vs
Assertio Holdings, Inc.（ASRT）与Village Farms International, Inc.（VFF）财务数据对比。点击上方公司名可切换其他公司
Assertio Holdings, Inc.的季度营收约是Village Farms International, Inc.的1.1倍（$13.5M vs $12.2M），Village Farms International, Inc.同比增速更快（31.5% vs -57.9%）
Assertio Therapeutics是一家美国专业制药企业，主要聚焦神经病学、疼痛以及中枢神经系统疾病领域的产品销售与推广。公司前身Depomed成立于1995年，总部位于加利福尼亚州纽瓦克，拥有多款获美国FDA批准的产品，目前在纳斯达克上市。
格拉夫顿乡村奶酪公司是一家位于美国佛蒙特州格拉夫顿镇的奶酪生产商，主要生产手工熟成切达奶酪，产品以传统工艺打造，风味醇厚浓郁，在北美手工奶酪市场拥有良好的消费者口碑。
ASRT vs VFF — 直观对比
营收规模更大
ASRT
是对方的1.1倍
$12.2M
营收增速更快
VFF
高出89.4%
-57.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.5M | $12.2M |
| 净利润 | — | $2.4M |
| 毛利率 | — | — |
| 营业利润率 | -86.7% | — |
| 净利率 | — | 19.9% |
| 营收同比 | -57.9% | 31.5% |
| 净利润同比 | — | 128.2% |
| 每股收益（稀释后） | $-4.54 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASRTVFF
| Q4 25 | $13.5M | $12.2M | ||
| Q3 25 | $49.5M | $66.7M | ||
| Q2 25 | $29.2M | $59.9M | ||
| Q1 25 | $26.5M | $77.1M | ||
| Q4 24 | $32.2M | — | ||
| Q3 24 | $29.2M | $54.9M | ||
| Q2 24 | $31.1M | $53.6M | ||
| Q1 24 | $32.4M | $78.1M |
净利润ASRTVFF
| Q4 25 | — | $2.4M | ||
| Q3 25 | $11.4M | $10.2M | ||
| Q2 25 | $-16.4M | $26.5M | ||
| Q1 25 | $-13.5M | $-6.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-2.9M | $-820.0K | ||
| Q2 24 | $-3.7M | $-23.5M | ||
| Q1 24 | $-4.5M | $-2.9M |
毛利率ASRTVFF
| Q4 25 | — | — | ||
| Q3 25 | — | 47.9% | ||
| Q2 25 | — | 37.3% | ||
| Q1 25 | — | 14.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 24.8% | ||
| Q2 24 | — | 25.4% | ||
| Q1 24 | — | 19.9% |
营业利润率ASRTVFF
| Q4 25 | -86.7% | — | ||
| Q3 25 | 23.2% | 23.3% | ||
| Q2 25 | -27.5% | 20.8% | ||
| Q1 25 | -50.0% | -8.0% | ||
| Q4 24 | -41.9% | — | ||
| Q3 24 | -10.4% | 3.8% | ||
| Q2 24 | -11.6% | -43.5% | ||
| Q1 24 | -13.4% | -3.0% |
净利率ASRTVFF
| Q4 25 | — | 19.9% | ||
| Q3 25 | 23.1% | 15.3% | ||
| Q2 25 | -56.0% | 44.2% | ||
| Q1 25 | -51.1% | -8.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | -10.0% | -1.5% | ||
| Q2 24 | -11.8% | -43.9% | ||
| Q1 24 | -13.9% | -3.7% |
每股收益（稀释后）ASRTVFF
| Q4 25 | $-4.54 | $0.01 | ||
| Q3 25 | $0.11 | $0.08 | ||
| Q2 25 | $-0.17 | $0.24 | ||
| Q1 25 | $-0.14 | $-0.06 | ||
| Q4 24 | $-3.28 | — | ||
| Q3 24 | $-0.03 | $-0.01 | ||
| Q2 24 | $-0.04 | $-0.21 | ||
| Q1 24 | $-0.05 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.4M | $81.2M |
| 总债务越低越好 | — | $33.7M |
| 股东权益账面价值 | $94.0M | $299.9M |
| 总资产 | $267.0M | $423.1M |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资ASRTVFF
| Q4 25 | $63.4M | $81.2M | ||
| Q3 25 | $93.4M | $82.6M | ||
| Q2 25 | $98.2M | $60.0M | ||
| Q1 25 | $87.3M | $15.1M | ||
| Q4 24 | $100.1M | — | ||
| Q3 24 | $88.6M | $28.7M | ||
| Q2 24 | $88.4M | $29.7M | ||
| Q1 24 | $80.7M | $26.7M |
总债务ASRTVFF
| Q4 25 | — | $33.7M | ||
| Q3 25 | — | $34.6M | ||
| Q2 25 | — | $39.1M | ||
| Q1 25 | — | $39.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $43.3M | ||
| Q2 24 | — | $44.4M | ||
| Q1 24 | $38.6M | $46.1M |
股东权益ASRTVFF
| Q4 25 | $94.0M | $299.9M | ||
| Q3 25 | $105.8M | $295.4M | ||
| Q2 25 | $93.3M | $284.3M | ||
| Q1 25 | $108.5M | $248.3M | ||
| Q4 24 | $121.1M | — | ||
| Q3 24 | $130.5M | $274.4M | ||
| Q2 24 | $132.2M | $275.2M | ||
| Q1 24 | $134.5M | $296.2M |
总资产ASRTVFF
| Q4 25 | $267.0M | $423.1M | ||
| Q3 25 | $319.8M | $418.4M | ||
| Q2 25 | $273.8M | $403.7M | ||
| Q1 25 | $286.4M | $377.1M | ||
| Q4 24 | $284.7M | — | ||
| Q3 24 | $276.0M | $417.8M | ||
| Q2 24 | $279.4M | $425.4M | ||
| Q1 24 | $282.0M | $458.4M |
负债/权益比ASRTVFF
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | 0.29× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-30.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 90.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASRTVFF
| Q4 25 | $-30.0M | — | ||
| Q3 25 | $-4.8M | $24.4M | ||
| Q2 25 | $19.1M | — | ||
| Q1 25 | $-12.5M | $-6.4M | ||
| Q4 24 | $11.5M | — | ||
| Q3 24 | $-35.0K | $4.3M | ||
| Q2 24 | $7.4M | $5.7M | ||
| Q1 24 | $7.5M | $-50.0K |
自由现金流ASRTVFF
| Q4 25 | — | — | ||
| Q3 25 | — | $22.6M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-8.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.5M | ||
| Q2 24 | — | $4.8M | ||
| Q1 24 | — | $-1.9M |
自由现金流率ASRTVFF
| Q4 25 | — | — | ||
| Q3 25 | — | 33.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -11.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 9.0% | ||
| Q1 24 | — | -2.5% |
资本支出强度ASRTVFF
| Q4 25 | — | 90.8% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | 5.1% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 2.4% |
现金转化率ASRTVFF
| Q4 25 | — | — | ||
| Q3 25 | -0.42× | 2.39× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASRT
| Products | $12.8M | 95% |
| Other | $719.0K | 5% |
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |
