vs
阿特拉斯科普柯（ATLX）与MDU RESOURCES GROUP INC（MDU）财务数据对比。点击上方公司名可切换其他公司
MDU RESOURCES GROUP INC的季度营收约是阿特拉斯科普柯的12450.7倍（$522.6M vs $42.0K）。MDU RESOURCES GROUP INC净利率更高（14.6% vs -17708.6%，领先17723.2%）。MDU RESOURCES GROUP INC同比增速更快（-1.6% vs -73.0%）。阿特拉斯科普柯自由现金流更多（$-7.0M vs $-336.0M）。过去两年MDU RESOURCES GROUP INC的营收复合增速更高（-5.7% vs -55.6%）
阿特拉斯科普柯集团是一家瑞典跨国工业企业，主营压缩机、真空设备、泵、发电机、装配工具及质量检测设备等产品，可提供面向工业应用与移动发电的成套产品及系统解决方案，业务销售覆盖全球约180个国家和地区。
MDU资源集团是一家总部位于美国北达科他州俾斯麦的企业，业务涵盖受监管的能源输送供应，以及公用事业相关的建筑材料与服务，业务范围覆盖美国48个州，是当地能源及基建服务领域的重要参与者。
ATLX vs MDU — 直观对比
营收规模更大
MDU
是对方的12450.7倍
$42.0K
营收增速更快
MDU
高出71.5%
-73.0%
净利率更高
MDU
高出17723.2%
-17708.6%
自由现金流更多
ATLX
多$329.0M
$-336.0M
两年增速更快
MDU
近两年复合增速
-55.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $42.0K | $522.6M |
| 净利润 | $-7.4M | $76.3M |
| 毛利率 | 51.1% | — |
| 营业利润率 | -18376.1% | 20.5% |
| 净利率 | -17708.6% | 14.6% |
| 营收同比 | -73.0% | -1.6% |
| 净利润同比 | 35.7% | 38.4% |
| 每股收益（稀释后） | $-0.33 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATLXMDU
| Q4 25 | $42.0K | $522.6M | ||
| Q3 25 | $-1 | $313.6M | ||
| Q2 25 | $43.0K | $348.7M | ||
| Q1 25 | $36.4K | $678.0M | ||
| Q4 24 | $155.6K | $531.0M | ||
| Q3 24 | $178.0K | $290.7M | ||
| Q2 24 | $202.3K | $343.1M | ||
| Q1 24 | $212.8K | $588.2M |
净利润ATLXMDU
| Q4 25 | $-7.4M | $76.3M | ||
| Q3 25 | $-7.0M | $18.3M | ||
| Q2 25 | $-5.6M | $13.8M | ||
| Q1 25 | $-9.0M | $82.0M | ||
| Q4 24 | $-11.6M | $55.2M | ||
| Q3 24 | $-9.0M | $64.6M | ||
| Q2 24 | $-9.2M | $60.4M | ||
| Q1 24 | $-13.0M | $100.9M |
毛利率ATLXMDU
| Q4 25 | 51.1% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -42.4% | — | ||
| Q1 25 | -172.1% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 39.0% | — | ||
| Q2 24 | 45.0% | — | ||
| Q1 24 | 39.8% | — |
营业利润率ATLXMDU
| Q4 25 | -18376.1% | 20.5% | ||
| Q3 25 | 799268600.0% | 12.7% | ||
| Q2 25 | -14241.3% | 8.7% | ||
| Q1 25 | -26969.3% | 16.6% | ||
| Q4 24 | -6980.6% | 17.8% | ||
| Q3 24 | -5767.8% | 12.0% | ||
| Q2 24 | -4719.4% | 11.5% | ||
| Q1 24 | -6195.7% | 16.4% |
净利率ATLXMDU
| Q4 25 | -17708.6% | 14.6% | ||
| Q3 25 | 695327600.0% | 5.8% | ||
| Q2 25 | -12931.2% | 4.0% | ||
| Q1 25 | -24754.9% | 12.1% | ||
| Q4 24 | -7426.0% | 10.4% | ||
| Q3 24 | -5073.0% | 22.2% | ||
| Q2 24 | -4534.1% | 17.6% | ||
| Q1 24 | -6093.1% | 17.2% |
每股收益（稀释后）ATLXMDU
| Q4 25 | $-0.33 | $0.37 | ||
| Q3 25 | $-0.35 | $0.09 | ||
| Q2 25 | $-0.31 | $0.07 | ||
| Q1 25 | $-0.55 | $0.40 | ||
| Q4 24 | $-0.62 | $0.26 | ||
| Q3 24 | $-0.60 | $0.32 | ||
| Q2 24 | $-0.67 | $0.30 | ||
| Q1 24 | $-1.02 | $0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.9M | $28.2M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $52.0M | $2.8B |
| 总资产 | $87.7M | $7.6B |
| 负债/权益比越低杠杆越低 | — | 0.97× |
8季度趋势，按日历期对齐
现金及短期投资ATLXMDU
| Q4 25 | $35.9M | $28.2M | ||
| Q3 25 | $21.0M | $75.9M | ||
| Q2 25 | $13.9M | $58.8M | ||
| Q1 25 | $14.0M | $59.5M | ||
| Q4 24 | $15.5M | $66.9M | ||
| Q3 24 | $22.1M | $88.3M | ||
| Q2 24 | $32.3M | $78.8M | ||
| Q1 24 | $17.5M | $72.7M |
总债务ATLXMDU
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.3B |
股东权益ATLXMDU
| Q4 25 | $52.0M | $2.8B | ||
| Q3 25 | $34.3M | $2.7B | ||
| Q2 25 | $25.0M | $2.7B | ||
| Q1 25 | $23.6M | $2.7B | ||
| Q4 24 | $21.3M | $2.7B | ||
| Q3 24 | $23.3M | $3.1B | ||
| Q2 24 | $27.2M | $3.0B | ||
| Q1 24 | $561.9K | $3.0B |
总资产ATLXMDU
| Q4 25 | $87.7M | $7.6B | ||
| Q3 25 | $72.2M | $7.2B | ||
| Q2 25 | $63.3M | $6.9B | ||
| Q1 25 | $60.8M | $7.0B | ||
| Q4 24 | $57.9M | $7.0B | ||
| Q3 24 | $60.5M | $8.2B | ||
| Q2 24 | $63.2M | $8.0B | ||
| Q1 24 | $37.6M | $7.8B |
负债/权益比ATLXMDU
| Q4 25 | — | 0.97× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.76× | ||
| Q2 24 | — | 0.75× | ||
| Q1 24 | — | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.8M | $80.6M |
| 自由现金流经营现金流 - 资本支出 | $-7.0M | $-336.0M |
| 自由现金流率自由现金流/营收 | -16667.4% | -64.3% |
| 资本支出强度资本支出/营收 | 463.1% | 79.7% |
| 现金转化率经营现金流/净利润 | — | 1.06× |
| 过去12个月自由现金流最近4个季度 | $-28.3M | $-297.0M |
8季度趋势，按日历期对齐
经营现金流ATLXMDU
| Q4 25 | $-6.8M | $80.6M | ||
| Q3 25 | $-7.1M | $57.9M | ||
| Q2 25 | $-3.9M | $117.4M | ||
| Q1 25 | $-4.4M | $217.5M | ||
| Q4 24 | $-4.6M | $60.5M | ||
| Q3 24 | $-2.9M | $140.2M | ||
| Q2 24 | $-5.2M | $136.5M | ||
| Q1 24 | $-6.1M | $165.1M |
自由现金流ATLXMDU
| Q4 25 | $-7.0M | $-336.0M | ||
| Q3 25 | $-8.2M | $-121.9M | ||
| Q2 25 | $-5.5M | $36.5M | ||
| Q1 25 | $-7.6M | $124.4M | ||
| Q4 24 | $-7.8M | $-95.8M | ||
| Q3 24 | $-8.1M | $673.0K | ||
| Q2 24 | $-13.3M | $26.5M | ||
| Q1 24 | $-12.0M | $48.1M |
自由现金流率ATLXMDU
| Q4 25 | -16667.4% | -64.3% | ||
| Q3 25 | 822801700.0% | -38.9% | ||
| Q2 25 | -12685.5% | 10.5% | ||
| Q1 25 | -20812.1% | 18.4% | ||
| Q4 24 | -5043.1% | -18.0% | ||
| Q3 24 | -4559.3% | 0.2% | ||
| Q2 24 | -6576.9% | 7.7% | ||
| Q1 24 | -5621.0% | 8.2% |
资本支出强度ATLXMDU
| Q4 25 | 463.1% | 79.7% | ||
| Q3 25 | -116975500.0% | 57.3% | ||
| Q2 25 | 3605.9% | 23.2% | ||
| Q1 25 | 8722.7% | 13.7% | ||
| Q4 24 | 2105.2% | 29.4% | ||
| Q3 24 | 2918.6% | 48.0% | ||
| Q2 24 | 4011.6% | 32.0% | ||
| Q1 24 | 2752.4% | 19.9% |
现金转化率ATLXMDU
| Q4 25 | — | 1.06× | ||
| Q3 25 | — | 3.16× | ||
| Q2 25 | — | 8.52× | ||
| Q1 25 | — | 2.65× | ||
| Q4 24 | — | 1.10× | ||
| Q3 24 | — | 2.17× | ||
| Q2 24 | — | 2.26× | ||
| Q1 24 | — | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATLX
暂无分部数据
MDU
| Natural Gas Distribution | $382.8M | 73% |
| Commercial Utility Sales | $42.7M | 8% |
| Residential Utility Sales | $33.7M | 6% |
| Pipelineand Midstream | $31.1M | 6% |
| Natural Gas Transportation | $17.2M | 3% |
| Industrial Utility Sales | $10.1M | 2% |
| Natural Gas Storage | $6.4M | 1% |
| Other Utility Sales | $1.9M | 0% |
