vs
ATN International, Inc.（ATNI）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是ATN International, Inc.的1.2倍（$200.5M vs $169.1M），ROGERS CORP净利率更高（2.2% vs -4.0%，领先6.3%），ROGERS CORP同比增速更快（5.2% vs 1.2%），ATN International, Inc.自由现金流更多（$7.1M vs $1.1M），过去两年ATN International, Inc.的营收复合增速更高（-1.1% vs -3.3%）
ATN International是一家上市电信企业，总部位于美国马萨诸塞州贝弗利，前身为大西洋电信网络公司。该公司运营数字无线、固线通信网络，以及地面和海底光纤网络，服务于地理分散、地形复杂的市场，覆盖美国的平原、沙漠与山区等区域。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
ATNI vs ROG — 直观对比
营收规模更大
ROG
是对方的1.2倍
$169.1M
营收增速更快
ROG
高出4.1%
1.2%
净利率更高
ROG
高出6.3%
-4.0%
自由现金流更多
ATNI
多$6.0M
$1.1M
两年增速更快
ATNI
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $169.1M | $200.5M |
| 净利润 | $-6.8M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 9.3% | — |
| 净利率 | -4.0% | 2.2% |
| 营收同比 | 1.2% | 5.2% |
| 净利润同比 | -261.7% | 421.4% |
| 每股收益（稀释后） | $-0.31 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATNIROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $169.1M | $201.5M | ||
| Q3 25 | $166.9M | $216.0M | ||
| Q2 25 | $166.5M | $202.8M | ||
| Q1 25 | $164.6M | $190.5M | ||
| Q4 24 | $167.1M | $192.2M | ||
| Q3 24 | $164.6M | $210.3M | ||
| Q2 24 | $169.4M | $214.2M |
净利润ATNIROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-6.8M | $4.6M | ||
| Q3 25 | $3.9M | $8.6M | ||
| Q2 25 | $-9.3M | $-73.6M | ||
| Q1 25 | $-11.4M | $-1.4M | ||
| Q4 24 | $4.2M | $-500.0K | ||
| Q3 24 | $-39.5M | $10.7M | ||
| Q2 24 | $11.3M | $8.1M |
毛利率ATNIROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率ATNIROG
| Q1 26 | — | — | ||
| Q4 25 | 9.3% | 3.5% | ||
| Q3 25 | 5.9% | 7.3% | ||
| Q2 25 | 0.1% | -33.3% | ||
| Q1 25 | 1.6% | -0.2% | ||
| Q4 24 | 5.2% | -6.6% | ||
| Q3 24 | -23.3% | 6.9% | ||
| Q2 24 | 14.4% | 5.3% |
净利率ATNIROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -4.0% | 2.3% | ||
| Q3 25 | 2.4% | 4.0% | ||
| Q2 25 | -5.6% | -36.3% | ||
| Q1 25 | -6.9% | -0.7% | ||
| Q4 24 | 2.5% | -0.3% | ||
| Q3 24 | -24.0% | 5.1% | ||
| Q2 24 | 6.7% | 3.8% |
每股收益（稀释后）ATNIROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.31 | $0.20 | ||
| Q3 25 | $0.18 | $0.48 | ||
| Q2 25 | $-0.56 | $-4.00 | ||
| Q1 25 | $-0.69 | $-0.08 | ||
| Q4 24 | $0.16 | $-0.04 | ||
| Q3 24 | $-2.26 | $0.58 | ||
| Q2 24 | $0.50 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $102.9M | $195.8M |
| 总债务越低越好 | $565.2M | — |
| 股东权益账面价值 | $444.3M | $1.2B |
| 总资产 | $1.7B | $1.4B |
| 负债/权益比越低杠杆越低 | 1.27× | — |
8季度趋势，按日历期对齐
现金及短期投资ATNIROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $102.9M | $197.0M | ||
| Q3 25 | $106.6M | $167.8M | ||
| Q2 25 | $99.4M | $157.2M | ||
| Q1 25 | $83.8M | $175.6M | ||
| Q4 24 | $73.7M | $159.8M | ||
| Q3 24 | $101.0M | $146.4M | ||
| Q2 24 | $59.2M | $119.9M |
总债务ATNIROG
| Q1 26 | — | — | ||
| Q4 25 | $565.2M | — | ||
| Q3 25 | $579.6M | — | ||
| Q2 25 | $583.4M | — | ||
| Q1 25 | $562.4M | — | ||
| Q4 24 | $557.4M | — | ||
| Q3 24 | $568.9M | — | ||
| Q2 24 | $540.8M | — |
股东权益ATNIROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $444.3M | $1.2B | ||
| Q3 25 | $452.3M | $1.2B | ||
| Q2 25 | $458.7M | $1.2B | ||
| Q1 25 | $473.3M | $1.3B | ||
| Q4 24 | $489.5M | $1.3B | ||
| Q3 24 | $490.8M | $1.3B | ||
| Q2 24 | $526.8M | $1.3B |
总资产ATNIROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.7B | $1.4B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.7B | $1.5B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.8B | $1.5B |
负债/权益比ATNIROG
| Q1 26 | — | — | ||
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.03× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $36.2M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $7.1M | $1.1M |
| 自由现金流率自由现金流/营收 | 4.2% | 0.5% |
| 资本支出强度资本支出/营收 | 17.2% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $43.9M | $70.1M |
8季度趋势，按日历期对齐
经营现金流ATNIROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $36.2M | $46.9M | ||
| Q3 25 | $37.8M | $28.9M | ||
| Q2 25 | $23.9M | $13.7M | ||
| Q1 25 | $35.9M | $11.7M | ||
| Q4 24 | $30.5M | $33.7M | ||
| Q3 24 | $39.0M | $42.4M | ||
| Q2 24 | $35.2M | $22.9M |
自由现金流ATNIROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $7.1M | $42.2M | ||
| Q3 25 | $18.9M | $21.2M | ||
| Q2 25 | $2.8M | $5.6M | ||
| Q1 25 | $15.1M | $2.1M | ||
| Q4 24 | $5.8M | $18.3M | ||
| Q3 24 | $15.2M | $25.2M | ||
| Q2 24 | $9.4M | $8.8M |
自由现金流率ATNIROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 4.2% | 20.9% | ||
| Q3 25 | 11.3% | 9.8% | ||
| Q2 25 | 1.7% | 2.8% | ||
| Q1 25 | 9.2% | 1.1% | ||
| Q4 24 | 3.5% | 9.5% | ||
| Q3 24 | 9.2% | 12.0% | ||
| Q2 24 | 5.6% | 4.1% |
资本支出强度ATNIROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 17.2% | 2.3% | ||
| Q3 25 | 11.3% | 3.6% | ||
| Q2 25 | 12.7% | 4.0% | ||
| Q1 25 | 12.7% | 5.0% | ||
| Q4 24 | 14.8% | 8.0% | ||
| Q3 24 | 14.5% | 8.2% | ||
| Q2 24 | 15.2% | 6.6% |
现金转化率ATNIROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 9.62× | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.24× | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | 3.11× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
ROG
暂无分部数据
