vs
ASTROTECH Corp(ASTC)与MICROVISION, INC.(MVIS)财务数据对比。点击上方公司名可切换其他公司
MICROVISION, INC.的季度营收约是ASTROTECH Corp的1.5倍($223.0K vs $148.0K),ASTROTECH Corp同比增速更快(-43.3% vs -86.5%),ASTROTECH Corp自由现金流更多($-4.0M vs $-59.4M),过去两年ASTROTECH Corp的营收复合增速更高(-40.2% vs -51.7%)
航天科技公司(原名Spacehab Inc.)是一家总部位于美国得克萨斯州奥斯汀的科技孵化企业。该公司整合内部、研究机构、政府实验室及高校的技术资源,投资、孵化并退出初创企业,旗下子公司还为美国航空航天局、美国国防部、各国航天机构及全球商业客户提供商业化产品与服务。
MicroVision Inc.是一家专注于激光雷达传感器、微型显示解决方案与感知软件研发的科技企业,核心产品覆盖车载高级驾驶辅助系统、AR设备、消费电子及工业自动化等领域,为各类下一代智能应用提供高精度、低功耗的技术支持。
ASTC vs MVIS — 直观对比
营收规模更大
MVIS
是对方的1.5倍
$148.0K
营收增速更快
ASTC
高出43.2%
-86.5%
自由现金流更多
ASTC
多$55.4M
$-59.4M
两年增速更快
ASTC
近两年复合增速
-51.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $148.0K | $223.0K |
| 净利润 | $-3.9M | — |
| 毛利率 | 5.4% | — |
| 营业利润率 | -2635.8% | — |
| 净利率 | -2653.4% | — |
| 营收同比 | -43.3% | -86.5% |
| 净利润同比 | 2.0% | -21.2% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASTC
MVIS
| Q4 25 | $148.0K | $223.0K | ||
| Q3 25 | $297.0K | $241.0K | ||
| Q2 25 | $220.0K | $155.0K | ||
| Q1 25 | $534.0K | $589.0K | ||
| Q4 24 | $261.0K | $1.6M | ||
| Q3 24 | — | $190.0K | ||
| Q2 24 | — | $1.9M | ||
| Q1 24 | — | $956.0K |
净利润
ASTC
MVIS
| Q4 25 | $-3.9M | — | ||
| Q3 25 | $-3.5M | $-14.2M | ||
| Q2 25 | $-2.9M | $-14.2M | ||
| Q1 25 | $-3.6M | $-28.8M | ||
| Q4 24 | $-4.0M | $-31.2M | ||
| Q3 24 | — | $-15.5M | ||
| Q2 24 | — | $-23.9M | ||
| Q1 24 | — | $-26.3M |
毛利率
ASTC
MVIS
| Q4 25 | 5.4% | — | ||
| Q3 25 | 63.3% | — | ||
| Q2 25 | 33.6% | — | ||
| Q1 25 | 44.4% | 6.6% | ||
| Q4 24 | 59.4% | -149.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 18.2% | ||
| Q1 24 | — | -33.6% |
营业利润率
ASTC
MVIS
| Q4 25 | -2635.8% | — | ||
| Q3 25 | -1190.6% | -5278.4% | ||
| Q2 25 | -1326.4% | -9455.5% | ||
| Q1 25 | -724.2% | -2383.7% | ||
| Q4 24 | -1655.6% | -1119.5% | ||
| Q3 24 | — | -8266.3% | ||
| Q2 24 | — | -1296.4% | ||
| Q1 24 | — | -2793.9% |
净利率
ASTC
MVIS
| Q4 25 | -2653.4% | — | ||
| Q3 25 | -1166.7% | -5899.2% | ||
| Q2 25 | -1331.8% | -9180.0% | ||
| Q1 25 | -680.3% | -4886.1% | ||
| Q4 24 | -1536.0% | -1888.2% | ||
| Q3 24 | — | -8166.8% | ||
| Q2 24 | — | -1259.5% | ||
| Q1 24 | — | -2752.4% |
每股收益(稀释后)
ASTC
MVIS
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.05 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | — | $-0.07 | ||
| Q2 24 | — | $-0.11 | ||
| Q1 24 | — | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.0M | $74.9M |
| 总债务越低越好 | — | $19.2M |
| 股东权益账面价值 | $15.5M | $55.5M |
| 总资产 | $19.7M | $103.1M |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势,按日历期对齐
现金及短期投资
ASTC
MVIS
| Q4 25 | $7.0M | $74.9M | ||
| Q3 25 | $11.3M | $99.5M | ||
| Q2 25 | $15.1M | $91.4M | ||
| Q1 25 | $18.1M | $69.0M | ||
| Q4 24 | $21.5M | $74.7M | ||
| Q3 24 | — | $43.2M | ||
| Q2 24 | — | $56.6M | ||
| Q1 24 | — | $73.1M |
总债务
ASTC
MVIS
| Q4 25 | — | $19.2M | ||
| Q3 25 | — | $29.0M | ||
| Q2 25 | — | $32.3M | ||
| Q1 25 | — | $30.1M | ||
| Q4 24 | — | $33.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ASTC
MVIS
| Q4 25 | $15.5M | $55.5M | ||
| Q3 25 | $19.1M | $90.7M | ||
| Q2 25 | $22.1M | $77.1M | ||
| Q1 25 | $24.8M | $53.2M | ||
| Q4 24 | $28.1M | $48.8M | ||
| Q3 24 | — | $65.9M | ||
| Q2 24 | — | $78.7M | ||
| Q1 24 | — | $93.8M |
总资产
ASTC
MVIS
| Q4 25 | $19.7M | $103.1M | ||
| Q3 25 | $23.2M | $150.8M | ||
| Q2 25 | $27.0M | $140.6M | ||
| Q1 25 | $27.5M | $116.7M | ||
| Q4 24 | $31.0M | $121.2M | ||
| Q3 24 | — | $88.3M | ||
| Q2 24 | — | $103.4M | ||
| Q1 24 | — | $124.2M |
负债/权益比
ASTC
MVIS
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | — | 0.68× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.5M | $-58.7M |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | $-59.4M |
| 自由现金流率自由现金流/营收 | -2671.6% | -26636.3% |
| 资本支出强度资本支出/营收 | 277.7% | 304.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-14.9M | $-103.1M |
8季度趋势,按日历期对齐
经营现金流
ASTC
MVIS
| Q4 25 | $-3.5M | $-58.7M | ||
| Q3 25 | $-3.9M | $-16.5M | ||
| Q2 25 | $-2.4M | $-12.7M | ||
| Q1 25 | $-3.9M | $-14.1M | ||
| Q4 24 | $-3.0M | $-15.1M | ||
| Q3 24 | — | $-14.1M | ||
| Q2 24 | — | $-18.6M | ||
| Q1 24 | — | $-20.8M |
自由现金流
ASTC
MVIS
| Q4 25 | $-4.0M | $-59.4M | ||
| Q3 25 | $-4.4M | $-16.6M | ||
| Q2 25 | $-2.7M | $-12.9M | ||
| Q1 25 | $-3.9M | $-14.2M | ||
| Q4 24 | $-3.4M | $-15.2M | ||
| Q3 24 | — | $-14.1M | ||
| Q2 24 | — | $-18.8M | ||
| Q1 24 | — | $-20.9M |
自由现金流率
ASTC
MVIS
| Q4 25 | -2671.6% | -26636.3% | ||
| Q3 25 | -1476.1% | -6894.6% | ||
| Q2 25 | -1231.4% | -8346.5% | ||
| Q1 25 | -728.1% | -2410.4% | ||
| Q4 24 | -1288.5% | -918.7% | ||
| Q3 24 | — | -7421.1% | ||
| Q2 24 | — | -989.5% | ||
| Q1 24 | — | -2183.4% |
资本支出强度
ASTC
MVIS
| Q4 25 | 277.7% | 304.5% | ||
| Q3 25 | 150.8% | 53.1% | ||
| Q2 25 | 158.2% | 134.2% | ||
| Q1 25 | 5.1% | 16.8% | ||
| Q4 24 | 122.2% | 6.2% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 8.7% | ||
| Q1 24 | — | 11.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图