vs
亚朵集团（ATAT）与科睿唯安（CLVT）财务数据对比。点击上方公司名可切换其他公司
亚朵集团的季度营收约是科睿唯安的1.3倍（$789.6M vs $585.5M），亚朵集团净利率更高（17.6% vs -6.9%，领先24.5%），亚朵集团同比增速更快（252.5% vs -1.4%），亚朵集团自由现金流更多（$210.7M vs $78.9M）
亚朵生活控股是中国领先的文旅生活服务企业，主营中高端连锁酒店运营业务，面向商旅及休闲出行人群提供高品质住宿服务，同时配套布局生活文创零售、场景体验等多元业务，覆盖国内核心城市及部分海外市场。
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
ATAT vs CLVT — 直观对比
营收规模更大
ATAT
是对方的1.3倍
$585.5M
营收增速更快
ATAT
高出253.9%
-1.4%
净利率更高
ATAT
高出24.5%
-6.9%
自由现金流更多
ATAT
多$131.8M
$78.9M
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $789.6M | $585.5M |
| 净利润 | $139.1M | $-40.2M |
| 毛利率 | — | 67.2% |
| 营业利润率 | 22.5% | 5.2% |
| 净利率 | 17.6% | -6.9% |
| 营收同比 | 252.5% | -1.4% |
| 净利润同比 | 322.2% | 61.3% |
| 每股收益（稀释后） | $0.33 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATATCLVT
| Q1 26 | — | $585.5M | ||
| Q4 25 | — | $617.0M | ||
| Q3 25 | $789.6M | $623.1M | ||
| Q2 25 | — | $621.4M | ||
| Q1 25 | — | $593.7M | ||
| Q4 24 | — | $663.0M | ||
| Q3 24 | $224.0M | $622.2M | ||
| Q2 24 | — | $650.3M |
净利润ATATCLVT
| Q1 26 | — | $-40.2M | ||
| Q4 25 | — | $3.1M | ||
| Q3 25 | $139.1M | $-28.3M | ||
| Q2 25 | — | $-72.0M | ||
| Q1 25 | — | $-103.9M | ||
| Q4 24 | — | $-191.8M | ||
| Q3 24 | $33.0M | $-65.6M | ||
| Q2 24 | — | $-304.3M |
毛利率ATATCLVT
| Q1 26 | — | 67.2% | ||
| Q4 25 | — | 66.8% | ||
| Q3 25 | — | 65.0% | ||
| Q2 25 | — | 67.2% | ||
| Q1 25 | — | 65.1% | ||
| Q4 24 | — | 65.7% | ||
| Q3 24 | — | 66.2% | ||
| Q2 24 | — | 67.2% |
营业利润率ATATCLVT
| Q1 26 | — | 5.2% | ||
| Q4 25 | — | 6.7% | ||
| Q3 25 | 22.5% | 7.1% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | -3.5% | ||
| Q4 24 | — | -9.4% | ||
| Q3 24 | 14.7% | 3.5% | ||
| Q2 24 | — | -36.9% |
净利率ATATCLVT
| Q1 26 | — | -6.9% | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | 17.6% | -4.5% | ||
| Q2 25 | — | -11.6% | ||
| Q1 25 | — | -17.5% | ||
| Q4 24 | — | -28.9% | ||
| Q3 24 | 14.7% | -10.5% | ||
| Q2 24 | — | -46.8% |
每股收益（稀释后）ATATCLVT
| Q1 26 | — | $-0.06 | ||
| Q4 25 | — | $0.00 | ||
| Q3 25 | $0.33 | $-0.04 | ||
| Q2 25 | — | $-0.11 | ||
| Q1 25 | — | $-0.15 | ||
| Q4 24 | — | $-0.27 | ||
| Q3 24 | $0.08 | $-0.09 | ||
| Q2 24 | — | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $669.2M | — |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | $405.0M | $4.8B |
| 总资产 | $1.1B | $10.9B |
| 负债/权益比越低杠杆越低 | — | 0.89× |
8季度趋势，按日历期对齐
现金及短期投资ATATCLVT
| Q1 26 | — | — | ||
| Q4 25 | — | $329.2M | ||
| Q3 25 | $669.2M | $318.7M | ||
| Q2 25 | — | $362.6M | ||
| Q1 25 | — | $354.0M | ||
| Q4 24 | — | $295.2M | ||
| Q3 24 | $506.0M | $388.5M | ||
| Q2 24 | — | $376.4M |
总债务ATATCLVT
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $4.3B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $4.6B |
股东权益ATATCLVT
| Q1 26 | — | $4.8B | ||
| Q4 25 | — | $4.8B | ||
| Q3 25 | $405.0M | $4.9B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | $291.3M | $5.5B | ||
| Q2 24 | — | $5.6B |
总资产ATATCLVT
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $11.1B | ||
| Q3 25 | $1.1B | $11.2B | ||
| Q2 25 | — | $11.4B | ||
| Q1 25 | — | $11.5B | ||
| Q4 24 | — | $11.5B | ||
| Q3 24 | $927.8M | $12.0B | ||
| Q2 24 | — | $12.1B |
负债/权益比ATATCLVT
| Q1 26 | — | 0.89× | ||
| Q4 25 | — | 0.89× | ||
| Q3 25 | — | 0.90× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 0.88× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $216.6M | $134.7M |
| 自由现金流经营现金流 - 资本支出 | $210.7M | $78.9M |
| 自由现金流率自由现金流/营收 | 26.7% | 13.5% |
| 资本支出强度资本支出/营收 | 0.8% | 9.5% |
| 现金转化率经营现金流/净利润 | 1.56× | — |
| 过去12个月自由现金流最近4个季度 | $359.6M | $333.9M |
8季度趋势，按日历期对齐
经营现金流ATATCLVT
| Q1 26 | — | $134.7M | ||
| Q4 25 | — | $159.9M | ||
| Q3 25 | $216.6M | $181.1M | ||
| Q2 25 | — | $116.3M | ||
| Q1 25 | — | $171.2M | ||
| Q4 24 | — | $141.3M | ||
| Q3 24 | $84.8M | $202.9M | ||
| Q2 24 | — | $126.2M |
自由现金流ATATCLVT
| Q1 26 | — | $78.9M | ||
| Q4 25 | — | $89.2M | ||
| Q3 25 | $210.7M | $115.5M | ||
| Q2 25 | — | $50.3M | ||
| Q1 25 | — | $110.3M | ||
| Q4 24 | — | $59.1M | ||
| Q3 24 | $83.3M | $126.3M | ||
| Q2 24 | — | $60.3M |
自由现金流率ATATCLVT
| Q1 26 | — | 13.5% | ||
| Q4 25 | — | 14.5% | ||
| Q3 25 | 26.7% | 18.5% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | 37.2% | 20.3% | ||
| Q2 24 | — | 9.3% |
资本支出强度ATATCLVT
| Q1 26 | — | 9.5% | ||
| Q4 25 | — | 11.5% | ||
| Q3 25 | 0.8% | 10.5% | ||
| Q2 25 | — | 10.6% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | 0.7% | 12.3% | ||
| Q2 24 | — | 10.1% |
现金转化率ATATCLVT
| Q1 26 | — | — | ||
| Q4 25 | — | 51.58× | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.57× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATAT
暂无分部数据
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
