vs
亚朵集团（ATAT）与OUTFRONT Media Inc.（OUT）财务数据对比。点击上方公司名可切换其他公司
亚朵集团的季度营收约是OUTFRONT Media Inc.的1.5倍（$789.6M vs $513.3M），OUTFRONT Media Inc.净利率更高（18.9% vs 17.6%，领先1.2%），亚朵集团同比增速更快（252.5% vs 4.1%），亚朵集团自由现金流更多（$210.7M vs $93.3M）
亚朵生活控股是中国领先的文旅生活服务企业，主营中高端连锁酒店运营业务，面向商旅及休闲出行人群提供高品质住宿服务，同时配套布局生活文创零售、场景体验等多元业务，覆盖国内核心城市及部分海外市场。
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
ATAT vs OUT — 直观对比
营收规模更大
ATAT
是对方的1.5倍
$513.3M
营收增速更快
ATAT
高出248.5%
4.1%
净利率更高
OUT
高出1.2%
17.6%
自由现金流更多
ATAT
多$117.4M
$93.3M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $789.6M | $513.3M |
| 净利润 | $139.1M | $96.8M |
| 毛利率 | — | — |
| 营业利润率 | 22.5% | 26.0% |
| 净利率 | 17.6% | 18.9% |
| 营收同比 | 252.5% | 4.1% |
| 净利润同比 | 322.2% | 30.8% |
| 每股收益（稀释后） | $0.33 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATATOUT
| Q4 25 | — | $513.3M | ||
| Q3 25 | $789.6M | $467.5M | ||
| Q2 25 | — | $460.2M | ||
| Q1 25 | — | $390.7M | ||
| Q4 24 | — | $493.2M | ||
| Q3 24 | $224.0M | $451.9M | ||
| Q2 24 | — | $477.3M | ||
| Q1 24 | $203.4M | $408.5M |
净利润ATATOUT
| Q4 25 | — | $96.8M | ||
| Q3 25 | $139.1M | $51.3M | ||
| Q2 25 | — | $19.5M | ||
| Q1 25 | — | $-20.6M | ||
| Q4 24 | — | $74.0M | ||
| Q3 24 | $33.0M | $34.6M | ||
| Q2 24 | — | $176.8M | ||
| Q1 24 | $35.6M | $-27.2M |
营业利润率ATATOUT
| Q4 25 | — | 26.0% | ||
| Q3 25 | 22.5% | 19.2% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | 14.7% | 15.8% | ||
| Q2 24 | — | 48.0% | ||
| Q1 24 | 22.1% | 3.4% |
净利率ATATOUT
| Q4 25 | — | 18.9% | ||
| Q3 25 | 17.6% | 11.0% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | — | 15.0% | ||
| Q3 24 | 14.7% | 7.7% | ||
| Q2 24 | — | 37.0% | ||
| Q1 24 | 17.5% | -6.7% |
每股收益（稀释后）ATATOUT
| Q4 25 | — | $0.57 | ||
| Q3 25 | $0.33 | $0.29 | ||
| Q2 25 | — | $0.10 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | — | $0.49 | ||
| Q3 24 | $0.08 | $0.19 | ||
| Q2 24 | — | $1.01 | ||
| Q1 24 | $0.09 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $669.2M | $99.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $405.0M | $710.4M |
| 总资产 | $1.1B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATATOUT
| Q4 25 | — | $99.9M | ||
| Q3 25 | $669.2M | $63.0M | ||
| Q2 25 | — | $28.5M | ||
| Q1 25 | — | $30.5M | ||
| Q4 24 | — | $46.9M | ||
| Q3 24 | $506.0M | $28.0M | ||
| Q2 24 | — | $49.6M | ||
| Q1 24 | $520.7M | $42.4M |
总债务ATATOUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $277.0K | — |
股东权益ATATOUT
| Q4 25 | — | $710.4M | ||
| Q3 25 | $405.0M | $542.6M | ||
| Q2 25 | — | $539.1M | ||
| Q1 25 | — | $566.9M | ||
| Q4 24 | — | $649.0M | ||
| Q3 24 | $291.3M | $618.2M | ||
| Q2 24 | — | $664.9M | ||
| Q1 24 | $323.5M | $524.2M |
总资产ATATOUT
| Q4 25 | — | $5.3B | ||
| Q3 25 | $1.1B | $5.2B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | — | $5.1B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | $927.8M | $5.2B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | $936.3M | $5.5B |
负债/权益比ATATOUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $216.6M | $118.1M |
| 自由现金流经营现金流 - 资本支出 | $210.7M | $93.3M |
| 自由现金流率自由现金流/营收 | 26.7% | 18.2% |
| 资本支出强度资本支出/营收 | 0.8% | 4.8% |
| 现金转化率经营现金流/净利润 | 1.56× | 1.22× |
| 过去12个月自由现金流最近4个季度 | $359.6M | $218.8M |
8季度趋势，按日历期对齐
经营现金流ATATOUT
| Q4 25 | — | $118.1M | ||
| Q3 25 | $216.6M | $88.8M | ||
| Q2 25 | — | $67.1M | ||
| Q1 25 | — | $33.6M | ||
| Q4 24 | — | $124.5M | ||
| Q3 24 | $84.8M | $73.1M | ||
| Q2 24 | — | $71.0M | ||
| Q1 24 | $19.8M | $30.6M |
自由现金流ATATOUT
| Q4 25 | — | $93.3M | ||
| Q3 25 | $210.7M | $67.7M | ||
| Q2 25 | — | $41.4M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $106.3M | ||
| Q3 24 | $83.3M | $55.5M | ||
| Q2 24 | — | $47.1M | ||
| Q1 24 | $18.1M | $12.2M |
自由现金流率ATATOUT
| Q4 25 | — | 18.2% | ||
| Q3 25 | 26.7% | 14.5% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | 37.2% | 12.3% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | 8.9% | 3.0% |
资本支出强度ATATOUT
| Q4 25 | — | 4.8% | ||
| Q3 25 | 0.8% | 4.5% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | 0.7% | 3.9% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | 0.9% | 4.5% |
现金转化率ATATOUT
| Q4 25 | — | 1.22× | ||
| Q3 25 | 1.56× | 1.73× | ||
| Q2 25 | — | 3.44× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | 2.57× | 2.11× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | 0.56× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATAT
暂无分部数据
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
