vs
Atlanticus Holdings Corp(ATLCP)与COMPASS MINERALS INTERNATIONAL INC(CMP)财务数据对比。点击上方公司名可切换其他公司
Atlanticus Holdings Corp的季度营收约是COMPASS MINERALS INTERNATIONAL INC的1.9倍($734.4M vs $396.1M),Atlanticus Holdings Corp净利率更高(4.7% vs 4.7%,领先0.0%),Atlanticus Holdings Corp同比增速更快(107.8% vs 28.9%),过去两年Atlanticus Holdings Corp的营收复合增速更高(58.9% vs 4.3%)
Atlanticus Holdings Corp是一家总部位于美国的金融科技及消费金融企业,主要服务美国境内信用记录不足或非优质信用的消费者群体,提供消费分期、个人贷款等普惠信贷产品,同时与零售商户及金融机构合作推出定制化灵活信贷解决方案。
指南针矿产国际是一家美国上市矿产企业,总部位于堪萨斯州欧弗兰帕克,是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐,同时向全球种植者提供植物营养产品,此外也生产民用除冰、水质调节产品及相关商用产品。
ATLCP vs CMP — 直观对比
营收规模更大
ATLCP
是对方的1.9倍
$396.1M
营收增速更快
ATLCP
高出78.8%
28.9%
净利率更高
ATLCP
高出0.0%
4.7%
两年增速更快
ATLCP
近两年复合增速
4.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $734.4M | $396.1M |
| 净利润 | $34.6M | $18.6M |
| 毛利率 | 92.4% | 16.0% |
| 营业利润率 | 6.3% | 9.2% |
| 净利率 | 4.7% | 4.7% |
| 营收同比 | 107.8% | 28.9% |
| 净利润同比 | 11.7% | 178.8% |
| 每股收益(稀释后) | $1.75 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATLCP
CMP
| Q4 25 | $734.4M | $396.1M | ||
| Q3 25 | $494.7M | $227.5M | ||
| Q2 25 | $394.2M | $214.6M | ||
| Q1 25 | $345.2M | $494.6M | ||
| Q4 24 | $353.5M | $307.2M | ||
| Q3 24 | $351.2M | $208.8M | ||
| Q2 24 | $316.0M | $202.9M | ||
| Q1 24 | $290.7M | $364.0M |
净利润
ATLCP
CMP
| Q4 25 | $34.6M | $18.6M | ||
| Q3 25 | $25.0M | $-7.2M | ||
| Q2 25 | $30.6M | $-17.0M | ||
| Q1 25 | $31.5M | $-32.0M | ||
| Q4 24 | $31.0M | $-23.6M | ||
| Q3 24 | $29.5M | $-48.3M | ||
| Q2 24 | $24.3M | $-43.6M | ||
| Q1 24 | $26.2M | $-38.9M |
毛利率
ATLCP
CMP
| Q4 25 | 92.4% | 16.0% | ||
| Q3 25 | 92.1% | 16.9% | ||
| Q2 25 | 91.4% | 19.2% | ||
| Q1 25 | 90.7% | 15.5% | ||
| Q4 24 | 89.9% | 11.2% | ||
| Q3 24 | 92.0% | 9.3% | ||
| Q2 24 | 91.2% | 16.1% | ||
| Q1 24 | 90.8% | 19.7% |
营业利润率
ATLCP
CMP
| Q4 25 | 6.3% | 9.2% | ||
| Q3 25 | 6.6% | 5.3% | ||
| Q2 25 | 10.2% | 7.4% | ||
| Q1 25 | 11.8% | -0.6% | ||
| Q4 24 | 11.3% | 0.2% | ||
| Q3 24 | 10.6% | -14.3% | ||
| Q2 24 | 9.1% | 2.9% | ||
| Q1 24 | 11.3% | -10.8% |
净利率
ATLCP
CMP
| Q4 25 | 4.7% | 4.7% | ||
| Q3 25 | 5.0% | -3.2% | ||
| Q2 25 | 7.8% | -7.9% | ||
| Q1 25 | 9.1% | -6.5% | ||
| Q4 24 | 8.8% | -7.7% | ||
| Q3 24 | 8.4% | -23.1% | ||
| Q2 24 | 7.7% | -21.5% | ||
| Q1 24 | 9.0% | -10.7% |
每股收益(稀释后)
ATLCP
CMP
| Q4 25 | $1.75 | $0.43 | ||
| Q3 25 | $1.21 | — | ||
| Q2 25 | $1.51 | $-0.41 | ||
| Q1 25 | $1.49 | $-0.77 | ||
| Q4 24 | $1.42 | $-0.57 | ||
| Q3 24 | $1.27 | $-1.17 | ||
| Q2 24 | $0.99 | $-1.05 | ||
| Q1 24 | $1.09 | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $621.1M | $46.7M |
| 总债务越低越好 | — | $890.0M |
| 股东权益账面价值 | $608.7M | $260.5M |
| 总资产 | $7.6B | $1.5B |
| 负债/权益比越低杠杆越低 | — | 3.42× |
8季度趋势,按日历期对齐
现金及短期投资
ATLCP
CMP
| Q4 25 | $621.1M | $46.7M | ||
| Q3 25 | $425.0M | $59.7M | ||
| Q2 25 | $329.4M | $79.4M | ||
| Q1 25 | $350.4M | $49.5M | ||
| Q4 24 | $375.4M | $45.8M | ||
| Q3 24 | $308.7M | $20.2M | ||
| Q2 24 | $350.9M | $12.8M | ||
| Q1 24 | $444.8M | $38.3M |
总债务
ATLCP
CMP
| Q4 25 | — | $890.0M | ||
| Q3 25 | — | $839.8M | ||
| Q2 25 | — | $833.4M | ||
| Q1 25 | — | $807.6M | ||
| Q4 24 | — | $974.4M | ||
| Q3 24 | — | $921.2M | ||
| Q2 24 | — | $875.1M | ||
| Q1 24 | — | $877.2M |
股东权益
ATLCP
CMP
| Q4 25 | $608.7M | $260.5M | ||
| Q3 25 | $589.3M | $234.1M | ||
| Q2 25 | $563.3M | $249.8M | ||
| Q1 25 | $532.7M | $236.5M | ||
| Q4 24 | $492.9M | $263.0M | ||
| Q3 24 | $457.7M | $316.6M | ||
| Q2 24 | $433.8M | $352.1M | ||
| Q1 24 | $416.0M | $400.4M |
总资产
ATLCP
CMP
| Q4 25 | $7.6B | $1.5B | ||
| Q3 25 | $7.1B | $1.5B | ||
| Q2 25 | $3.6B | $1.5B | ||
| Q1 25 | $3.3B | $1.5B | ||
| Q4 24 | $3.3B | $1.7B | ||
| Q3 24 | $3.0B | $1.6B | ||
| Q2 24 | $2.8B | $1.6B | ||
| Q1 24 | $2.8B | $1.7B |
负债/权益比
ATLCP
CMP
| Q4 25 | — | 3.42× | ||
| Q3 25 | — | 3.59× | ||
| Q2 25 | — | 3.34× | ||
| Q1 25 | — | 3.41× | ||
| Q4 24 | — | 3.70× | ||
| Q3 24 | — | 2.91× | ||
| Q2 24 | — | 2.49× | ||
| Q1 24 | — | 2.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $266.3M | $-37.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-59.8M |
| 自由现金流率自由现金流/营收 | — | -15.1% |
| 资本支出强度资本支出/营收 | — | 5.8% |
| 现金转化率经营现金流/净利润 | 7.69× | -1.99× |
| 过去12个月自由现金流最近4个季度 | — | $94.1M |
8季度趋势,按日历期对齐
经营现金流
ATLCP
CMP
| Q4 25 | $266.3M | $-37.0M | ||
| Q3 25 | $107.5M | $-6.9M | ||
| Q2 25 | $132.7M | $21.8M | ||
| Q1 25 | $131.6M | $186.9M | ||
| Q4 24 | $122.6M | $-4.1M | ||
| Q3 24 | $112.4M | $-12.7M | ||
| Q2 24 | $115.6M | $-6.8M | ||
| Q1 24 | $118.8M | $86.2M |
自由现金流
ATLCP
CMP
| Q4 25 | — | $-59.8M | ||
| Q3 25 | — | $-22.8M | ||
| Q2 25 | — | $3.8M | ||
| Q1 25 | — | $172.9M | ||
| Q4 24 | — | $-25.9M | ||
| Q3 24 | — | $-33.6M | ||
| Q2 24 | — | $-21.5M | ||
| Q1 24 | — | $56.2M |
自由现金流率
ATLCP
CMP
| Q4 25 | — | -15.1% | ||
| Q3 25 | — | -10.0% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 35.0% | ||
| Q4 24 | — | -8.4% | ||
| Q3 24 | — | -16.1% | ||
| Q2 24 | — | -10.6% | ||
| Q1 24 | — | 15.4% |
资本支出强度
ATLCP
CMP
| Q4 25 | — | 5.8% | ||
| Q3 25 | — | 7.0% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 7.2% | ||
| Q1 24 | — | 8.2% |
现金转化率
ATLCP
CMP
| Q4 25 | 7.69× | -1.99× | ||
| Q3 25 | 4.30× | — | ||
| Q2 25 | 4.34× | — | ||
| Q1 25 | 4.17× | — | ||
| Q4 24 | 3.96× | — | ||
| Q3 24 | 3.80× | — | ||
| Q2 24 | 4.76× | — | ||
| Q1 24 | 4.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATLCP
暂无分部数据
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |