vs
Alphatec Holdings, Inc.（ATEC）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
Alphatec Holdings, Inc.的季度营收约是LiveRamp Holdings, Inc.的1.0倍（$212.9M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -10.2%，领先29.0%），Alphatec Holdings, Inc.同比增速更快（20.4% vs 8.6%），过去两年Alphatec Holdings, Inc.的营收复合增速更高（24.0% vs 11.1%）
Alphatec Holdings是一家全球医疗科技企业，专注于研发、生产及销售脊柱外科手术相关的植入物、手术器械与数字化手术平台，服务骨科及神经外科医疗从业者，核心市场覆盖北美、欧洲及亚太主要区域。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
ATEC vs RAMP — 直观对比
营收规模更大
ATEC
是对方的1.0倍
$212.2M
营收增速更快
ATEC
高出11.8%
8.6%
净利率更高
RAMP
高出29.0%
-10.2%
两年增速更快
ATEC
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $212.9M | $212.2M |
| 净利润 | $-21.7M | $39.9M |
| 毛利率 | 70.2% | 71.9% |
| 营业利润率 | -4.1% | 18.6% |
| 净利率 | -10.2% | 18.8% |
| 营收同比 | 20.4% | 8.6% |
| 净利润同比 | 34.8% | 255.7% |
| 每股收益（稀释后） | $-0.15 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATECRAMP
| Q4 25 | $212.9M | $212.2M | ||
| Q3 25 | $196.5M | $199.8M | ||
| Q2 25 | $185.5M | $194.8M | ||
| Q1 25 | $169.2M | $188.7M | ||
| Q4 24 | $176.8M | $195.4M | ||
| Q3 24 | $150.7M | $185.5M | ||
| Q2 24 | $145.6M | $176.0M | ||
| Q1 24 | $138.5M | $171.9M |
净利润ATECRAMP
| Q4 25 | $-21.7M | $39.9M | ||
| Q3 25 | $-28.6M | $27.4M | ||
| Q2 25 | $-41.1M | $7.7M | ||
| Q1 25 | $-51.9M | $-6.3M | ||
| Q4 24 | $-33.3M | $11.2M | ||
| Q3 24 | $-39.6M | $1.7M | ||
| Q2 24 | $-40.7M | $-7.5M | ||
| Q1 24 | $-48.5M | $-5.4M |
毛利率ATECRAMP
| Q4 25 | 70.2% | 71.9% | ||
| Q3 25 | 69.9% | 70.2% | ||
| Q2 25 | 69.6% | 70.1% | ||
| Q1 25 | 68.6% | 69.3% | ||
| Q4 24 | 68.8% | 71.9% | ||
| Q3 24 | 68.2% | 72.4% | ||
| Q2 24 | 70.5% | 70.6% | ||
| Q1 24 | 70.3% | 72.2% |
营业利润率ATECRAMP
| Q4 25 | -4.1% | 18.6% | ||
| Q3 25 | -8.1% | 10.7% | ||
| Q2 25 | -7.1% | 3.7% | ||
| Q1 25 | -26.2% | -6.1% | ||
| Q4 24 | -13.5% | 7.5% | ||
| Q3 24 | -22.4% | 4.0% | ||
| Q2 24 | -24.3% | -3.0% | ||
| Q1 24 | -31.3% | -8.3% |
净利率ATECRAMP
| Q4 25 | -10.2% | 18.8% | ||
| Q3 25 | -14.5% | 13.7% | ||
| Q2 25 | -22.2% | 4.0% | ||
| Q1 25 | -30.7% | -3.3% | ||
| Q4 24 | -18.9% | 5.7% | ||
| Q3 24 | -26.3% | 0.9% | ||
| Q2 24 | -27.9% | -4.3% | ||
| Q1 24 | -35.0% | -3.1% |
每股收益（稀释后）ATECRAMP
| Q4 25 | $-0.15 | $0.62 | ||
| Q3 25 | $-0.19 | $0.42 | ||
| Q2 25 | $-0.27 | $0.12 | ||
| Q1 25 | $-0.35 | $-0.10 | ||
| Q4 24 | $-0.22 | $0.17 | ||
| Q3 24 | $-0.28 | $0.03 | ||
| Q2 24 | $-0.29 | $-0.11 | ||
| Q1 24 | $-0.34 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $160.8M | $403.4M |
| 总债务越低越好 | $565.9M | — |
| 股东权益账面价值 | $12.4M | $962.3M |
| 总资产 | $791.2M | $1.3B |
| 负债/权益比越低杠杆越低 | 45.54× | — |
8季度趋势，按日历期对齐
现金及短期投资ATECRAMP
| Q4 25 | $160.8M | $403.4M | ||
| Q3 25 | $155.7M | $376.9M | ||
| Q2 25 | $157.1M | $371.1M | ||
| Q1 25 | $153.2M | $420.8M | ||
| Q4 24 | $138.8M | $384.3M | ||
| Q3 24 | $81.0M | $348.4M | ||
| Q2 24 | $99.8M | $342.7M | ||
| Q1 24 | $144.1M | $368.9M |
总债务ATECRAMP
| Q4 25 | $565.9M | — | ||
| Q3 25 | $559.7M | — | ||
| Q2 25 | $553.9M | — | ||
| Q1 25 | $548.4M | — | ||
| Q4 24 | $576.2M | — | ||
| Q3 24 | $527.7M | — | ||
| Q2 24 | $519.2M | — | ||
| Q1 24 | $514.4M | — |
股东权益ATECRAMP
| Q4 25 | $12.4M | $962.3M | ||
| Q3 25 | $11.5M | $943.8M | ||
| Q2 25 | $23.8M | $947.8M | ||
| Q1 25 | $-85.9M | $948.9M | ||
| Q4 24 | $-14.2M | $957.7M | ||
| Q3 24 | $-1.4M | $932.1M | ||
| Q2 24 | $17.1M | $951.9M | ||
| Q1 24 | $37.6M | $949.1M |
总资产ATECRAMP
| Q4 25 | $791.2M | $1.3B | ||
| Q3 25 | $787.2M | $1.2B | ||
| Q2 25 | $790.3M | $1.2B | ||
| Q1 25 | $785.5M | $1.3B | ||
| Q4 24 | $775.7M | $1.3B | ||
| Q3 24 | $745.9M | $1.2B | ||
| Q2 24 | $768.6M | $1.2B | ||
| Q1 24 | $774.6M | $1.2B |
负债/权益比ATECRAMP
| Q4 25 | 45.54× | — | ||
| Q3 25 | 48.64× | — | ||
| Q2 25 | 23.30× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 30.34× | — | ||
| Q1 24 | 13.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.7M | — |
| 自由现金流经营现金流 - 资本支出 | $7.7M | — |
| 自由现金流率自由现金流/营收 | 3.6% | — |
| 资本支出强度资本支出/营收 | 6.1% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.8M | — |
8季度趋势，按日历期对齐
经营现金流ATECRAMP
| Q4 25 | $20.7M | — | ||
| Q3 25 | $14.0M | $57.4M | ||
| Q2 25 | $15.5M | $-15.8M | ||
| Q1 25 | $-5.0M | — | ||
| Q4 24 | $10.5M | $45.1M | ||
| Q3 24 | $-5.3M | $55.6M | ||
| Q2 24 | $-11.4M | $-9.3M | ||
| Q1 24 | $-38.4M | — |
自由现金流ATECRAMP
| Q4 25 | $7.7M | — | ||
| Q3 25 | $4.8M | $56.8M | ||
| Q2 25 | $5.2M | $-16.2M | ||
| Q1 25 | $-15.0M | — | ||
| Q4 24 | $8.5M | $44.8M | ||
| Q3 24 | $-21.2M | $55.4M | ||
| Q2 24 | $-45.5M | $-9.6M | ||
| Q1 24 | $-69.8M | — |
自由现金流率ATECRAMP
| Q4 25 | 3.6% | — | ||
| Q3 25 | 2.4% | 28.4% | ||
| Q2 25 | 2.8% | -8.3% | ||
| Q1 25 | -8.9% | — | ||
| Q4 24 | 4.8% | 22.9% | ||
| Q3 24 | -14.1% | 29.8% | ||
| Q2 24 | -31.3% | -5.4% | ||
| Q1 24 | -50.4% | — |
资本支出强度ATECRAMP
| Q4 25 | 6.1% | 0.1% | ||
| Q3 25 | 4.7% | 0.3% | ||
| Q2 25 | 5.6% | 0.2% | ||
| Q1 25 | 5.9% | 0.2% | ||
| Q4 24 | 1.1% | 0.1% | ||
| Q3 24 | 10.5% | 0.1% | ||
| Q2 24 | 23.4% | 0.1% | ||
| Q1 24 | 22.6% | 1.0% |
现金转化率ATECRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
