vs
AMTECH SYSTEMS INC（ASYS）与Cricut, Inc.（CRCT）财务数据对比。点击上方公司名可切换其他公司
Cricut, Inc.的季度营收约是AMTECH SYSTEMS INC的10.7倍（$203.6M vs $19.0M）。Cricut, Inc.净利率更高（3.8% vs 0.6%，领先3.3%）。Cricut, Inc.同比增速更快（-2.7% vs -22.2%）。过去两年Cricut, Inc.的营收复合增速更高（10.3% vs -13.6%）
Amtech Systems Inc是一家全球领先的热处理及自动化设备制造商，核心产品面向半导体、光伏太阳能、LED生产领域，覆盖焊接、扩散、沉积等工艺设备，主要市场包括北美、东亚及西欧，服务电子元器件、清洁能源制造领域的头部客户。
Cricut, Inc.是面向家庭手工爱好者的美国品牌，主营计算机控制的切割机产品。这类设备可切割纸张、毛毡、乙烯基、布料，也可加工皮革、纸板、木材等多种材料，是手工创作场景的实用工具。
ASYS vs CRCT — 直观对比
营收规模更大
CRCT
是对方的10.7倍
$19.0M
营收增速更快
CRCT
高出19.5%
-22.2%
净利率更高
CRCT
高出3.3%
0.6%
两年增速更快
CRCT
近两年复合增速
-13.6%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $19.0M | $203.6M |
| 净利润 | $108.0K | $7.8M |
| 毛利率 | 44.8% | 47.4% |
| 营业利润率 | 4.1% | 6.8% |
| 净利率 | 0.6% | 3.8% |
| 营收同比 | -22.2% | -2.7% |
| 净利润同比 | -65.4% | -34.7% |
| 每股收益（稀释后） | $0.01 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASYSCRCT
| Q4 25 | $19.0M | $203.6M | ||
| Q3 25 | $19.8M | $170.4M | ||
| Q2 25 | $19.6M | $172.1M | ||
| Q1 25 | $15.6M | $162.6M | ||
| Q4 24 | $24.4M | $209.3M | ||
| Q3 24 | $24.1M | $167.9M | ||
| Q2 24 | $26.7M | $167.9M | ||
| Q1 24 | $25.4M | $167.4M |
净利润ASYSCRCT
| Q4 25 | $108.0K | $7.8M | ||
| Q3 25 | $1.1M | $20.5M | ||
| Q2 25 | $106.0K | $24.5M | ||
| Q1 25 | $-31.8M | $23.9M | ||
| Q4 24 | $312.0K | $11.9M | ||
| Q3 24 | $-536.0K | $11.5M | ||
| Q2 24 | $438.0K | $19.8M | ||
| Q1 24 | $970.0K | $19.6M |
毛利率ASYSCRCT
| Q4 25 | 44.8% | 47.4% | ||
| Q3 25 | 44.4% | 55.2% | ||
| Q2 25 | 46.7% | 59.0% | ||
| Q1 25 | -2.1% | 60.5% | ||
| Q4 24 | 38.4% | 44.9% | ||
| Q3 24 | 40.7% | 46.1% | ||
| Q2 24 | 36.5% | 53.5% | ||
| Q1 24 | 33.2% | 54.7% |
营业利润率ASYSCRCT
| Q4 25 | 4.1% | 6.8% | ||
| Q3 25 | 9.3% | 13.3% | ||
| Q2 25 | 4.7% | 17.5% | ||
| Q1 25 | -202.7% | 18.0% | ||
| Q4 24 | 1.4% | 6.6% | ||
| Q3 24 | 0.1% | 6.3% | ||
| Q2 24 | 3.1% | 15.7% | ||
| Q1 24 | 5.4% | 15.1% |
净利率ASYSCRCT
| Q4 25 | 0.6% | 3.8% | ||
| Q3 25 | 5.4% | 12.0% | ||
| Q2 25 | 0.5% | 14.2% | ||
| Q1 25 | -204.2% | 14.7% | ||
| Q4 24 | 1.3% | 5.7% | ||
| Q3 24 | -2.2% | 6.8% | ||
| Q2 24 | 1.6% | 11.8% | ||
| Q1 24 | 3.8% | 11.7% |
每股收益（稀释后）ASYSCRCT
| Q4 25 | $0.01 | $0.03 | ||
| Q3 25 | $0.08 | $0.10 | ||
| Q2 25 | $0.01 | $0.11 | ||
| Q1 25 | $-2.23 | $0.11 | ||
| Q4 24 | $0.02 | $0.06 | ||
| Q3 24 | $-0.04 | $0.05 | ||
| Q2 24 | $0.03 | $0.09 | ||
| Q1 24 | $0.07 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.1M | $275.6M |
| 总债务越低越好 | $162.0K | — |
| 股东权益账面价值 | $54.1M | $343.6M |
| 总资产 | $94.1M | $580.8M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资ASYSCRCT
| Q4 25 | $22.1M | $275.6M | ||
| Q3 25 | $17.9M | $207.1M | ||
| Q2 25 | $15.6M | $376.9M | ||
| Q1 25 | $13.4M | $356.7M | ||
| Q4 24 | $13.2M | $336.9M | ||
| Q3 24 | $11.1M | $246.9M | ||
| Q2 24 | $13.2M | $299.5M | ||
| Q1 24 | $13.0M | $281.7M |
总债务ASYSCRCT
| Q4 25 | $162.0K | — | ||
| Q3 25 | $168.0K | — | ||
| Q2 25 | $127.0K | — | ||
| Q1 25 | $135.0K | — | ||
| Q4 24 | $161.0K | — | ||
| Q3 24 | $189.0K | — | ||
| Q2 24 | $177.0K | — | ||
| Q1 24 | $65.0K | — |
股东权益ASYSCRCT
| Q4 25 | $54.1M | $343.6M | ||
| Q3 25 | $53.4M | $358.4M | ||
| Q2 25 | $51.7M | $308.9M | ||
| Q1 25 | $51.0M | $490.2M | ||
| Q4 24 | $82.4M | $466.8M | ||
| Q3 24 | $82.4M | $475.8M | ||
| Q2 24 | $81.7M | $448.5M | ||
| Q1 24 | $80.9M | $552.6M |
总资产ASYSCRCT
| Q4 25 | $94.1M | $580.8M | ||
| Q3 25 | $92.9M | $564.3M | ||
| Q2 25 | $89.5M | $721.5M | ||
| Q1 25 | $83.4M | $681.7M | ||
| Q4 24 | $117.8M | $693.0M | ||
| Q3 24 | $119.3M | $663.8M | ||
| Q2 24 | $127.1M | $742.1M | ||
| Q1 24 | $116.5M | $723.7M |
负债/权益比ASYSCRCT
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.1M | $82.4M |
| 自由现金流经营现金流 - 资本支出 | $3.8M | — |
| 自由现金流率自由现金流/营收 | 20.2% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | 37.99× | 10.58× |
| 过去12个月自由现金流最近4个季度 | $8.0M | — |
8季度趋势，按日历期对齐
经营现金流ASYSCRCT
| Q4 25 | $4.1M | $82.4M | ||
| Q3 25 | $2.3M | $20.5M | ||
| Q2 25 | $2.5M | $36.2M | ||
| Q1 25 | $210.0K | $61.2M | ||
| Q4 24 | $2.9M | $103.1M | ||
| Q3 24 | $879.0K | $70.2M | ||
| Q2 24 | $3.7M | $35.0M | ||
| Q1 24 | $336.0K | $56.7M |
自由现金流ASYSCRCT
| Q4 25 | $3.8M | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $2.0M | — | ||
| Q1 25 | $201.0K | — | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $447.0K | — | ||
| Q2 24 | $322.0K | — | ||
| Q1 24 | $-884.0K | — |
自由现金流率ASYSCRCT
| Q4 25 | 20.2% | — | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | -3.5% | — |
资本支出强度ASYSCRCT
| Q4 25 | 1.5% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 12.5% | — | ||
| Q1 24 | 4.8% | — |
现金转化率ASYSCRCT
| Q4 25 | 37.99× | 10.58× | ||
| Q3 25 | 2.12× | 1.00× | ||
| Q2 25 | 23.89× | 1.48× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | 9.19× | 8.64× | ||
| Q3 24 | — | 6.11× | ||
| Q2 24 | 8.35× | 1.77× | ||
| Q1 24 | 0.35× | 2.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASYS
| Thermal Processing Solutions | $14.0M | 74% |
| Semiconductor Fabrication Solutions | $5.0M | 26% |
CRCT
| Platform | $83.9M | 41% |
| Connected Machines | $65.2M | 32% |
| Accessories And Materials | $54.4M | 27% |
