vs
LENDWAY, INC.(LDWY)与Village Farms International, Inc.(VFF)财务数据对比。点击上方公司名可切换其他公司
Village Farms International, Inc.的季度营收约是LENDWAY, INC.的1.8倍($12.2M vs $6.7M)。Village Farms International, Inc.净利率更高(19.9% vs -33.8%,领先53.7%)。Village Farms International, Inc.同比增速更快(31.5% vs -59.8%)
格拉夫顿乡村奶酪公司是一家位于美国佛蒙特州格拉夫顿镇的奶酪生产商,主要生产手工熟成切达奶酪,产品以传统工艺打造,风味醇厚浓郁,在北美手工奶酪市场拥有良好的消费者口碑。
LDWY vs VFF — 直观对比
营收规模更大
VFF
是对方的1.8倍
$6.7M
营收增速更快
VFF
高出91.3%
-59.8%
净利率更高
VFF
高出53.7%
-33.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.7M | $12.2M |
| 净利润 | $-2.3M | $2.4M |
| 毛利率 | 7.2% | — |
| 营业利润率 | -34.0% | — |
| 净利率 | -33.8% | 19.9% |
| 营收同比 | -59.8% | 31.5% |
| 净利润同比 | -326.2% | 128.2% |
| 每股收益(稀释后) | $-1.29 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LDWY
VFF
| Q4 25 | $6.7M | $12.2M | ||
| Q3 25 | $5.2M | $66.7M | ||
| Q2 25 | — | $59.9M | ||
| Q1 25 | $12.4M | $77.1M | ||
| Q4 24 | — | $9.3M | ||
| Q3 24 | $6.6M | $54.9M | ||
| Q2 24 | $16.8M | $53.6M | ||
| Q1 24 | $8.0M | $78.1M |
净利润
LDWY
VFF
| Q4 25 | $-2.3M | $2.4M | ||
| Q3 25 | $-2.9M | $10.2M | ||
| Q2 25 | — | $26.5M | ||
| Q1 25 | $449.0K | $-6.7M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | $-1.1M | $-820.0K | ||
| Q2 24 | $-534.0K | $-23.5M | ||
| Q1 24 | $-1.2M | $-2.9M |
毛利率
LDWY
VFF
| Q4 25 | 7.2% | — | ||
| Q3 25 | -1.2% | 47.9% | ||
| Q2 25 | — | 37.3% | ||
| Q1 25 | 31.3% | 14.7% | ||
| Q4 24 | — | 32.4% | ||
| Q3 24 | 21.7% | 24.8% | ||
| Q2 24 | 23.7% | 25.4% | ||
| Q1 24 | 21.7% | 19.9% |
营业利润率
LDWY
VFF
| Q4 25 | -34.0% | — | ||
| Q3 25 | -59.1% | 23.3% | ||
| Q2 25 | — | 20.8% | ||
| Q1 25 | 11.5% | -8.0% | ||
| Q4 24 | — | -118.3% | ||
| Q3 24 | -20.4% | 3.8% | ||
| Q2 24 | -0.7% | -43.5% | ||
| Q1 24 | -20.5% | -3.0% |
净利率
LDWY
VFF
| Q4 25 | -33.8% | 19.9% | ||
| Q3 25 | -55.4% | 15.3% | ||
| Q2 25 | — | 44.2% | ||
| Q1 25 | 3.6% | -8.7% | ||
| Q4 24 | — | -92.8% | ||
| Q3 24 | -17.0% | -1.5% | ||
| Q2 24 | -3.2% | -43.9% | ||
| Q1 24 | -14.5% | -3.7% |
每股收益(稀释后)
LDWY
VFF
| Q4 25 | $-1.29 | $0.01 | ||
| Q3 25 | $-1.61 | $0.08 | ||
| Q2 25 | — | $0.24 | ||
| Q1 25 | $0.25 | $-0.06 | ||
| Q4 24 | — | $-0.07 | ||
| Q3 24 | $-0.64 | $-0.01 | ||
| Q2 24 | $-0.42 | $-0.21 | ||
| Q1 24 | $-0.67 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $81.2M |
| 总债务越低越好 | $40.4M | $33.7M |
| 股东权益账面价值 | $7.1M | $299.9M |
| 总资产 | $105.6M | $423.1M |
| 负债/权益比越低杠杆越低 | 5.68× | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
LDWY
VFF
| Q4 25 | — | $81.2M | ||
| Q3 25 | — | $82.6M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $15.1M | ||
| Q4 24 | — | $24.6M | ||
| Q3 24 | — | $28.7M | ||
| Q2 24 | — | $29.7M | ||
| Q1 24 | — | $26.7M |
总债务
LDWY
VFF
| Q4 25 | $40.4M | $33.7M | ||
| Q3 25 | $39.0M | $34.6M | ||
| Q2 25 | — | $39.1M | ||
| Q1 25 | $37.1M | $39.2M | ||
| Q4 24 | — | $40.6M | ||
| Q3 24 | $34.6M | $43.3M | ||
| Q2 24 | $29.6M | $44.4M | ||
| Q1 24 | $34.6M | $46.1M |
股东权益
LDWY
VFF
| Q4 25 | $7.1M | $299.9M | ||
| Q3 25 | $9.3M | $295.4M | ||
| Q2 25 | — | $284.3M | ||
| Q1 25 | $10.3M | $248.3M | ||
| Q4 24 | — | $254.0M | ||
| Q3 24 | $12.8M | $274.4M | ||
| Q2 24 | $13.8M | $275.2M | ||
| Q1 24 | $14.5M | $296.2M |
总资产
LDWY
VFF
| Q4 25 | $105.6M | $423.1M | ||
| Q3 25 | $105.0M | $418.4M | ||
| Q2 25 | — | $403.7M | ||
| Q1 25 | $100.5M | $377.1M | ||
| Q4 24 | — | $389.3M | ||
| Q3 24 | $102.5M | $417.8M | ||
| Q2 24 | $95.9M | $425.4M | ||
| Q1 24 | $106.8M | $458.4M |
负债/权益比
LDWY
VFF
| Q4 25 | 5.68× | 0.11× | ||
| Q3 25 | 4.19× | 0.12× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | 3.59× | 0.16× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | 2.70× | 0.16× | ||
| Q2 24 | 2.15× | 0.16× | ||
| Q1 24 | 2.39× | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LDWY
| Supermarket Customers | $5.7M | 85% |
| Wholesaler Customers | $1.0M | 15% |
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |