q4 24 | $121.1M | $8.6M | ||
| Q3 24 | $130.5M | $2.7M | ||
| Q2 24 | $132.2M | $26.7M | ||
| Q1 24 | $134.5M | $59.0M |
总资产ASRTGPUS
| Q4 25 | $267.0M | $313.7M | ||
| Q3 25 | $319.8M | $242.4M | ||
| Q2 25 | $273.8M | $213.5M | ||
| Q1 25 | $286.4M | $218.5M | ||
| Q4 24 | $284.7M | $220.8M | ||
| Q3 24 | $276.0M | $231.5M | ||
| Q2 24 | $279.4M | $270.8M | ||
| Q1 24 | $282.0M | $299.8M |
负债/权益比ASRTGPUS
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 16.06× | ||
| Q1 25 | — | 14.71× | ||
| Q4 24 | — | 11.19× | ||
| Q3 24 | — | 38.41× | ||
| Q2 24 | — | 4.00× | ||
| Q1 24 | 0.29× | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-30.0M | $-37.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-56.2M |
| 自由现金流率自由现金流/营收 | — | -208.7% |
| 资本支出强度资本支出/营收 | — | 68.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-87.1M |
8季度趋势，按日历期对齐
经营现金流ASRTGPUS
| Q4 25 | $-30.0M | $-37.7M | ||
| Q3 25 | $-4.8M | $-17.8M | ||
| Q2 25 | $19.1M | $-3.1M | ||
| Q1 25 | $-12.5M | $-4.0M | ||
| Q4 24 | $11.5M | $-9.2M | ||
| Q3 24 | $-35.0K | $3.7M | ||
| Q2 24 | $7.4M | $-3.7M | ||
| Q1 24 | $7.5M | $-10.2M |
自由现金流ASRTGPUS
| Q4 25 | — | $-56.2M | ||
| Q3 25 | — | $-20.6M | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | — | $-6.8M | ||
| Q4 24 | — | $-9.3M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $-5.9M | ||
| Q1 24 | — | $-11.6M |
自由现金流率ASRTGPUS
| Q4 25 | — | -208.7% | ||
| Q3 25 | — | -84.5% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | — | -27.3% | ||
| Q4 24 | — | -47.6% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | -33.4% | ||
| Q1 24 | — | -30.3% |
资本支出强度ASRTGPUS
| Q4 25 | — | 68.6% | ||
| Q3 25 | — | 11.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 11.5% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 0.0% | 3.6% | ||
| Q2 24 | — | 12.6% | ||
| Q1 24 | — | 3.7% |
现金转化率ASRTGPUS
| Q4 25 | — | — | ||
| Q3 25 | -0.42× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASRT
| Products | $12.8M | 95% |
| Other | $719.0K | 5% |
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
