vs
ASURE SOFTWARE INC(ASUR)与OPEN TEXT CORP(OTEX)财务数据对比。点击上方公司名可切换其他公司
OPEN TEXT CORP的季度营收约是ASURE SOFTWARE INC的36.6倍($1.3B vs $36.3M)。OPEN TEXT CORP净利率更高(12.7% vs -14.8%,领先27.5%)。ASURE SOFTWARE INC同比增速更快(23.7% vs -0.6%)。OPEN TEXT CORP自由现金流更多($279.4M vs $5.7M)。过去两年ASURE SOFTWARE INC的营收复合增速更高(11.2% vs -4.3%)
Asure Software是一家软件企业,其前身为Forgent Networks,2007年9月完成品牌更名后,业务逐渐拓展至人力资本管理领域,为客户提供薪资发放、考勤管理、人才管理、人力资源管理、福利管理以及保险相关服务等解决方案。
Open Text Corporation是全球知名的跨国软件企业,专注于信息管理类软件的研发与销售,业务覆盖全球众多国家和地区,可为各行业客户提供成熟的信息管理解决方案,助力企业高效管理数据资产,推进数字化转型落地。
ASUR vs OTEX — 直观对比
营收规模更大
OTEX
是对方的36.6倍
$36.3M
营收增速更快
ASUR
高出24.3%
-0.6%
净利率更高
OTEX
高出27.5%
-14.8%
自由现金流更多
OTEX
多$273.8M
$5.7M
两年增速更快
ASUR
近两年复合增速
-4.3%
损益表 — Q3 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $36.3M | $1.3B |
| 净利润 | $-5.4M | $168.1M |
| 毛利率 | 63.8% | 74.0% |
| 营业利润率 | -9.7% | 22.0% |
| 净利率 | -14.8% | 12.7% |
| 营收同比 | 23.7% | -0.6% |
| 净利润同比 | -37.5% | -26.9% |
| 每股收益(稀释后) | $-0.19 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASUR
OTEX
| Q4 25 | — | $1.3B | ||
| Q3 25 | $36.3M | $1.3B | ||
| Q2 25 | $30.1M | $1.3B | ||
| Q1 25 | $34.9M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $29.3M | $1.3B | ||
| Q2 24 | $28.0M | $1.4B | ||
| Q1 24 | $31.7M | $1.4B |
净利润
ASUR
OTEX
| Q4 25 | — | $168.1M | ||
| Q3 25 | $-5.4M | $146.6M | ||
| Q2 25 | $-6.1M | $28.8M | ||
| Q1 25 | $-2.4M | $92.8M | ||
| Q4 24 | — | $229.9M | ||
| Q3 24 | $-3.9M | $84.4M | ||
| Q2 24 | $-4.4M | $248.2M | ||
| Q1 24 | $-308.0K | $98.3M |
毛利率
ASUR
OTEX
| Q4 25 | — | 74.0% | ||
| Q3 25 | 63.8% | 72.8% | ||
| Q2 25 | 66.1% | 72.3% | ||
| Q1 25 | 70.6% | 71.6% | ||
| Q4 24 | — | 73.3% | ||
| Q3 24 | 67.2% | 71.7% | ||
| Q2 24 | 67.3% | 72.5% | ||
| Q1 24 | 71.4% | 73.0% |
营业利润率
ASUR
OTEX
| Q4 25 | — | 22.0% | ||
| Q3 25 | -9.7% | 21.0% | ||
| Q2 25 | -15.4% | 13.9% | ||
| Q1 25 | -5.8% | 16.7% | ||
| Q4 24 | — | 22.2% | ||
| Q3 24 | -12.4% | 16.3% | ||
| Q2 24 | -14.9% | 14.2% | ||
| Q1 24 | -1.4% | 15.7% |
净利率
ASUR
OTEX
| Q4 25 | — | 12.7% | ||
| Q3 25 | -14.8% | 11.4% | ||
| Q2 25 | -20.3% | 2.2% | ||
| Q1 25 | -6.9% | 7.4% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | -13.3% | 6.6% | ||
| Q2 24 | -15.5% | 18.2% | ||
| Q1 24 | -1.0% | 6.8% |
每股收益(稀释后)
ASUR
OTEX
| Q4 25 | — | $0.66 | ||
| Q3 25 | $-0.19 | $0.58 | ||
| Q2 25 | $-0.22 | $0.11 | ||
| Q1 25 | $-0.09 | $0.35 | ||
| Q4 24 | — | $0.87 | ||
| Q3 24 | $-0.15 | $0.32 | ||
| Q2 24 | $-0.17 | $0.91 | ||
| Q1 24 | $-0.01 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $21.5M | $1.3B |
| 总债务越低越好 | $70.4M | $6.4B |
| 股东权益账面价值 | $193.1M | $4.0B |
| 总资产 | $447.1M | $13.6B |
| 负债/权益比越低杠杆越低 | 0.36× | 1.58× |
8季度趋势,按日历期对齐
现金及短期投资
ASUR
OTEX
| Q4 25 | — | $1.3B | ||
| Q3 25 | $21.5M | $1.1B | ||
| Q2 25 | $66.0M | $1.2B | ||
| Q1 25 | $14.1M | $1.3B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $11.2M | $1.0B | ||
| Q2 24 | $20.7M | $1.3B | ||
| Q1 24 | $23.2M | $1.1B |
总债务
ASUR
OTEX
| Q4 25 | — | $6.4B | ||
| Q3 25 | $70.4M | $6.4B | ||
| Q2 25 | $67.4M | $6.4B | ||
| Q1 25 | $14.1M | $6.4B | ||
| Q4 24 | — | $6.4B | ||
| Q3 24 | $7.5M | $6.4B | ||
| Q2 24 | $6.0M | $6.4B | ||
| Q1 24 | $5.3M | $8.4B |
股东权益
ASUR
OTEX
| Q4 25 | — | $4.0B | ||
| Q3 25 | $193.1M | $4.0B | ||
| Q2 25 | $194.3M | $3.9B | ||
| Q1 25 | $197.7M | $4.1B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | $199.2M | $4.1B | ||
| Q2 24 | $195.5M | $4.2B | ||
| Q1 24 | $197.7M | $4.1B |
总资产
ASUR
OTEX
| Q4 25 | — | $13.6B | ||
| Q3 25 | $447.1M | $13.5B | ||
| Q2 25 | $505.6M | $13.8B | ||
| Q1 25 | $498.9M | $13.8B | ||
| Q4 24 | — | $13.7B | ||
| Q3 24 | $428.1M | $13.8B | ||
| Q2 24 | $420.1M | $14.2B | ||
| Q1 24 | $469.3M | $16.4B |
负债/权益比
ASUR
OTEX
| Q4 25 | — | 1.58× | ||
| Q3 25 | 0.36× | 1.61× | ||
| Q2 25 | 0.35× | 1.62× | ||
| Q1 25 | 0.07× | 1.55× | ||
| Q4 24 | — | 1.51× | ||
| Q3 24 | 0.04× | 1.55× | ||
| Q2 24 | 0.03× | 1.52× | ||
| Q1 24 | 0.03× | 2.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.8M | $318.7M |
| 自由现金流经营现金流 - 资本支出 | $5.7M | $279.4M |
| 自由现金流率自由现金流/营收 | 15.6% | 21.1% |
| 资本支出强度资本支出/营收 | 0.3% | 3.0% |
| 现金转化率经营现金流/净利润 | — | 1.90× |
| 过去12个月自由现金流最近4个季度 | $11.6M | $878.5M |
8季度趋势,按日历期对齐
经营现金流
ASUR
OTEX
| Q4 25 | — | $318.7M | ||
| Q3 25 | $5.8M | $147.8M | ||
| Q2 25 | $3.2M | $158.2M | ||
| Q1 25 | $2.0M | $402.2M | ||
| Q4 24 | — | $348.0M | ||
| Q3 24 | $1.3M | $-77.8M | ||
| Q2 24 | $2.2M | $185.2M | ||
| Q1 24 | $-3.9M | $384.7M |
自由现金流
ASUR
OTEX
| Q4 25 | — | $279.4M | ||
| Q3 25 | $5.7M | $101.2M | ||
| Q2 25 | $3.0M | $124.0M | ||
| Q1 25 | $1.8M | $373.8M | ||
| Q4 24 | — | $306.7M | ||
| Q3 24 | $1.2M | $-117.1M | ||
| Q2 24 | $2.1M | $145.2M | ||
| Q1 24 | $-4.2M | $348.2M |
自由现金流率
ASUR
OTEX
| Q4 25 | — | 21.1% | ||
| Q3 25 | 15.6% | 7.9% | ||
| Q2 25 | 9.8% | 9.5% | ||
| Q1 25 | 5.2% | 29.8% | ||
| Q4 24 | — | 23.0% | ||
| Q3 24 | 3.9% | -9.2% | ||
| Q2 24 | 7.5% | 10.7% | ||
| Q1 24 | -13.2% | 24.1% |
资本支出强度
ASUR
OTEX
| Q4 25 | — | 3.0% | ||
| Q3 25 | 0.3% | 3.6% | ||
| Q2 25 | 0.7% | 2.6% | ||
| Q1 25 | 0.6% | 2.3% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | 0.6% | 3.1% | ||
| Q2 24 | 0.5% | 2.9% | ||
| Q1 24 | 0.8% | 2.5% |
现金转化率
ASUR
OTEX
| Q4 25 | — | 1.90× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 5.49× | ||
| Q1 25 | — | 4.33× | ||
| Q4 24 | — | 1.51× | ||
| Q3 24 | — | -0.92× | ||
| Q2 24 | — | 0.75× | ||
| Q1 24 | — | 3.91× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASUR
| Recurring | $31.8M | 88% |
| Lathem Time | $4.6M | 13% |
OTEX
| Transferred At Point In Time | $184.2M | 14% |
| Cybersecurity Enterprise Product | $174.5M | 13% |
| Business Network Product | $159.8M | 12% |
| Business Network Cloud Services And Subscriptions | $151.4M | 11% |
| Content Cloud Services And Subscriptions | $137.9M | 10% |
| Cybersecurity SMB Consumer Product | $127.6M | 10% |
| Application Delivery Management Product | $120.1M | 9% |
| IT Operations Management Product | $113.3M | 9% |
| Professional Service And Other | $82.5M | 6% |
| Analytics Product | $58.1M | 4% |
| IT Operations Management Cloud Services And Subscriptions | $7.8M | 1% |