vs
FULL HOUSE RESORTS INC（FLL）与格林豪泰（GHG）财务数据对比。点击上方公司名可切换其他公司
格林豪泰的季度营收约是FULL HOUSE RESORTS INC的3.8倍（$286.9M vs $75.4M）。格林豪泰自由现金流更多（$16.2M vs $10.7M）
富屋度假集团是总部设在美国内华达州萨默林南的赌场开发商与运营商，目前在营赌场共五家。湾流宇航创始人艾伦·保尔森曾于1994年至2000年担任该公司首席执行官，前克莱斯勒董事长李·艾柯卡曾在1995年至2013年间作为大股东参股，丹·李自2014年末起出任公司首席执行官。
格林豪泰酒店管理集团是专注于特许经营模式的酒店运营商，总部位于中国上海，旗下多数酒店采用特许经营加管理的运营模式。据中国饭店协会统计，2017年按客房数量计算，格林豪泰是中国第四大中经济型酒店集团。
FLL vs GHG — 直观对比
营收规模更大
GHG
是对方的3.8倍
$75.4M
自由现金流更多
GHG
多$5.5M
$10.7M
损益表 — Q4 2025 vs Q3 2024
| 指标 | | |
|---|---|---|
| 营收 | $75.4M | $286.9M |
| 净利润 | $-12.4M | — |
| 毛利率 | 93.1% | — |
| 营业利润率 | -1.3% | — |
| 净利率 | -16.4% | — |
| 营收同比 | 3.4% | — |
| 净利润同比 | -0.6% | — |
| 每股收益（稀释后） | $-0.35 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLLGHG
| Q4 25 | $75.4M | — | ||
| Q3 25 | $78.0M | — | ||
| Q2 25 | $73.9M | — | ||
| Q1 25 | $75.1M | — | ||
| Q4 24 | $73.0M | — | ||
| Q3 24 | $75.7M | $286.9M | ||
| Q2 24 | $73.5M | — | ||
| Q1 24 | $69.9M | — |
净利润FLLGHG
| Q4 25 | $-12.4M | — | ||
| Q3 25 | $-7.7M | — | ||
| Q2 25 | $-10.4M | — | ||
| Q1 25 | $-9.8M | — | ||
| Q4 24 | $-12.3M | — | ||
| Q3 24 | $-8.5M | — | ||
| Q2 24 | $-8.6M | — | ||
| Q1 24 | $-11.3M | — |
毛利率FLLGHG
| Q4 25 | 93.1% | — | ||
| Q3 25 | 93.2% | — | ||
| Q2 25 | 93.5% | — | ||
| Q1 25 | 93.4% | — | ||
| Q4 24 | 92.1% | — | ||
| Q3 24 | 92.2% | — | ||
| Q2 24 | 92.4% | — | ||
| Q1 24 | 92.3% | — |
营业利润率FLLGHG
| Q4 25 | -1.3% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | -0.1% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | -1.9% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | -0.9% | — |
净利率FLLGHG
| Q4 25 | -16.4% | — | ||
| Q3 25 | -9.8% | — | ||
| Q2 25 | -14.0% | — | ||
| Q1 25 | -13.0% | — | ||
| Q4 24 | -16.9% | — | ||
| Q3 24 | -11.2% | — | ||
| Q2 24 | -11.7% | — | ||
| Q1 24 | -16.1% | — |
每股收益（稀释后）FLLGHG
| Q4 25 | $-0.35 | — | ||
| Q3 25 | $-0.21 | — | ||
| Q2 25 | $-0.29 | — | ||
| Q1 25 | $-0.27 | — | ||
| Q4 24 | $-0.34 | — | ||
| Q3 24 | $-0.24 | — | ||
| Q2 24 | $-0.25 | — | ||
| Q1 24 | $-0.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.7M | — |
| 总债务越低越好 | $473.6M | — |
| 股东权益账面价值 | $2.5M | — |
| 总资产 | $649.8M | — |
| 负债/权益比越低杠杆越低 | 186.62× | — |
8季度趋势，按日历期对齐
现金及短期投资FLLGHG
| Q4 25 | $40.7M | — | ||
| Q3 25 | $30.9M | — | ||
| Q2 25 | $32.1M | — | ||
| Q1 25 | $30.7M | — | ||
| Q4 24 | $40.2M | — | ||
| Q3 24 | $25.9M | — | ||
| Q2 24 | $31.1M | — | ||
| Q1 24 | $25.7M | — |
总债务FLLGHG
| Q4 25 | $473.6M | — | ||
| Q3 25 | $473.1M | — | ||
| Q2 25 | $467.5M | — | ||
| Q1 25 | $471.7M | — | ||
| Q4 24 | $468.1M | — | ||
| Q3 24 | $467.4M | — | ||
| Q2 24 | $466.6M | — | ||
| Q1 24 | $465.9M | — |
股东权益FLLGHG
| Q4 25 | $2.5M | — | ||
| Q3 25 | $14.2M | — | ||
| Q2 25 | $21.2M | — | ||
| Q1 25 | $31.0M | — | ||
| Q4 24 | $40.5M | — | ||
| Q3 24 | $51.8M | — | ||
| Q2 24 | $59.5M | — | ||
| Q1 24 | $67.3M | — |
总资产FLLGHG
| Q4 25 | $649.8M | — | ||
| Q3 25 | $644.4M | — | ||
| Q2 25 | $651.5M | — | ||
| Q1 25 | $657.2M | — | ||
| Q4 24 | $673.3M | — | ||
| Q3 24 | $668.7M | — | ||
| Q2 24 | $673.9M | — | ||
| Q1 24 | $670.4M | — |
负债/权益比FLLGHG
| Q4 25 | 186.62× | — | ||
| Q3 25 | 33.30× | — | ||
| Q2 25 | 22.04× | — | ||
| Q1 25 | 15.22× | — | ||
| Q4 24 | 11.56× | — | ||
| Q3 24 | 9.02× | — | ||
| Q2 24 | 7.85× | — | ||
| Q1 24 | 6.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | $20.3M |
| 自由现金流经营现金流 - 资本支出 | $10.7M | $16.2M |
| 自由现金流率自由现金流/营收 | 14.1% | 5.6% |
| 资本支出强度资本支出/营收 | 1.8% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-2.7M | — |
8季度趋势，按日历期对齐
经营现金流FLLGHG
| Q4 25 | $12.0M | — | ||
| Q3 25 | $-472.0K | — | ||
| Q2 25 | $7.9M | — | ||
| Q1 25 | $-9.5M | — | ||
| Q4 24 | $14.8M | — | ||
| Q3 24 | $-6.7M | $20.3M | ||
| Q2 24 | $10.1M | — | ||
| Q1 24 | $-4.4M | — |
自由现金流FLLGHG
| Q4 25 | $10.7M | — | ||
| Q3 25 | $-5.5M | — | ||
| Q2 25 | $4.5M | — | ||
| Q1 25 | $-12.3M | — | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $-17.4M | $16.2M | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $-27.0M | — |
自由现金流率FLLGHG
| Q4 25 | 14.1% | — | ||
| Q3 25 | -7.1% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | -16.4% | — | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | -23.0% | 5.6% | ||
| Q2 24 | -1.6% | — | ||
| Q1 24 | -38.7% | — |
资本支出强度FLLGHG
| Q4 25 | 1.8% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 14.1% | 1.4% | ||
| Q2 24 | 15.4% | — | ||
| Q1 24 | 32.4% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLL
| Midwest And South | $58.2M | 77% |
| Food And Beverage | $9.7M | 13% |
| Other Operations | $3.6M | 5% |
| Other | $2.3M | 3% |
| Contracted Sports Wagering | $1.7M | 2% |
GHG
暂无分部数据
