vs
AST SpaceMobile, Inc.（ASTS）与McEwen Inc.（MUX）财务数据对比。点击上方公司名可切换其他公司
McEwen Inc.的季度营收约是AST SpaceMobile, Inc.的1.2倍（$64.6M vs $54.3M），过去两年AST SpaceMobile, Inc.的营收复合增速更高（173.4% vs 25.2%）
AST SpaceMobile是总部位于美国得克萨斯州米德兰的上市卫星设计与制造企业，目前正搭建SpaceMobile卫星星座，打造可直接对接未改装普通智能手机的天基蜂窝宽带网络，面向全球偏远及通信服务薄弱地区提供4G、5G宽带覆盖服务。
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
ASTS vs MUX — 直观对比
营收规模更大
MUX
是对方的1.2倍
$54.3M
两年增速更快
ASTS
近两年复合增速
25.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $54.3M | $64.6M |
| 净利润 | — | $38.1M |
| 毛利率 | — | 26.9% |
| 营业利润率 | -560.4% | 34.2% |
| 净利率 | — | 59.0% |
| 营收同比 | — | 92.8% |
| 净利润同比 | — | 563.1% |
| 每股收益（稀释后） | — | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASTSMUX
| Q1 26 | $54.3M | — | ||
| Q4 25 | $54.3M | $64.6M | ||
| Q3 25 | $14.7M | $50.5M | ||
| Q2 25 | — | $46.7M | ||
| Q1 25 | — | $35.7M | ||
| Q4 24 | — | $33.5M | ||
| Q3 24 | — | $52.3M | ||
| Q2 24 | — | $47.5M |
净利润ASTSMUX
| Q1 26 | — | — | ||
| Q4 25 | $-74.0M | $38.1M | ||
| Q3 25 | $-122.9M | $-462.0K | ||
| Q2 25 | — | $3.0M | ||
| Q1 25 | — | $-6.3M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-13.0M |
毛利率ASTSMUX
| Q1 26 | — | — | ||
| Q4 25 | — | 26.9% | ||
| Q3 25 | — | 15.5% | ||
| Q2 25 | — | 26.3% | ||
| Q1 25 | — | 28.2% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 26.4% | ||
| Q2 24 | — | 22.7% |
营业利润率ASTSMUX
| Q1 26 | -560.4% | — | ||
| Q4 25 | -175.0% | 34.2% | ||
| Q3 25 | -1109.0% | -16.7% | ||
| Q2 25 | — | -7.2% | ||
| Q1 25 | — | -21.4% | ||
| Q4 24 | — | -43.4% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | -29.4% |
净利率ASTSMUX
| Q1 26 | — | — | ||
| Q4 25 | -136.2% | 59.0% | ||
| Q3 25 | -833.7% | -0.9% | ||
| Q2 25 | — | 6.5% | ||
| Q1 25 | — | -17.6% | ||
| Q4 24 | — | -24.6% | ||
| Q3 24 | — | -4.0% | ||
| Q2 24 | — | -27.4% |
每股收益（稀释后）ASTSMUX
| Q1 26 | — | — | ||
| Q4 25 | — | $0.66 | ||
| Q3 25 | — | $-0.01 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | $-0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.3B | $72.1M |
| 总债务越低越好 | $12.0M | $126.2M |
| 股东权益账面价值 | $2.4B | $546.2M |
| 总资产 | $5.0B | $820.2M |
| 负债/权益比越低杠杆越低 | 0.01× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资ASTSMUX
| Q1 26 | $2.3B | — | ||
| Q4 25 | $4.3B | $72.1M | ||
| Q3 25 | $2.4B | $75.4M | ||
| Q2 25 | — | $69.5M | ||
| Q1 25 | — | $79.3M | ||
| Q4 24 | — | $15.3M | ||
| Q3 24 | — | $30.2M | ||
| Q2 24 | — | $42.6M |
总债务ASTSMUX
| Q1 26 | $12.0M | — | ||
| Q4 25 | — | $126.2M | ||
| Q3 25 | — | $126.0M | ||
| Q2 25 | — | $125.8M | ||
| Q1 25 | — | $125.5M | ||
| Q4 24 | — | $40.0M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $34.0M |
股东权益ASTSMUX
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $546.2M | ||
| Q3 25 | $1.6B | $488.6M | ||
| Q2 25 | — | $484.5M | ||
| Q1 25 | — | $479.8M | ||
| Q4 24 | — | $495.0M | ||
| Q3 24 | — | $502.1M | ||
| Q2 24 | — | $485.2M |
总资产ASTSMUX
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $820.2M | ||
| Q3 25 | $2.6B | $747.6M | ||
| Q2 25 | — | $735.6M | ||
| Q1 25 | — | $730.6M | ||
| Q4 24 | — | $664.6M | ||
| Q3 24 | — | $667.8M | ||
| Q2 24 | — | $645.1M |
负债/权益比ASTSMUX
| Q1 26 | 0.01× | — | ||
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASTSMUX
| Q1 26 | — | — | ||
| Q4 25 | $65.0M | $3.1M | ||
| Q3 25 | $-64.5M | $5.2M | ||
| Q2 25 | — | $478.0K | ||
| Q1 25 | — | $-1.9M | ||
| Q4 24 | — | $-1.2M | ||
| Q3 24 | — | $23.2M | ||
| Q2 24 | — | $3.6M |
自由现金流ASTSMUX
| Q1 26 | — | — | ||
| Q4 25 | $-330.7M | — | ||
| Q3 25 | $-302.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率ASTSMUX
| Q1 26 | — | — | ||
| Q4 25 | -609.0% | — | ||
| Q3 25 | -2055.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度ASTSMUX
| Q1 26 | — | — | ||
| Q4 25 | 728.7% | — | ||
| Q3 25 | 1617.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率ASTSMUX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.16× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
