vs
A10 Networks, Inc.（ATEN）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
A10 Networks, Inc.的季度营收约是万物新生的1.7倍（$75.0M vs $43.2M），万物新生净利率更高（16.9% vs 16.0%，领先0.9%）
A10 Networks是一家美国公开上市科技企业，2004年由前Foundry Networks联合创始人陈岚创立，核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域，2007年初新增带宽管理设备业务，2014年完成首次公开募股，募资1.875亿美元。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
ATEN vs RERE — 直观对比
营收规模更大
ATEN
是对方的1.7倍
$43.2M
净利率更高
RERE
高出0.9%
16.0%
损益表 — Q1 FY2026 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $75.0M | $43.2M |
| 净利润 | $12.0M | $7.3M |
| 毛利率 | 79.6% | — |
| 营业利润率 | 17.3% | — |
| 净利率 | 16.0% | 16.9% |
| 营收同比 | 13.4% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.17 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATENRERE
| Q1 26 | $75.0M | — | ||
| Q4 25 | $80.4M | — | ||
| Q3 25 | $74.7M | — | ||
| Q2 25 | $69.4M | — | ||
| Q1 25 | $66.1M | — | ||
| Q4 24 | $74.2M | — | ||
| Q3 24 | $66.7M | — | ||
| Q2 24 | $60.1M | — |
净利润ATENRERE
| Q1 26 | $12.0M | — | ||
| Q4 25 | $9.9M | — | ||
| Q3 25 | $12.2M | — | ||
| Q2 25 | $10.5M | — | ||
| Q1 25 | $9.5M | — | ||
| Q4 24 | $18.3M | — | ||
| Q3 24 | $12.6M | — | ||
| Q2 24 | $9.5M | — |
毛利率ATENRERE
| Q1 26 | 79.6% | — | ||
| Q4 25 | 78.7% | — | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 78.9% | — | ||
| Q1 25 | 79.7% | — | ||
| Q4 24 | 79.9% | — | ||
| Q3 24 | 80.5% | — | ||
| Q2 24 | 80.0% | — |
营业利润率ATENRERE
| Q1 26 | 17.3% | — | ||
| Q4 25 | 18.7% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 14.9% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 24.8% | — | ||
| Q3 24 | 15.7% | — | ||
| Q2 24 | 13.2% | — |
净利率ATENRERE
| Q1 26 | 16.0% | — | ||
| Q4 25 | 12.3% | — | ||
| Q3 25 | 16.3% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 24.7% | — | ||
| Q3 24 | 18.9% | — | ||
| Q2 24 | 15.8% | — |
每股收益（稀释后）ATENRERE
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $0.14 | — | ||
| Q1 25 | $0.13 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $0.17 | — | ||
| Q2 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.9M | $228.0M |
| 总债务越低越好 | $219.2M | — |
| 股东权益账面价值 | $220.8M | $557.1M |
| 总资产 | $634.4M | $722.9M |
| 负债/权益比越低杠杆越低 | 0.99× | — |
8季度趋势，按日历期对齐
现金及短期投资ATENRERE
| Q1 26 | $57.9M | — | ||
| Q4 25 | $684.6M | — | ||
| Q3 25 | $370.9M | — | ||
| Q2 25 | $367.4M | — | ||
| Q1 25 | $355.8M | — | ||
| Q4 24 | $195.6M | — | ||
| Q3 24 | $182.1M | — | ||
| Q2 24 | $177.1M | — |
总债务ATENRERE
| Q1 26 | $219.2M | — | ||
| Q4 25 | $218.8M | — | ||
| Q3 25 | $218.4M | — | ||
| Q2 25 | $218.1M | — | ||
| Q1 25 | $217.7M | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ATENRERE
| Q1 26 | $220.8M | — | ||
| Q4 25 | $211.5M | — | ||
| Q3 25 | $206.2M | — | ||
| Q2 25 | $204.0M | — | ||
| Q1 25 | $195.9M | — | ||
| Q4 24 | $231.8M | — | ||
| Q3 24 | $217.3M | — | ||
| Q2 24 | $214.4M | — |
总资产ATENRERE
| Q1 26 | $634.4M | — | ||
| Q4 25 | $629.8M | — | ||
| Q3 25 | $620.1M | — | ||
| Q2 25 | $607.9M | — | ||
| Q1 25 | $606.2M | — | ||
| Q4 24 | $432.8M | — | ||
| Q3 24 | $407.7M | — | ||
| Q2 24 | $397.2M | — |
负债/权益比ATENRERE
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 3.9% | — |
| 现金转化率经营现金流/净利润 | 0.19× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ATENRERE
| Q1 26 | $2.2M | — | ||
| Q4 25 | $22.7M | — | ||
| Q3 25 | $22.8M | — | ||
| Q2 25 | $22.2M | — | ||
| Q1 25 | $17.2M | — | ||
| Q4 24 | $25.7M | — | ||
| Q3 24 | $20.1M | — | ||
| Q2 24 | $12.2M | — |
自由现金流ATENRERE
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | — | ||
| Q3 25 | $18.1M | — | ||
| Q2 25 | $17.9M | — | ||
| Q1 25 | $12.7M | — | ||
| Q4 24 | $23.3M | — | ||
| Q3 24 | $16.7M | — | ||
| Q2 24 | $8.7M | — |
自由现金流率ATENRERE
| Q1 26 | — | — | ||
| Q4 25 | 20.0% | — | ||
| Q3 25 | 24.2% | — | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 19.2% | — | ||
| Q4 24 | 31.4% | — | ||
| Q3 24 | 25.0% | — | ||
| Q2 24 | 14.5% | — |
资本支出强度ATENRERE
| Q1 26 | 3.9% | — | ||
| Q4 25 | 8.3% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 5.8% | — |
现金转化率ATENRERE
| Q1 26 | 0.19× | — | ||
| Q4 25 | 2.30× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.59× | — | ||
| Q2 24 | 1.29× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $44.0M | 59% |
| Services | $31.0M | 41% |
RERE
暂无分部数据
