vs
A10 Networks, Inc.(ATEN)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是A10 Networks, Inc.的1.9倍($142.2M vs $75.0M),A10 Networks, Inc.净利率更高(16.0% vs 2.3%,领先13.8%),A10 Networks, Inc.同比增速更快(13.4% vs -0.6%),过去两年A10 Networks, Inc.的营收复合增速更高(11.7% vs 1.9%)
A10 Networks是一家美国公开上市科技企业,2004年由前Foundry Networks联合创始人陈岚创立,核心业务为研发制造应用交付控制器。企业最初依托ID系列产品专注身份管理领域,2007年初新增带宽管理设备业务,2014年完成首次公开募股,募资1.875亿美元。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
ATEN vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.9倍
$75.0M
营收增速更快
ATEN
高出14.0%
-0.6%
净利率更高
ATEN
高出13.8%
2.3%
两年增速更快
ATEN
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $75.0M | $142.2M |
| 净利润 | $12.0M | $3.2M |
| 毛利率 | 79.6% | — |
| 营业利润率 | 17.3% | 2.3% |
| 净利率 | 16.0% | 2.3% |
| 营收同比 | 13.4% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益(稀释后) | $0.17 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATEN
RNGR
| Q1 26 | $75.0M | — | ||
| Q4 25 | $80.4M | $142.2M | ||
| Q3 25 | $74.7M | $128.9M | ||
| Q2 25 | $69.4M | $140.6M | ||
| Q1 25 | $66.1M | $135.2M | ||
| Q4 24 | $74.2M | $143.1M | ||
| Q3 24 | $66.7M | $153.0M | ||
| Q2 24 | $60.1M | $138.1M |
净利润
ATEN
RNGR
| Q1 26 | $12.0M | — | ||
| Q4 25 | $9.9M | $3.2M | ||
| Q3 25 | $12.2M | $1.2M | ||
| Q2 25 | $10.5M | $7.3M | ||
| Q1 25 | $9.5M | $600.0K | ||
| Q4 24 | $18.3M | $5.8M | ||
| Q3 24 | $12.6M | $8.7M | ||
| Q2 24 | $9.5M | $4.7M |
毛利率
ATEN
RNGR
| Q1 26 | 79.6% | — | ||
| Q4 25 | 78.7% | — | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 78.9% | — | ||
| Q1 25 | 79.7% | — | ||
| Q4 24 | 79.9% | — | ||
| Q3 24 | 80.5% | — | ||
| Q2 24 | 80.0% | — |
营业利润率
ATEN
RNGR
| Q1 26 | 17.3% | — | ||
| Q4 25 | 18.7% | 2.3% | ||
| Q3 25 | 17.4% | 2.0% | ||
| Q2 25 | 14.9% | 6.1% | ||
| Q1 25 | 13.3% | 0.7% | ||
| Q4 24 | 24.8% | 6.2% | ||
| Q3 24 | 15.7% | 8.4% | ||
| Q2 24 | 13.2% | 5.3% |
净利率
ATEN
RNGR
| Q1 26 | 16.0% | — | ||
| Q4 25 | 12.3% | 2.3% | ||
| Q3 25 | 16.3% | 0.9% | ||
| Q2 25 | 15.2% | 5.2% | ||
| Q1 25 | 14.4% | 0.4% | ||
| Q4 24 | 24.7% | 4.1% | ||
| Q3 24 | 18.9% | 5.7% | ||
| Q2 24 | 15.8% | 3.4% |
每股收益(稀释后)
ATEN
RNGR
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.13 | $0.14 | ||
| Q3 25 | $0.17 | $0.05 | ||
| Q2 25 | $0.14 | $0.32 | ||
| Q1 25 | $0.13 | $0.03 | ||
| Q4 24 | $0.24 | $0.24 | ||
| Q3 24 | $0.17 | $0.39 | ||
| Q2 24 | $0.13 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.9M | $10.3M |
| 总债务越低越好 | $219.2M | — |
| 股东权益账面价值 | $220.8M | $300.1M |
| 总资产 | $634.4M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.99× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATEN
RNGR
| Q1 26 | $57.9M | — | ||
| Q4 25 | $684.6M | $10.3M | ||
| Q3 25 | $370.9M | $45.2M | ||
| Q2 25 | $367.4M | $48.9M | ||
| Q1 25 | $355.8M | $40.3M | ||
| Q4 24 | $195.6M | $40.9M | ||
| Q3 24 | $182.1M | $14.8M | ||
| Q2 24 | $177.1M | $8.7M |
总债务
ATEN
RNGR
| Q1 26 | $219.2M | — | ||
| Q4 25 | $218.8M | — | ||
| Q3 25 | $218.4M | — | ||
| Q2 25 | $218.1M | — | ||
| Q1 25 | $217.7M | — | ||
| Q4 24 | $0 | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益
ATEN
RNGR
| Q1 26 | $220.8M | — | ||
| Q4 25 | $211.5M | $300.1M | ||
| Q3 25 | $206.2M | $270.0M | ||
| Q2 25 | $204.0M | $276.9M | ||
| Q1 25 | $195.9M | $272.6M | ||
| Q4 24 | $231.8M | $273.8M | ||
| Q3 24 | $217.3M | $267.6M | ||
| Q2 24 | $214.4M | $260.5M |
总资产
ATEN
RNGR
| Q1 26 | $634.4M | — | ||
| Q4 25 | $629.8M | $419.3M | ||
| Q3 25 | $620.1M | $372.8M | ||
| Q2 25 | $607.9M | $381.7M | ||
| Q1 25 | $606.2M | $376.5M | ||
| Q4 24 | $432.8M | $381.6M | ||
| Q3 24 | $407.7M | $373.9M | ||
| Q2 24 | $397.2M | $359.6M |
负债/权益比
ATEN
RNGR
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 0.00× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.2M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 3.9% | 4.9% |
| 现金转化率经营现金流/净利润 | 0.19× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
ATEN
RNGR
| Q1 26 | $2.2M | — | ||
| Q4 25 | $22.7M | $24.1M | ||
| Q3 25 | $22.8M | $13.6M | ||
| Q2 25 | $22.2M | $20.7M | ||
| Q1 25 | $17.2M | $10.6M | ||
| Q4 24 | $25.7M | $32.7M | ||
| Q3 24 | $20.1M | $17.7M | ||
| Q2 24 | $12.2M | $22.1M |
自由现金流
ATEN
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | $17.1M | ||
| Q3 25 | $18.1M | $8.0M | ||
| Q2 25 | $17.9M | $14.4M | ||
| Q1 25 | $12.7M | $3.4M | ||
| Q4 24 | $23.3M | $27.3M | ||
| Q3 24 | $16.7M | $10.8M | ||
| Q2 24 | $8.7M | $6.8M |
自由现金流率
ATEN
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 20.0% | 12.0% | ||
| Q3 25 | 24.2% | 6.2% | ||
| Q2 25 | 25.9% | 10.2% | ||
| Q1 25 | 19.2% | 2.5% | ||
| Q4 24 | 31.4% | 19.1% | ||
| Q3 24 | 25.0% | 7.1% | ||
| Q2 24 | 14.5% | 4.9% |
资本支出强度
ATEN
RNGR
| Q1 26 | 3.9% | — | ||
| Q4 25 | 8.3% | 4.9% | ||
| Q3 25 | 6.3% | 4.3% | ||
| Q2 25 | 6.1% | 4.5% | ||
| Q1 25 | 6.8% | 5.3% | ||
| Q4 24 | 3.2% | 3.8% | ||
| Q3 24 | 5.2% | 4.5% | ||
| Q2 24 | 5.8% | 11.1% |
现金转化率
ATEN
RNGR
| Q1 26 | 0.19× | — | ||
| Q4 25 | 2.30× | 7.53× | ||
| Q3 25 | 1.87× | 11.33× | ||
| Q2 25 | 2.10× | 2.84× | ||
| Q1 25 | 1.80× | 17.67× | ||
| Q4 24 | 1.40× | 5.64× | ||
| Q3 24 | 1.59× | 2.03× | ||
| Q2 24 | 1.29× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATEN
| Products | $44.0M | 59% |
| Services | $31.0M | 41% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |