vs
MICROVISION, INC.(MVIS)与Neonode Inc.(NEON)财务数据对比。点击上方公司名可切换其他公司
Neonode Inc.的季度营收约是MICROVISION, INC.的1.9倍($430.0K vs $223.0K)。Neonode Inc.净利率更高(3298.6% vs -16930.9%,领先20229.5%)。Neonode Inc.同比增速更快(-48.7% vs -86.5%)。Neonode Inc.自由现金流更多($-1.6M vs $-15.6M)。过去两年Neonode Inc.的营收复合增速更高(-34.5% vs -51.7%)
MicroVision Inc.是一家专注于激光雷达传感器、微型显示解决方案与感知软件研发的科技企业,核心产品覆盖车载高级驾驶辅助系统、AR设备、消费电子及工业自动化等领域,为各类下一代智能应用提供高精度、低功耗的技术支持。
Neonode Inc.是一家专注于光学触摸传感与非接触式手势识别技术研发的科技企业,核心产品包括zForce传感模块、嵌入式软件方案及定制集成服务,广泛应用于汽车信息娱乐、工业人机交互、消费电子、医疗设备等多个领域。
MVIS vs NEON — 直观对比
营收规模更大
NEON
是对方的1.9倍
$223.0K
营收增速更快
NEON
高出37.8%
-86.5%
净利率更高
NEON
高出20229.5%
-16930.9%
自由现金流更多
NEON
多$14.0M
$-15.6M
两年增速更快
NEON
近两年复合增速
-51.7%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $223.0K | $430.0K |
| 净利润 | $-37.8M | $14.2M |
| 毛利率 | -7220.6% | 97.9% |
| 营业利润率 | -18570.0% | — |
| 净利率 | -16930.9% | 3298.6% |
| 营收同比 | -86.5% | -48.7% |
| 净利润同比 | -21.2% | 1404.9% |
| 每股收益(稀释后) | $-0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MVIS
NEON
| Q4 25 | $223.0K | — | ||
| Q3 25 | $241.0K | $430.0K | ||
| Q2 25 | $155.0K | $599.0K | ||
| Q1 25 | $589.0K | $513.0K | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $190.0K | $838.0K | ||
| Q2 24 | $1.9M | $801.0K | ||
| Q1 24 | $956.0K | $814.0K |
净利润
MVIS
NEON
| Q4 25 | $-37.8M | — | ||
| Q3 25 | $-14.2M | $14.2M | ||
| Q2 25 | $-14.2M | $-1.9M | ||
| Q1 25 | $-28.8M | $-1.7M | ||
| Q4 24 | $-31.2M | — | ||
| Q3 24 | $-15.5M | $-1.1M | ||
| Q2 24 | $-23.9M | $-1.7M | ||
| Q1 24 | $-26.3M | $-2.1M |
毛利率
MVIS
NEON
| Q4 25 | -7220.6% | — | ||
| Q3 25 | -297.1% | 97.9% | ||
| Q2 25 | -361.9% | 99.0% | ||
| Q1 25 | 6.6% | 98.2% | ||
| Q4 24 | -149.5% | — | ||
| Q3 24 | -206.8% | 97.3% | ||
| Q2 24 | 18.2% | 97.0% | ||
| Q1 24 | -33.6% | 97.9% |
营业利润率
MVIS
NEON
| Q4 25 | -18570.0% | — | ||
| Q3 25 | -5278.4% | — | ||
| Q2 25 | -9455.5% | -352.3% | ||
| Q1 25 | -2383.7% | -383.0% | ||
| Q4 24 | -1119.5% | — | ||
| Q3 24 | -8266.3% | -146.2% | ||
| Q2 24 | -1296.4% | -223.3% | ||
| Q1 24 | -2793.9% | -231.7% |
净利率
MVIS
NEON
| Q4 25 | -16930.9% | — | ||
| Q3 25 | -5899.2% | 3298.6% | ||
| Q2 25 | -9180.0% | -311.9% | ||
| Q1 25 | -4886.1% | -337.8% | ||
| Q4 24 | -1888.2% | — | ||
| Q3 24 | -8166.8% | -129.7% | ||
| Q2 24 | -1259.5% | -211.6% | ||
| Q1 24 | -2752.4% | -256.0% |
每股收益(稀释后)
MVIS
NEON
| Q4 25 | $-0.12 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.06 | $-0.11 | ||
| Q1 25 | $-0.12 | $-0.10 | ||
| Q4 24 | $-0.15 | — | ||
| Q3 24 | $-0.07 | $-0.07 | ||
| Q2 24 | $-0.11 | $-0.11 | ||
| Q1 24 | $-0.13 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $74.9M | $11.6M |
| 总债务越低越好 | $19.2M | — |
| 股东权益账面价值 | $55.5M | $26.8M |
| 总资产 | $103.1M | $32.8M |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势,按日历期对齐
现金及短期投资
MVIS
NEON
| Q4 25 | $74.9M | — | ||
| Q3 25 | $99.5M | $11.6M | ||
| Q2 25 | $91.4M | $13.2M | ||
| Q1 25 | $69.0M | $15.0M | ||
| Q4 24 | $74.7M | — | ||
| Q3 24 | $43.2M | — | ||
| Q2 24 | $56.6M | — | ||
| Q1 24 | $73.1M | $14.3M |
总债务
MVIS
NEON
| Q4 25 | $19.2M | — | ||
| Q3 25 | $29.0M | — | ||
| Q2 25 | $32.3M | — | ||
| Q1 25 | $30.1M | — | ||
| Q4 24 | $33.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
MVIS
NEON
| Q4 25 | $55.5M | — | ||
| Q3 25 | $90.7M | $26.8M | ||
| Q2 25 | $77.1M | $12.7M | ||
| Q1 25 | $53.2M | $14.6M | ||
| Q4 24 | $48.8M | — | ||
| Q3 24 | $65.9M | $18.0M | ||
| Q2 24 | $78.7M | $13.3M | ||
| Q1 24 | $93.8M | $15.0M |
总资产
MVIS
NEON
| Q4 25 | $103.1M | — | ||
| Q3 25 | $150.8M | $32.8M | ||
| Q2 25 | $140.6M | $15.1M | ||
| Q1 25 | $116.7M | $17.0M | ||
| Q4 24 | $121.2M | — | ||
| Q3 24 | $88.3M | $19.6M | ||
| Q2 24 | $103.4M | $15.2M | ||
| Q1 24 | $124.2M | $16.9M |
负债/权益比
MVIS
NEON
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-15.4M | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $-15.6M | $-1.6M |
| 自由现金流率自由现金流/营收 | -7017.5% | -372.6% |
| 资本支出强度资本支出/营收 | 109.4% | 17.4% |
| 现金转化率经营现金流/净利润 | — | -0.11× |
| 过去12个月自由现金流最近4个季度 | $-59.4M | — |
8季度趋势,按日历期对齐
经营现金流
MVIS
NEON
| Q4 25 | $-15.4M | — | ||
| Q3 25 | $-16.5M | $-1.5M | ||
| Q2 25 | $-12.7M | $-1.8M | ||
| Q1 25 | $-14.1M | $-1.4M | ||
| Q4 24 | $-15.1M | — | ||
| Q3 24 | $-14.1M | $-1.3M | ||
| Q2 24 | $-18.6M | $-1.2M | ||
| Q1 24 | $-20.8M | $-1.9M |
自由现金流
MVIS
NEON
| Q4 25 | $-15.6M | — | ||
| Q3 25 | $-16.6M | $-1.6M | ||
| Q2 25 | $-12.9M | $-1.8M | ||
| Q1 25 | $-14.2M | $-1.4M | ||
| Q4 24 | $-15.2M | — | ||
| Q3 24 | $-14.1M | — | ||
| Q2 24 | $-18.8M | — | ||
| Q1 24 | $-20.9M | — |
自由现金流率
MVIS
NEON
| Q4 25 | -7017.5% | — | ||
| Q3 25 | -6894.6% | -372.6% | ||
| Q2 25 | -8346.5% | -296.3% | ||
| Q1 25 | -2410.4% | -272.9% | ||
| Q4 24 | -918.7% | — | ||
| Q3 24 | -7421.1% | — | ||
| Q2 24 | -989.5% | — | ||
| Q1 24 | -2183.4% | — |
资本支出强度
MVIS
NEON
| Q4 25 | 109.4% | — | ||
| Q3 25 | 53.1% | 17.4% | ||
| Q2 25 | 134.2% | 4.2% | ||
| Q1 25 | 16.8% | 7.8% | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 4.7% | 0.0% | ||
| Q2 24 | 8.7% | — | ||
| Q1 24 | 11.9% | — |
现金转化率
MVIS
NEON
| Q4 25 | — | — | ||
| Q3 25 | — | -0.11× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图