vs
A10 Networks, Inc.（ATEN）与DIGI INTERNATIONAL INC（DGII）财务数据对比。点击上方公司名可切换其他公司
DIGI INTERNATIONAL INC的季度营收约是A10 Networks, Inc.的1.5倍（$122.5M vs $80.4M）。A10 Networks, Inc.净利率更高（12.3% vs 9.6%，领先2.7%）。DIGI INTERNATIONAL INC同比增速更快（17.9% vs 8.3%）。DIGI INTERNATIONAL INC自由现金流更多（$35.2M vs $16.0M）。过去两年A10 Networks, Inc.的营收复合增速更高（15.1% vs 6.6%）
A10 Networks是一家美国公开上市科技企业，2004年由前Foundry Networks联合创始人陈岚创立，核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域，2007年初新增带宽管理设备业务，2014年完成首次公开募股，募资1.875亿美元。
Digi International Inc.是总部位于美国明尼苏达州霍普金斯的工业物联网（IIoT）科技企业，成立于1985年。上世纪90年代初，该公司以生产多线路串行数据卡闻名，可支持兼容机运行多线路公告板系统（BBS）。90年代末互联网兴起后，公司逐步转向网络接入设备与工业监测领域布局。
ATEN vs DGII — 直观对比
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $80.4M | $122.5M |
| 净利润 | $9.9M | $11.7M |
| 毛利率 | 78.7% | 62.4% |
| 营业利润率 | 18.7% | 13.3% |
| 净利率 | 12.3% | 9.6% |
| 营收同比 | 8.3% | 17.9% |
| 净利润同比 | -46.1% | 16.1% |
| 每股收益（稀释后） | $0.13 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $80.4M | $122.5M | ||
| Q3 25 | $74.7M | $114.3M | ||
| Q2 25 | $69.4M | $107.5M | ||
| Q1 25 | $66.1M | $104.5M | ||
| Q4 24 | $74.2M | $103.9M | ||
| Q3 24 | $66.7M | $105.1M | ||
| Q2 24 | $60.1M | $105.2M | ||
| Q1 24 | $60.7M | $107.7M |
| Q4 25 | $9.9M | $11.7M | ||
| Q3 25 | $12.2M | $10.0M | ||
| Q2 25 | $10.5M | $10.2M | ||
| Q1 25 | $9.5M | $10.5M | ||
| Q4 24 | $18.3M | $10.1M | ||
| Q3 24 | $12.6M | $11.9M | ||
| Q2 24 | $9.5M | $9.7M | ||
| Q1 24 | $9.7M | $4.0M |
| Q4 25 | 78.7% | 62.4% | ||
| Q3 25 | 80.1% | 63.9% | ||
| Q2 25 | 78.9% | 63.5% | ||
| Q1 25 | 79.7% | 62.1% | ||
| Q4 24 | 79.9% | 62.0% | ||
| Q3 24 | 80.5% | 61.1% | ||
| Q2 24 | 80.0% | 59.2% | ||
| Q1 24 | 81.1% | 57.9% |
| Q4 25 | 18.7% | 13.3% | ||
| Q3 25 | 17.4% | 12.5% | ||
| Q2 25 | 14.9% | 13.9% | ||
| Q1 25 | 13.3% | 13.1% | ||
| Q4 24 | 24.8% | 12.9% | ||
| Q3 24 | 15.7% | 14.2% | ||
| Q2 24 | 13.2% | 12.3% | ||
| Q1 24 | 11.9% | 7.6% |
| Q4 25 | 12.3% | 9.6% | ||
| Q3 25 | 16.3% | 8.7% | ||
| Q2 25 | 15.2% | 9.5% | ||
| Q1 25 | 14.4% | 10.0% | ||
| Q4 24 | 24.7% | 9.7% | ||
| Q3 24 | 18.9% | 11.3% | ||
| Q2 24 | 15.8% | 9.2% | ||
| Q1 24 | 16.0% | 3.7% |
| Q4 25 | $0.13 | $0.31 | ||
| Q3 25 | $0.17 | $0.26 | ||
| Q2 25 | $0.14 | $0.27 | ||
| Q1 25 | $0.13 | $0.28 | ||
| Q4 24 | $0.24 | $0.27 | ||
| Q3 24 | $0.17 | $0.32 | ||
| Q2 24 | $0.13 | $0.26 | ||
| Q1 24 | $0.13 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $684.6M | $30.9M |
| 总债务越低越好 | $218.8M | $135.0M |
| 股东权益账面价值 | $211.5M | $649.2M |
| 总资产 | $629.8M | $918.4M |
| 负债/权益比越低杠杆越低 | 1.03× | 0.21× |
8季度趋势，按日历期对齐
| Q4 25 | $684.6M | $30.9M | ||
| Q3 25 | $370.9M | $21.9M | ||
| Q2 25 | $367.4M | $20.1M | ||
| Q1 25 | $355.8M | $26.3M | ||
| Q4 24 | $195.6M | $25.9M | ||
| Q3 24 | $182.1M | $27.5M | ||
| Q2 24 | $177.1M | $28.3M | ||
| Q1 24 | $182.1M | $23.8M |
| Q4 25 | $218.8M | $135.0M | ||
| Q3 25 | $218.4M | $159.2M | ||
| Q2 25 | $218.1M | $40.1M | ||
| Q1 25 | $217.7M | $70.0M | ||
| Q4 24 | $0 | $95.0M | ||
| Q3 24 | — | $123.2M | ||
| Q2 24 | — | $151.6M | ||
| Q1 24 | — | $171.8M |
| Q4 25 | $211.5M | $649.2M | ||
| Q3 25 | $206.2M | $636.1M | ||
| Q2 25 | $204.0M | $621.5M | ||
| Q1 25 | $195.9M | $605.2M | ||
| Q4 24 | $231.8M | $590.7M | ||
| Q3 24 | $217.3M | $581.0M | ||
| Q2 24 | $214.4M | $563.1M | ||
| Q1 24 | $214.3M | $549.6M |
| Q4 25 | $629.8M | $918.4M | ||
| Q3 25 | $620.1M | $922.6M | ||
| Q2 25 | $607.9M | $770.3M | ||
| Q1 25 | $606.2M | $781.0M | ||
| Q4 24 | $432.8M | $796.1M | ||
| Q3 24 | $407.7M | $815.1M | ||
| Q2 24 | $397.2M | $820.4M | ||
| Q1 24 | $395.7M | $825.3M |
| Q4 25 | 1.03× | 0.21× | ||
| Q3 25 | 1.06× | 0.25× | ||
| Q2 25 | 1.07× | 0.06× | ||
| Q1 25 | 1.11× | 0.12× | ||
| Q4 24 | 0.00× | 0.16× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $35.6M |
| 自由现金流经营现金流 - 资本支出 | $16.0M | $35.2M |
| 自由现金流率自由现金流/营收 | 20.0% | 28.7% |
| 资本支出强度资本支出/营收 | 8.3% | 0.4% |
| 现金转化率经营现金流/净利润 | 2.30× | 3.04× |
| 过去12个月自由现金流最近4个季度 | $64.8M | $111.4M |
8季度趋势，按日历期对齐
| Q4 25 | $22.7M | $35.6M | ||
| Q3 25 | $22.8M | $28.0M | ||
| Q2 25 | $22.2M | $24.0M | ||
| Q1 25 | $17.2M | $26.3M | ||
| Q4 24 | $25.7M | $29.7M | ||
| Q3 24 | $20.1M | $26.4M | ||
| Q2 24 | $12.2M | $24.9M | ||
| Q1 24 | $32.4M | $13.1M |
| Q4 25 | $16.0M | $35.2M | ||
| Q3 25 | $18.1M | $27.5M | ||
| Q2 25 | $17.9M | $22.9M | ||
| Q1 25 | $12.7M | $25.7M | ||
| Q4 24 | $23.3M | $29.1M | ||
| Q3 24 | $16.7M | $25.5M | ||
| Q2 24 | $8.7M | $24.5M | ||
| Q1 24 | $29.5M | $12.5M |
| Q4 25 | 20.0% | 28.7% | ||
| Q3 25 | 24.2% | 24.1% | ||
| Q2 25 | 25.9% | 21.3% | ||
| Q1 25 | 19.2% | 24.6% | ||
| Q4 24 | 31.4% | 28.1% | ||
| Q3 24 | 25.0% | 24.3% | ||
| Q2 24 | 14.5% | 23.2% | ||
| Q1 24 | 48.7% | 11.6% |
| Q4 25 | 8.3% | 0.4% | ||
| Q3 25 | 6.3% | 0.4% | ||
| Q2 25 | 6.1% | 0.9% | ||
| Q1 25 | 6.8% | 0.5% | ||
| Q4 24 | 3.2% | 0.6% | ||
| Q3 24 | 5.2% | 0.9% | ||
| Q2 24 | 5.8% | 0.5% | ||
| Q1 24 | 4.8% | 0.5% |
| Q4 25 | 2.30× | 3.04× | ||
| Q3 25 | 1.87× | 2.81× | ||
| Q2 25 | 2.10× | 2.34× | ||
| Q1 25 | 1.80× | 2.50× | ||
| Q4 24 | 1.40× | 2.95× | ||
| Q3 24 | 1.59× | 2.23× | ||
| Q2 24 | 1.29× | 2.57× | ||
| Q1 24 | 3.34× | 3.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $48.8M | 61% |
| Services | $31.5M | 39% |
DGII
| Io T Productsand Services | $86.4M | 71% |
| Io T Solutions | $36.1M | 29% |
