vs
AST SpaceMobile, Inc.(ASTS)与FULL HOUSE RESORTS INC(FLL)财务数据对比。点击上方公司名可切换其他公司
FULL HOUSE RESORTS INC的季度营收约是AST SpaceMobile, Inc.的1.4倍($75.4M vs $54.3M),FULL HOUSE RESORTS INC净利率更高(-16.4% vs -136.2%,领先119.8%),AST SpaceMobile, Inc.同比增速更快(2758.2% vs 3.4%),FULL HOUSE RESORTS INC自由现金流更多($10.7M vs $-330.7M)
AST SpaceMobile是总部位于美国得克萨斯州米德兰的上市卫星设计与制造企业,目前正搭建SpaceMobile卫星星座,打造可直接对接未改装普通智能手机的天基蜂窝宽带网络,面向全球偏远及通信服务薄弱地区提供4G、5G宽带覆盖服务。
富屋度假集团是总部设在美国内华达州萨默林南的赌场开发商与运营商,目前在营赌场共五家。湾流宇航创始人艾伦·保尔森曾于1994年至2000年担任该公司首席执行官,前克莱斯勒董事长李·艾柯卡曾在1995年至2013年间作为大股东参股,丹·李自2014年末起出任公司首席执行官。
ASTS vs FLL — 直观对比
营收规模更大
FLL
是对方的1.4倍
$54.3M
营收增速更快
ASTS
高出2754.8%
3.4%
净利率更高
FLL
高出119.8%
-136.2%
自由现金流更多
FLL
多$341.4M
$-330.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $54.3M | $75.4M |
| 净利润 | $-74.0M | $-12.4M |
| 毛利率 | — | 93.1% |
| 营业利润率 | -175.0% | -1.3% |
| 净利率 | -136.2% | -16.4% |
| 营收同比 | 2758.2% | 3.4% |
| 净利润同比 | -106.3% | -0.6% |
| 每股收益(稀释后) | — | $-0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASTS
FLL
| Q4 25 | $54.3M | $75.4M | ||
| Q3 25 | $14.7M | $78.0M | ||
| Q2 25 | — | $73.9M | ||
| Q1 25 | — | $75.1M | ||
| Q4 24 | — | $73.0M | ||
| Q3 24 | — | $75.7M | ||
| Q2 24 | — | $73.5M | ||
| Q1 24 | — | $69.9M |
净利润
ASTS
FLL
| Q4 25 | $-74.0M | $-12.4M | ||
| Q3 25 | $-122.9M | $-7.7M | ||
| Q2 25 | — | $-10.4M | ||
| Q1 25 | — | $-9.8M | ||
| Q4 24 | — | $-12.3M | ||
| Q3 24 | — | $-8.5M | ||
| Q2 24 | — | $-8.6M | ||
| Q1 24 | — | $-11.3M |
毛利率
ASTS
FLL
| Q4 25 | — | 93.1% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 93.5% | ||
| Q1 25 | — | 93.4% | ||
| Q4 24 | — | 92.1% | ||
| Q3 24 | — | 92.2% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | — | 92.3% |
营业利润率
ASTS
FLL
| Q4 25 | -175.0% | -1.3% | ||
| Q3 25 | -1109.0% | 4.4% | ||
| Q2 25 | — | -0.1% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | -1.9% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | -0.9% |
净利率
ASTS
FLL
| Q4 25 | -136.2% | -16.4% | ||
| Q3 25 | -833.7% | -9.8% | ||
| Q2 25 | — | -14.0% | ||
| Q1 25 | — | -13.0% | ||
| Q4 24 | — | -16.9% | ||
| Q3 24 | — | -11.2% | ||
| Q2 24 | — | -11.7% | ||
| Q1 24 | — | -16.1% |
每股收益(稀释后)
ASTS
FLL
| Q4 25 | — | $-0.35 | ||
| Q3 25 | — | $-0.21 | ||
| Q2 25 | — | $-0.29 | ||
| Q1 25 | — | $-0.27 | ||
| Q4 24 | — | $-0.34 | ||
| Q3 24 | — | $-0.24 | ||
| Q2 24 | — | $-0.25 | ||
| Q1 24 | — | $-0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3B | $40.7M |
| 总债务越低越好 | — | $473.6M |
| 股东权益账面价值 | $2.4B | $2.5M |
| 总资产 | $5.0B | $649.8M |
| 负债/权益比越低杠杆越低 | — | 186.62× |
8季度趋势,按日历期对齐
现金及短期投资
ASTS
FLL
| Q4 25 | $4.3B | $40.7M | ||
| Q3 25 | $2.4B | $30.9M | ||
| Q2 25 | — | $32.1M | ||
| Q1 25 | — | $30.7M | ||
| Q4 24 | — | $40.2M | ||
| Q3 24 | — | $25.9M | ||
| Q2 24 | — | $31.1M | ||
| Q1 24 | — | $25.7M |
总债务
ASTS
FLL
| Q4 25 | — | $473.6M | ||
| Q3 25 | — | $473.1M | ||
| Q2 25 | — | $467.5M | ||
| Q1 25 | — | $471.7M | ||
| Q4 24 | — | $468.1M | ||
| Q3 24 | — | $467.4M | ||
| Q2 24 | — | $466.6M | ||
| Q1 24 | — | $465.9M |
股东权益
ASTS
FLL
| Q4 25 | $2.4B | $2.5M | ||
| Q3 25 | $1.6B | $14.2M | ||
| Q2 25 | — | $21.2M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | — | $40.5M | ||
| Q3 24 | — | $51.8M | ||
| Q2 24 | — | $59.5M | ||
| Q1 24 | — | $67.3M |
总资产
ASTS
FLL
| Q4 25 | $5.0B | $649.8M | ||
| Q3 25 | $2.6B | $644.4M | ||
| Q2 25 | — | $651.5M | ||
| Q1 25 | — | $657.2M | ||
| Q4 24 | — | $673.3M | ||
| Q3 24 | — | $668.7M | ||
| Q2 24 | — | $673.9M | ||
| Q1 24 | — | $670.4M |
负债/权益比
ASTS
FLL
| Q4 25 | — | 186.62× | ||
| Q3 25 | — | 33.30× | ||
| Q2 25 | — | 22.04× | ||
| Q1 25 | — | 15.22× | ||
| Q4 24 | — | 11.56× | ||
| Q3 24 | — | 9.02× | ||
| Q2 24 | — | 7.85× | ||
| Q1 24 | — | 6.92× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $65.0M | $12.0M |
| 自由现金流经营现金流 - 资本支出 | $-330.7M | $10.7M |
| 自由现金流率自由现金流/营收 | -609.0% | 14.1% |
| 资本支出强度资本支出/营收 | 728.7% | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-790.4M | $-2.7M |
8季度趋势,按日历期对齐
经营现金流
ASTS
FLL
| Q4 25 | $65.0M | $12.0M | ||
| Q3 25 | $-64.5M | $-472.0K | ||
| Q2 25 | — | $7.9M | ||
| Q1 25 | — | $-9.5M | ||
| Q4 24 | — | $14.8M | ||
| Q3 24 | — | $-6.7M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $-4.4M |
自由现金流
ASTS
FLL
| Q4 25 | $-330.7M | $10.7M | ||
| Q3 25 | $-302.9M | $-5.5M | ||
| Q2 25 | — | $4.5M | ||
| Q1 25 | — | $-12.3M | ||
| Q4 24 | — | $6.9M | ||
| Q3 24 | — | $-17.4M | ||
| Q2 24 | — | $-1.2M | ||
| Q1 24 | — | $-27.0M |
自由现金流率
ASTS
FLL
| Q4 25 | -609.0% | 14.1% | ||
| Q3 25 | -2055.0% | -7.1% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | -16.4% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | -23.0% | ||
| Q2 24 | — | -1.6% | ||
| Q1 24 | — | -38.7% |
资本支出强度
ASTS
FLL
| Q4 25 | 728.7% | 1.8% | ||
| Q3 25 | 1617.6% | 6.5% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 14.1% | ||
| Q2 24 | — | 15.4% | ||
| Q1 24 | — | 32.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASTS
| Products | $44.4M | 82% |
| Other | $7.8M | 14% |
| Sat Co | $2.1M | 4% |
FLL
| Midwest And South | $58.2M | 77% |
| Food And Beverage | $9.7M | 13% |
| Other Operations | $3.6M | 5% |
| Other | $2.3M | 3% |
| Contracted Sports Wagering | $1.7M | 2% |