vs
AMTECH SYSTEMS INC(ASYS)与Laird Superfood, Inc.(LSF)财务数据对比。点击上方公司名可切换其他公司
AMTECH SYSTEMS INC的季度营收约是Laird Superfood, Inc.的1.4倍($19.0M vs $13.3M),AMTECH SYSTEMS INC净利率更高(0.6% vs -13.2%,领先13.7%),Laird Superfood, Inc.同比增速更快(15.0% vs -22.2%),过去两年Laird Superfood, Inc.的营收复合增速更高(16.1% vs -13.6%)
Amtech Systems Inc是一家全球领先的热处理及自动化设备制造商,核心产品面向半导体、光伏太阳能、LED生产领域,覆盖焊接、扩散、沉积等工艺设备,主要市场包括北美、东亚及西欧,服务电子元器件、清洁能源制造领域的头部客户。
Laird Superfood是一家主营植物基功能性超级食品的企业,产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等,面向健康意识较强的消费群体,主要在北美市场通过电商及线下零售渠道销售,主打可持续采购的清洁配方。
ASYS vs LSF — 直观对比
营收规模更大
ASYS
是对方的1.4倍
$13.3M
营收增速更快
LSF
高出37.2%
-22.2%
净利率更高
ASYS
高出13.7%
-13.2%
两年增速更快
LSF
近两年复合增速
-13.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $19.0M | $13.3M |
| 净利润 | $108.0K | $-1.8M |
| 毛利率 | 44.8% | 34.1% |
| 营业利润率 | 4.1% | -13.5% |
| 净利率 | 0.6% | -13.2% |
| 营收同比 | -22.2% | 15.0% |
| 净利润同比 | -65.4% | -341.4% |
| 每股收益(稀释后) | $0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASYS
LSF
| Q4 25 | $19.0M | $13.3M | ||
| Q3 25 | $19.8M | $12.9M | ||
| Q2 25 | $19.6M | $12.0M | ||
| Q1 25 | $15.6M | $11.7M | ||
| Q4 24 | $24.4M | $11.6M | ||
| Q3 24 | $24.1M | $11.8M | ||
| Q2 24 | $26.7M | $10.0M | ||
| Q1 24 | $25.4M | $9.9M |
净利润
ASYS
LSF
| Q4 25 | $108.0K | $-1.8M | ||
| Q3 25 | $1.1M | $-975.1K | ||
| Q2 25 | $106.0K | $-362.2K | ||
| Q1 25 | $-31.8M | $-156.2K | ||
| Q4 24 | $312.0K | $-398.4K | ||
| Q3 24 | $-536.0K | $-166.1K | ||
| Q2 24 | $438.0K | $-239.1K | ||
| Q1 24 | $970.0K | $-1.0M |
毛利率
ASYS
LSF
| Q4 25 | 44.8% | 34.1% | ||
| Q3 25 | 44.4% | 36.5% | ||
| Q2 25 | 46.7% | 39.9% | ||
| Q1 25 | -2.1% | 41.9% | ||
| Q4 24 | 38.4% | 38.6% | ||
| Q3 24 | 40.7% | 43.0% | ||
| Q2 24 | 36.5% | 41.8% | ||
| Q1 24 | 33.2% | 40.0% |
营业利润率
ASYS
LSF
| Q4 25 | 4.1% | -13.5% | ||
| Q3 25 | 9.3% | -7.7% | ||
| Q2 25 | 4.7% | -3.3% | ||
| Q1 25 | -202.7% | -1.9% | ||
| Q4 24 | 1.4% | -4.1% | ||
| Q3 24 | 0.1% | -2.3% | ||
| Q2 24 | 3.1% | -3.4% | ||
| Q1 24 | 5.4% | -11.0% |
净利率
ASYS
LSF
| Q4 25 | 0.6% | -13.2% | ||
| Q3 25 | 5.4% | -7.6% | ||
| Q2 25 | 0.5% | -3.0% | ||
| Q1 25 | -204.2% | -1.3% | ||
| Q4 24 | 1.3% | -3.4% | ||
| Q3 24 | -2.2% | -1.4% | ||
| Q2 24 | 1.6% | -2.4% | ||
| Q1 24 | 3.8% | -10.3% |
每股收益(稀释后)
ASYS
LSF
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.08 | — | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $-2.23 | — | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $0.03 | — | ||
| Q1 24 | $0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $22.1M | $5.1M |
| 总债务越低越好 | $162.0K | — |
| 股东权益账面价值 | $54.1M | $11.5M |
| 总资产 | $94.1M | $19.2M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASYS
LSF
| Q4 25 | $22.1M | $5.1M | ||
| Q3 25 | $17.9M | $5.1M | ||
| Q2 25 | $15.6M | $3.9M | ||
| Q1 25 | $13.4M | $7.0M | ||
| Q4 24 | $13.2M | $8.3M | ||
| Q3 24 | $11.1M | $7.9M | ||
| Q2 24 | $13.2M | $7.6M | ||
| Q1 24 | $13.0M | $7.1M |
总债务
ASYS
LSF
| Q4 25 | $162.0K | — | ||
| Q3 25 | $168.0K | — | ||
| Q2 25 | $127.0K | — | ||
| Q1 25 | $135.0K | — | ||
| Q4 24 | $161.0K | — | ||
| Q3 24 | $189.0K | — | ||
| Q2 24 | $177.0K | — | ||
| Q1 24 | $65.0K | — |
股东权益
ASYS
LSF
| Q4 25 | $54.1M | $11.5M | ||
| Q3 25 | $53.4M | $12.8M | ||
| Q2 25 | $51.7M | $13.4M | ||
| Q1 25 | $51.0M | $13.3M | ||
| Q4 24 | $82.4M | $13.2M | ||
| Q3 24 | $82.4M | $13.1M | ||
| Q2 24 | $81.7M | $12.6M | ||
| Q1 24 | $80.9M | $12.7M |
总资产
ASYS
LSF
| Q4 25 | $94.1M | $19.2M | ||
| Q3 25 | $92.9M | $18.9M | ||
| Q2 25 | $89.5M | $20.4M | ||
| Q1 25 | $83.4M | $21.5M | ||
| Q4 24 | $117.8M | $19.3M | ||
| Q3 24 | $119.3M | $18.8M | ||
| Q2 24 | $127.1M | $18.0M | ||
| Q1 24 | $116.5M | $17.6M |
负债/权益比
ASYS
LSF
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $4.1M | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $3.8M | — |
| 自由现金流率自由现金流/营收 | 20.2% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | 37.99× | — |
| 过去12个月自由现金流最近4个季度 | $8.0M | — |
8季度趋势,按日历期对齐
经营现金流
ASYS
LSF
| Q4 25 | $4.1M | $68.4K | ||
| Q3 25 | $2.3M | $1.2M | ||
| Q2 25 | $2.5M | $-2.8M | ||
| Q1 25 | $210.0K | $-1.3M | ||
| Q4 24 | $2.9M | $339.2K | ||
| Q3 24 | $879.0K | $305.8K | ||
| Q2 24 | $3.7M | $642.7K | ||
| Q1 24 | $336.0K | $-422.3K |
自由现金流
ASYS
LSF
| Q4 25 | $3.8M | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $2.0M | — | ||
| Q1 25 | $201.0K | — | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $447.0K | — | ||
| Q2 24 | $322.0K | — | ||
| Q1 24 | $-884.0K | — |
自由现金流率
ASYS
LSF
| Q4 25 | 20.2% | — | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | -3.5% | — |
资本支出强度
ASYS
LSF
| Q4 25 | 1.5% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 12.5% | — | ||
| Q1 24 | 4.8% | — |
现金转化率
ASYS
LSF
| Q4 25 | 37.99× | — | ||
| Q3 25 | 2.12× | — | ||
| Q2 25 | 23.89× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 9.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 8.35× | — | ||
| Q1 24 | 0.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASYS
| Thermal Processing Solutions | $14.0M | 74% |
| Semiconductor Fabrication Solutions | $5.0M | 26% |
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |