vs
Atmos Energy（ATO）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是Atmos Energy的1.1倍（$1.4B vs $1.3B），Atmos Energy净利率更高（30.0% vs 27.6%，领先2.4%），Atmos Energy同比增速更快（14.2% vs 11.0%），过去两年瑞思迈的营收复合增速更高（7.8% vs -9.7%）
Atmos Energy总部位于美国得克萨斯州达拉斯，是美国规模最大的纯天然气分销商之一，业务覆盖美国9个州的1400多个社区，为东起蓝岭山脉、西至落基山脉区域内的约300万天然气用户提供服务。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
ATO vs RMD — 直观对比
营收规模更大
RMD
是对方的1.1倍
$1.3B
营收增速更快
ATO
高出3.2%
11.0%
净利率更高
ATO
高出2.4%
27.6%
两年增速更快
RMD
近两年复合增速
-9.7%
损益表 — Q1 FY2026 vs Q4 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.4B |
| 净利润 | $403.0M | $392.6M |
| 毛利率 | — | 61.8% |
| 营业利润率 | 38.3% | 34.6% |
| 净利率 | 30.0% | 27.6% |
| 营收同比 | 14.2% | 11.0% |
| 净利润同比 | 14.5% | 13.9% |
| 每股收益（稀释后） | $2.44 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATORMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $737.5M | $1.3B | ||
| Q2 25 | $838.8M | $1.3B | ||
| Q1 25 | $2.0B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $657.9M | $1.2B |
净利润ATORMD
| Q2 26 | — | $392.6M | ||
| Q1 26 | — | $398.7M | ||
| Q4 25 | $403.0M | $392.6M | ||
| Q3 25 | $174.9M | $348.5M | ||
| Q2 25 | $186.4M | $379.7M | ||
| Q1 25 | $485.6M | $365.0M | ||
| Q4 24 | $351.9M | $344.6M | ||
| Q3 24 | $134.0M | $311.4M |
毛利率ATORMD
| Q2 26 | — | 61.8% | ||
| Q1 26 | — | 62.2% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 60.8% | ||
| Q1 25 | 60.0% | 59.3% | ||
| Q4 24 | 80.1% | 58.6% | ||
| Q3 24 | — | 58.6% |
营业利润率ATORMD
| Q2 26 | — | 34.6% | ||
| Q1 26 | — | 34.9% | ||
| Q4 25 | 38.3% | 34.6% | ||
| Q3 25 | 29.8% | 33.4% | ||
| Q2 25 | 30.1% | 33.7% | ||
| Q1 25 | 32.2% | 33.0% | ||
| Q4 24 | 39.1% | 32.5% | ||
| Q3 24 | 28.1% | 31.6% |
净利率ATORMD
| Q2 26 | — | 27.6% | ||
| Q1 26 | — | 27.9% | ||
| Q4 25 | 30.0% | 27.6% | ||
| Q3 25 | 23.7% | 26.1% | ||
| Q2 25 | 22.2% | 28.2% | ||
| Q1 25 | 24.9% | 28.3% | ||
| Q4 24 | 29.9% | 26.9% | ||
| Q3 24 | 20.4% | 25.4% |
每股收益（稀释后）ATORMD
| Q2 26 | — | $2.68 | ||
| Q1 26 | — | $2.74 | ||
| Q4 25 | $2.44 | $2.68 | ||
| Q3 25 | $1.04 | $2.37 | ||
| Q2 25 | $1.16 | $2.58 | ||
| Q1 25 | $3.03 | $2.48 | ||
| Q4 24 | $2.23 | $2.34 | ||
| Q3 24 | $0.82 | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $367.0M | $1.4B |
| 总债务越低越好 | $9.6B | $663.8M |
| 股东权益账面价值 | $14.3B | $6.3B |
| 总资产 | $29.8B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.67× | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资ATORMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.7B | ||
| Q4 25 | $367.0M | $1.4B | ||
| Q3 25 | $202.7M | $1.4B | ||
| Q2 25 | $709.4M | $1.2B | ||
| Q1 25 | $543.5M | $932.7M | ||
| Q4 24 | $584.5M | $521.9M | ||
| Q3 24 | $307.3M | $426.4M |
总债务ATORMD
| Q2 26 | — | $663.8M | ||
| Q1 26 | — | $664.1M | ||
| Q4 25 | $9.6B | $403.9M | ||
| Q3 25 | $8.9B | $408.7M | ||
| Q2 25 | $8.9B | $658.4M | ||
| Q1 25 | $8.4B | $663.1M | ||
| Q4 24 | $8.4B | $662.9M | ||
| Q3 24 | $7.8B | $667.6M |
股东权益ATORMD
| Q2 26 | — | $6.3B | ||
| Q1 26 | — | $6.5B | ||
| Q4 25 | $14.3B | $6.3B | ||
| Q3 25 | $13.6B | $6.1B | ||
| Q2 25 | $13.4B | $6.0B | ||
| Q1 25 | $13.1B | $5.5B | ||
| Q4 24 | $12.8B | $5.3B | ||
| Q3 24 | $12.2B | $5.2B |
总资产ATORMD
| Q2 26 | — | $8.5B | ||
| Q1 26 | — | $8.8B | ||
| Q4 25 | $29.8B | $8.5B | ||
| Q3 25 | $28.2B | $8.3B | ||
| Q2 25 | $27.7B | $8.2B | ||
| Q1 25 | $27.0B | $7.6B | ||
| Q4 24 | $26.5B | $7.1B | ||
| Q3 24 | $25.2B | $7.2B |
负债/权益比ATORMD
| Q2 26 | — | 0.11× | ||
| Q1 26 | — | 0.10× | ||
| Q4 25 | 0.67× | 0.06× | ||
| Q3 25 | 0.66× | 0.07× | ||
| Q2 25 | 0.67× | 0.11× | ||
| Q1 25 | 0.64× | 0.12× | ||
| Q4 24 | 0.66× | 0.13× | ||
| Q3 24 | 0.64× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $308.1M | — |
| 自由现金流经营现金流 - 资本支出 | $-725.3M | — |
| 自由现金流率自由现金流/营收 | -54.0% | — |
| 资本支出强度资本支出/营收 | 77.0% | — |
| 现金转化率经营现金流/净利润 | 0.76× | — |
| 过去12个月自由现金流最近4个季度 | $-1.6B | — |
8季度趋势，按日历期对齐
经营现金流ATORMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $308.1M | $339.7M | ||
| Q3 25 | $348.1M | $457.3M | ||
| Q2 25 | $496.4M | $538.8M | ||
| Q1 25 | $922.9M | $578.7M | ||
| Q4 24 | $282.0M | $308.6M | ||
| Q3 24 | $330.7M | $325.5M |
自由现金流ATORMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-725.3M | $311.2M | ||
| Q3 25 | $-615.5M | $414.4M | ||
| Q2 25 | $-370.6M | $508.2M | ||
| Q1 25 | $83.3M | $557.9M | ||
| Q4 24 | $-609.2M | $288.0M | ||
| Q3 24 | $-477.3M | $307.7M |
自由现金流率ATORMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -54.0% | 21.9% | ||
| Q3 25 | -83.5% | 31.0% | ||
| Q2 25 | -44.2% | 37.7% | ||
| Q1 25 | 4.3% | 43.2% | ||
| Q4 24 | -51.8% | 22.5% | ||
| Q3 24 | -72.5% | 25.1% |
资本支出强度ATORMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 77.0% | 2.0% | ||
| Q3 25 | 130.7% | 3.2% | ||
| Q2 25 | 103.4% | 2.3% | ||
| Q1 25 | 43.0% | 1.6% | ||
| Q4 24 | 75.8% | 1.6% | ||
| Q3 24 | 122.8% | 1.5% |
现金转化率ATORMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | 0.87× | ||
| Q3 25 | 1.99× | 1.31× | ||
| Q2 25 | 2.66× | 1.42× | ||
| Q1 25 | 1.90× | 1.59× | ||
| Q4 24 | 0.80× | 0.90× | ||
| Q3 24 | 2.47× | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATO
| Distribution Segment | $1.3B | 94% |
| Transportation Revenue | $41.5M | 3% |
| Other | $39.4M | 3% |
| Miscellaneous Revenue | $2.8M | 0% |
RMD
暂无分部数据
