vs
ASTROTECH Corp(ASTC)与瓦里安医疗系统(MODD)财务数据对比。点击上方公司名可切换其他公司
ASTROTECH Corp的季度营收约是瓦里安医疗系统的1.4倍($148.0K vs $108.0K),ASTROTECH Corp净利率更高(-2653.4% vs -4878.7%,领先2225.3%),瓦里安医疗系统同比增速更快(18498.6% vs -43.3%),ASTROTECH Corp自由现金流更多($-4.0M vs $-4.5M)
航天科技公司(原名Spacehab Inc.)是一家总部位于美国得克萨斯州奥斯汀的科技孵化企业。该公司整合内部、研究机构、政府实验室及高校的技术资源,投资、孵化并退出初创企业,旗下子公司还为美国航空航天局、美国国防部、各国航天机构及全球商业客户提供商业化产品与服务。
瓦里安医疗系统是总部位于美国加利福尼亚州帕洛阿尔托的放射肿瘤治疗与软件开发商,主营医用直线加速器等医疗设备,提供放疗、放射外科、质子治疗等癌症及相关疾病治疗方案与相关软件,同时供应用于癌症诊所、放疗中心及肿瘤医疗业务管理的软件,在多个生产基地共有超过7100名员工。
ASTC vs MODD — 直观对比
营收规模更大
ASTC
是对方的1.4倍
$108.0K
营收增速更快
MODD
高出18541.9%
-43.3%
净利率更高
ASTC
高出2225.3%
-4878.7%
自由现金流更多
ASTC
多$510.0K
$-4.5M
损益表 — Q2 FY2026 vs Q3 FY2024
| 指标 | ||
|---|---|---|
| 营收 | $148.0K | $108.0K |
| 净利润 | $-3.9M | $-5.3M |
| 毛利率 | 5.4% | — |
| 营业利润率 | -2635.8% | -4878.7% |
| 净利率 | -2653.4% | -4878.7% |
| 营收同比 | -43.3% | 18498.6% |
| 净利润同比 | 2.0% | -56.9% |
| 每股收益(稀释后) | — | $-0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASTC
MODD
| Q4 25 | $148.0K | — | ||
| Q3 25 | $297.0K | — | ||
| Q2 25 | $220.0K | — | ||
| Q1 25 | $534.0K | — | ||
| Q4 24 | $261.0K | — | ||
| Q4 23 | $1.1M | $108.0K | ||
| Q3 23 | $425.0K | $257.0K | ||
| Q2 23 | $414.0K | — |
净利润
ASTC
MODD
| Q4 25 | $-3.9M | — | ||
| Q3 25 | $-3.5M | — | ||
| Q2 25 | $-2.9M | — | ||
| Q1 25 | $-3.6M | — | ||
| Q4 24 | $-4.0M | — | ||
| Q4 23 | $-2.6M | $-5.3M | ||
| Q3 23 | $-2.9M | $-4.2M | ||
| Q2 23 | $-2.3M | — |
毛利率
ASTC
MODD
| Q4 25 | 5.4% | — | ||
| Q3 25 | 63.3% | — | ||
| Q2 25 | 33.6% | — | ||
| Q1 25 | 44.4% | — | ||
| Q4 24 | 59.4% | — | ||
| Q4 23 | 47.7% | — | ||
| Q3 23 | 43.1% | — | ||
| Q2 23 | 43.7% | — |
营业利润率
ASTC
MODD
| Q4 25 | -2635.8% | — | ||
| Q3 25 | -1190.6% | — | ||
| Q2 25 | -1326.4% | — | ||
| Q1 25 | -724.2% | — | ||
| Q4 24 | -1655.6% | — | ||
| Q4 23 | -275.2% | -4878.7% | ||
| Q3 23 | -784.7% | -1630.4% | ||
| Q2 23 | -659.7% | — |
净利率
ASTC
MODD
| Q4 25 | -2653.4% | — | ||
| Q3 25 | -1166.7% | — | ||
| Q2 25 | -1331.8% | — | ||
| Q1 25 | -680.3% | — | ||
| Q4 24 | -1536.0% | — | ||
| Q4 23 | -236.9% | -4878.7% | ||
| Q3 23 | -685.2% | -1627.6% | ||
| Q2 23 | -560.4% | — |
每股收益(稀释后)
ASTC
MODD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q4 23 | — | $-0.23 | ||
| Q3 23 | — | $-0.19 | ||
| Q2 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.0M | $2.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $15.5M | $3.8M |
| 总资产 | $19.7M | $6.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASTC
MODD
| Q4 25 | $7.0M | — | ||
| Q3 25 | $11.3M | — | ||
| Q2 25 | $15.1M | — | ||
| Q1 25 | $18.1M | — | ||
| Q4 24 | $21.5M | — | ||
| Q4 23 | $52.4M | $2.0M | ||
| Q3 23 | $51.7M | $6.3M | ||
| Q2 23 | $55.8M | — |
股东权益
ASTC
MODD
| Q4 25 | $15.5M | — | ||
| Q3 25 | $19.1M | — | ||
| Q2 25 | $22.1M | — | ||
| Q1 25 | $24.8M | — | ||
| Q4 24 | $28.1M | — | ||
| Q4 23 | $40.3M | $3.8M | ||
| Q3 23 | $42.1M | $7.9M | ||
| Q2 23 | $44.7M | — |
总资产
ASTC
MODD
| Q4 25 | $19.7M | — | ||
| Q3 25 | $23.2M | — | ||
| Q2 25 | $27.0M | — | ||
| Q1 25 | $27.5M | — | ||
| Q4 24 | $31.0M | — | ||
| Q4 23 | $42.8M | $6.2M | ||
| Q3 23 | $44.6M | $10.1M | ||
| Q2 23 | $47.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.5M | $-4.0M |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | $-4.5M |
| 自由现金流率自由现金流/营收 | -2671.6% | -4133.3% |
| 资本支出强度资本支出/营收 | 277.7% | 462.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-14.9M | — |
8季度趋势,按日历期对齐
经营现金流
ASTC
MODD
| Q4 25 | $-3.5M | — | ||
| Q3 25 | $-3.9M | — | ||
| Q2 25 | $-2.4M | — | ||
| Q1 25 | $-3.9M | — | ||
| Q4 24 | $-3.0M | — | ||
| Q4 23 | $-1.8M | $-4.0M | ||
| Q3 23 | $-3.0M | $-3.3M | ||
| Q2 23 | $-1.3M | — |
自由现金流
ASTC
MODD
| Q4 25 | $-4.0M | — | ||
| Q3 25 | $-4.4M | — | ||
| Q2 25 | $-2.7M | — | ||
| Q1 25 | $-3.9M | — | ||
| Q4 24 | $-3.4M | — | ||
| Q4 23 | $-2.0M | $-4.5M | ||
| Q3 23 | $-3.1M | $-3.6M | ||
| Q2 23 | $-1.8M | — |
自由现金流率
ASTC
MODD
| Q4 25 | -2671.6% | — | ||
| Q3 25 | -1476.1% | — | ||
| Q2 25 | -1231.4% | — | ||
| Q1 25 | -728.1% | — | ||
| Q4 24 | -1288.5% | — | ||
| Q4 23 | -175.2% | -4133.3% | ||
| Q3 23 | -723.3% | -1409.3% | ||
| Q2 23 | -437.2% | — |
资本支出强度
ASTC
MODD
| Q4 25 | 277.7% | — | ||
| Q3 25 | 150.8% | — | ||
| Q2 25 | 158.2% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 122.2% | — | ||
| Q4 23 | 13.7% | 462.0% | ||
| Q3 23 | 5.6% | 134.2% | ||
| Q2 23 | 126.8% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图