vs
Atmos Energy（ATO）与美满电子科技（MRVL）财务数据对比。点击上方公司名可切换其他公司
美满电子科技的季度营收约是Atmos Energy的1.5倍（$2.1B vs $1.3B），美满电子科技净利率更高（91.7% vs 30.0%，领先61.6%），美满电子科技同比增速更快（36.8% vs 14.2%），美满电子科技自由现金流更多（$508.8M vs $-725.3M），过去两年美满电子科技的营收复合增速更高（20.6% vs -9.7%）
Atmos Energy总部位于美国得克萨斯州达拉斯，是美国规模最大的纯天然气分销商之一，业务覆盖美国9个州的1400多个社区，为东起蓝岭山脉、西至落基山脉区域内的约300万天然气用户提供服务。
美满电子科技是总部位于美国加利福尼亚州圣克拉拉的半导体企业，成立于1995年，专注于半导体及相关技术的研发与生产。截至2024年，公司全球员工超6500人，持有全球专利超1万项，2024财年总营收达55亿美元。
ATO vs MRVL — 直观对比
营收规模更大
MRVL
是对方的1.5倍
$1.3B
营收增速更快
MRVL
高出22.7%
14.2%
净利率更高
MRVL
高出61.6%
30.0%
自由现金流更多
MRVL
多$1.2B
$-725.3M
两年增速更快
MRVL
近两年复合增速
-9.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $2.1B |
| 净利润 | $403.0M | $1.9B |
| 毛利率 | — | 51.6% |
| 营业利润率 | 38.3% | 17.2% |
| 净利率 | 30.0% | 91.7% |
| 营收同比 | 14.2% | 36.8% |
| 净利润同比 | 14.5% | 381.1% |
| 每股收益（稀释后） | $2.44 | $2.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATOMRVL
| Q4 25 | $1.3B | $2.1B | ||
| Q3 25 | $737.5M | $2.0B | ||
| Q2 25 | $838.8M | $1.9B | ||
| Q1 25 | $2.0B | $1.8B | ||
| Q4 24 | $1.2B | $1.5B | ||
| Q3 24 | $657.9M | $1.3B | ||
| Q2 24 | $701.5M | $1.2B | ||
| Q1 24 | $1.6B | $1.4B |
净利润ATOMRVL
| Q4 25 | $403.0M | $1.9B | ||
| Q3 25 | $174.9M | $194.8M | ||
| Q2 25 | $186.4M | $177.9M | ||
| Q1 25 | $485.6M | $200.2M | ||
| Q4 24 | $351.9M | $-676.3M | ||
| Q3 24 | $134.0M | $-193.3M | ||
| Q2 24 | $165.6M | $-215.6M | ||
| Q1 24 | $432.0M | $-392.7M |
毛利率ATOMRVL
| Q4 25 | — | 51.6% | ||
| Q3 25 | — | 50.4% | ||
| Q2 25 | — | 50.3% | ||
| Q1 25 | 60.0% | 50.5% | ||
| Q4 24 | 80.1% | 23.0% | ||
| Q3 24 | — | 46.2% | ||
| Q2 24 | — | 45.5% | ||
| Q1 24 | 62.1% | 46.6% |
营业利润率ATOMRVL
| Q4 25 | 38.3% | 17.2% | ||
| Q3 25 | 29.8% | 14.5% | ||
| Q2 25 | 30.1% | 14.3% | ||
| Q1 25 | 32.2% | 12.9% | ||
| Q4 24 | 39.1% | -46.4% | ||
| Q3 24 | 28.1% | -7.9% | ||
| Q2 24 | 31.4% | -13.1% | ||
| Q1 24 | 33.4% | -2.3% |
净利率ATOMRVL
| Q4 25 | 30.0% | 91.7% | ||
| Q3 25 | 23.7% | 9.7% | ||
| Q2 25 | 22.2% | 9.4% | ||
| Q1 25 | 24.9% | 11.0% | ||
| Q4 24 | 29.9% | -44.6% | ||
| Q3 24 | 20.4% | -15.2% | ||
| Q2 24 | 23.6% | -18.6% | ||
| Q1 24 | 26.2% | -27.5% |
每股收益（稀释后）ATOMRVL
| Q4 25 | $2.44 | $2.20 | ||
| Q3 25 | $1.04 | $0.22 | ||
| Q2 25 | $1.16 | $0.20 | ||
| Q1 25 | $3.03 | $0.23 | ||
| Q4 24 | $2.23 | $-0.78 | ||
| Q3 24 | $0.82 | $-0.22 | ||
| Q2 24 | $1.08 | $-0.25 | ||
| Q1 24 | $2.85 | $-0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $367.0M | $2.7B |
| 总债务越低越好 | $9.6B | $4.5B |
| 股东权益账面价值 | $14.3B | $14.1B |
| 总资产 | $29.8B | $21.6B |
| 负债/权益比越低杠杆越低 | 0.67× | 0.32× |
8季度趋势，按日历期对齐
现金及短期投资ATOMRVL
| Q4 25 | $367.0M | $2.7B | ||
| Q3 25 | $202.7M | $1.2B | ||
| Q2 25 | $709.4M | $885.9M | ||
| Q1 25 | $543.5M | $948.3M | ||
| Q4 24 | $584.5M | $868.1M | ||
| Q3 24 | $307.3M | $808.7M | ||
| Q2 24 | $674.6M | $847.7M | ||
| Q1 24 | $262.5M | $950.8M |
总债务ATOMRVL
| Q4 25 | $9.6B | $4.5B | ||
| Q3 25 | $8.9B | $4.5B | ||
| Q2 25 | $8.9B | $4.2B | ||
| Q1 25 | $8.4B | $4.1B | ||
| Q4 24 | $8.4B | $4.1B | ||
| Q3 24 | $7.8B | $4.1B | ||
| Q2 24 | $7.8B | $4.1B | ||
| Q1 24 | $7.4B | $4.2B |
股东权益ATOMRVL
| Q4 25 | $14.3B | $14.1B | ||
| Q3 25 | $13.6B | $13.4B | ||
| Q2 25 | $13.4B | $13.3B | ||
| Q1 25 | $13.1B | $13.4B | ||
| Q4 24 | $12.8B | $13.4B | ||
| Q3 24 | $12.2B | $14.2B | ||
| Q2 24 | $12.2B | $14.5B | ||
| Q1 24 | $11.6B | $14.8B |
总资产ATOMRVL
| Q4 25 | $29.8B | $21.6B | ||
| Q3 25 | $28.2B | $20.6B | ||
| Q2 25 | $27.7B | $20.0B | ||
| Q1 25 | $27.0B | $20.2B | ||
| Q4 24 | $26.5B | $19.7B | ||
| Q3 24 | $25.2B | $20.3B | ||
| Q2 24 | $24.9B | $20.5B | ||
| Q1 24 | $24.0B | $21.2B |
负债/权益比ATOMRVL
| Q4 25 | 0.67× | 0.32× | ||
| Q3 25 | 0.66× | 0.33× | ||
| Q2 25 | 0.67× | 0.32× | ||
| Q1 25 | 0.64× | 0.30× | ||
| Q4 24 | 0.66× | 0.31× | ||
| Q3 24 | 0.64× | 0.29× | ||
| Q2 24 | 0.64× | 0.29× | ||
| Q1 24 | 0.64× | 0.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $308.1M | $582.3M |
| 自由现金流经营现金流 - 资本支出 | $-725.3M | $508.8M |
| 自由现金流率自由现金流/营收 | -54.0% | 24.5% |
| 资本支出强度资本支出/营收 | 77.0% | 3.5% |
| 现金转化率经营现金流/净利润 | 0.76× | 0.31× |
| 过去12个月自由现金流最近4个季度 | $-1.6B | $1.6B |
8季度趋势，按日历期对齐
经营现金流ATOMRVL
| Q4 25 | $308.1M | $582.3M | ||
| Q3 25 | $348.1M | $461.6M | ||
| Q2 25 | $496.4M | $332.9M | ||
| Q1 25 | $922.9M | $514.0M | ||
| Q4 24 | $282.0M | $536.3M | ||
| Q3 24 | $330.7M | $306.4M | ||
| Q2 24 | $411.2M | $324.5M | ||
| Q1 24 | $746.6M | $546.6M |
自由现金流ATOMRVL
| Q4 25 | $-725.3M | $508.8M | ||
| Q3 25 | $-615.5M | $414.1M | ||
| Q2 25 | $-370.6M | $214.1M | ||
| Q1 25 | $83.3M | $444.1M | ||
| Q4 24 | $-609.2M | $461.3M | ||
| Q3 24 | $-477.3M | $258.2M | ||
| Q2 24 | $-302.4M | $233.0M | ||
| Q1 24 | $100.7M | $475.6M |
自由现金流率ATOMRVL
| Q4 25 | -54.0% | 24.5% | ||
| Q3 25 | -83.5% | 20.6% | ||
| Q2 25 | -44.2% | 11.3% | ||
| Q1 25 | 4.3% | 24.4% | ||
| Q4 24 | -51.8% | 30.4% | ||
| Q3 24 | -72.5% | 20.3% | ||
| Q2 24 | -43.1% | 20.1% | ||
| Q1 24 | 6.1% | 33.3% |
资本支出强度ATOMRVL
| Q4 25 | 77.0% | 3.5% | ||
| Q3 25 | 130.7% | 2.4% | ||
| Q2 25 | 103.4% | 6.3% | ||
| Q1 25 | 43.0% | 3.8% | ||
| Q4 24 | 75.8% | 4.9% | ||
| Q3 24 | 122.8% | 3.8% | ||
| Q2 24 | 101.7% | 7.9% | ||
| Q1 24 | 39.2% | 5.0% |
现金转化率ATOMRVL
| Q4 25 | 0.76× | 0.31× | ||
| Q3 25 | 1.99× | 2.37× | ||
| Q2 25 | 2.66× | 1.87× | ||
| Q1 25 | 1.90× | 2.57× | ||
| Q4 24 | 0.80× | — | ||
| Q3 24 | 2.47× | — | ||
| Q2 24 | 2.48× | — | ||
| Q1 24 | 1.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATO
| Distribution Segment | $1.3B | 94% |
| Transportation Revenue | $41.5M | 3% |
| Other | $39.4M | 3% |
| Miscellaneous Revenue | $2.8M | 0% |
MRVL
暂无分部数据
